{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103109503","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"44103109503","company_name":"Sabiedrība ar ierobežotu atbildību \"FEJA DARA\"","company_type":"SIA","registered_date":"2016-12-14","area_of_activity":{"nace_code":"9039","nace_description":"Citas mākslas un izpildītājmākslas atbalsta darbības"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1446528,98006,932527,12,"EUR"],[2024,915918,23651,286902,6,"EUR"],[2023,731514,63905,273824,6,"EUR"],[2022,454093,35841,203067,3,"EUR"],[2021,315313,71809,129590,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":1446528,"cogs":1195026,"gross_prof":251502,"sell_exp":43298,"admin_exp":31772,"oth_op_rev":9360,"oth_op_exp":62386,"interest_expenses":21650,"income_before_income_taxes":101756,"provision_for_income_taxes":3750,"income_after_income_taxes":98006,"net_income":98006},"balance_data":{"cash":213179,"accounts_receivable":65430,"inventories":719,"cur_assets":279328,"fixed_assets":642591,"intangible_assets":10608,"non_cur_assets":653199,"assets":932527,"cur_liab":166319,"non_cur_liab":478779,"equity":287429,"equities":932527},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1195026,1195026,false],["net_turnover_source","gross_profit_calc",251502,251502,false],["gross_profit_calc","selling_exp",43298,43298,false],["gross_profit_calc","admin_exp",31772,31772,false],["gross_profit_calc","other_op_exp_exp",62386,62386,false]]}},"financial_ratios":{"current_ratio":{"value":1.6794713772930332},"quick_ratio":{"value":1.6751483594778709},"net_profit_margin":{"value":0.06775257720555702},"roa":{"value":0.10509722506694176},"roe":{"value":0.34097464069387573},"debt_to_equity":{"value":2.244373393081422,"negative_equity":false},"interest_coverage":{"value":5.700046189376444},"asset_turnover":{"value":1.5511915472688727},"altman_z_score":{"value":2.494346333727383},"roce":{"value":0.16106070414300033}},"source_ids":{"financial_statement_id":"2327390","income_statement_id":"2327390","balance_sheet_id":"2327390"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":915918,"cogs":834764,"gross_prof":81154,"sell_exp":2135,"admin_exp":8237,"oth_op_rev":1,"oth_op_exp":36877,"interest_expenses":1993,"income_before_income_taxes":31913,"provision_for_income_taxes":8262,"income_after_income_taxes":23651,"net_income":23651},"balance_data":{"cash":82994,"accounts_receivable":120398,"inventories":37800,"cur_assets":241192,"fixed_assets":45710,"non_cur_assets":45710,"assets":286902,"cur_liab":67349,"non_cur_liab":15130,"equity":204423,"equities":286902},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",834764,834764,false],["net_turnover_source","gross_profit_calc",81154,81154,false],["gross_profit_calc","selling_exp",2135,2135,false],["gross_profit_calc","admin_exp",8237,8237,false],["gross_profit_calc","other_op_exp_exp",36877,36877,false]]}},"financial_ratios":{"current_ratio":{"value":3.581226150351156},"quick_ratio":{"value":3.0199706008997906},"net_profit_margin":{"value":0.025822180588218595},"roa":{"value":0.08243581431987229},"roe":{"value":0.11569637467408266},"debt_to_equity":{"value":0.40347221203093586,"negative_equity":false},"interest_coverage":{"value":17.01254390366282},"asset_turnover":{"value":3.192442018528975},"altman_z_score":{"value":5.63216163565223},"roce":{"value":0.15443195948130975}},"source_ids":{"financial_statement_id":"2058527","income_statement_id":"2058527","balance_sheet_id":"2058527"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":731514,"cogs":667105,"gross_prof":64409,"sell_exp":680,"admin_exp":5625,"oth_op_rev":23079,"oth_op_exp":11412,"interest_expenses":2366,"income_before_income_taxes":67405,"provision_for_income_taxes":3500,"income_after_income_taxes":63905,"net_income":63905},"balance_data":{"cash":125986,"accounts_receivable":86017,"inventories":19160,"cur_assets":231163,"fixed_assets":42661,"non_cur_assets":42661,"assets":273824,"cur_liab":68823,"non_cur_liab":24229,"equity":180772,"equities":273824},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",667105,667105,false],["net_turnover_source","gross_profit_calc",64409,64409,false],["gross_profit_calc","selling_exp",680,680,false],["gross_profit_calc","admin_exp",5625,5625,false],["gross_profit_calc","other_op_exp_exp",11412,11412,false]]}},"financial_ratios":{"current_ratio":{"value":3.3588044694360897},"quick_ratio":{"value":3.0804091655405896},"net_profit_margin":{"value":0.08735991382256525},"roa":{"value":0.23337983522262476},"roe":{"value":0.3535116057796561},"debt_to_equity":{"value":0.5147478591817317,"negative_equity":false},"interest_coverage":{"value":29.48901098901099},"asset_turnover":{"value":2.6714751080986328},"altman_z_score":{"value":5.257987962375876},"roce":{"value":0.34034468124545736}},"source_ids":{"financial_statement_id":"1914708","income_statement_id":"1914708","balance_sheet_id":"1914708"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":454093,"cogs":411205,"gross_prof":42888,"sell_exp":508,"admin_exp":5567,"oth_op_exp":105,"interest_expenses":867,"income_before_income_taxes":35841,"income_after_income_taxes":35841,"net_income":35841},"balance_data":{"cash":103616,"accounts_receivable":40044,"inventories":1443,"cur_assets":145103,"fixed_assets":57964,"non_cur_assets":57964,"assets":203067,"cur_liab":32093,"non_cur_liab":34108,"equity":136866,"equities":203067},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",411205,411205,false],["net_turnover_source","gross_profit_calc",42888,42888,false],["gross_profit_calc","selling_exp",508,508,false],["gross_profit_calc","admin_exp",5567,5567,false],["gross_profit_calc","other_op_exp_exp",105,105,false]]}},"financial_ratios":{"current_ratio":{"value":4.521328638643941},"quick_ratio":{"value":4.476365562583741},"net_profit_margin":{"value":0.07892876569337118},"roa":{"value":0.17649839708076645},"roe":{"value":0.2618692735960721},"debt_to_equity":{"value":0.48369207838323613,"negative_equity":false},"interest_coverage":{"value":42.339100346020764},"asset_turnover":{"value":2.2361732827096477},"altman_z_score":{"value":4.631562917873069},"roce":{"value":0.21469931100635184}},"source_ids":{"financial_statement_id":"1750021","income_statement_id":"1750021","balance_sheet_id":"1750021"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":315313,"cogs":255317,"gross_prof":59996,"admin_exp":4543,"oth_op_rev":19396,"oth_op_exp":3040,"income_before_income_taxes":71809,"income_after_income_taxes":71809,"net_income":71809},"balance_data":{"cash":63919,"accounts_receivable":33173,"inventories":365,"cur_assets":97457,"fixed_assets":32133,"non_cur_assets":32133,"assets":129590,"cur_liab":11493,"non_cur_liab":17071,"equity":101026,"equities":129590},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",255317,255317,false],["net_turnover_source","gross_profit_calc",59996,59996,false],["gross_profit_calc","admin_exp",4543,4543,false],["gross_profit_calc","other_op_exp_exp",3040,3040,false],["gross_profit_calc","ebit_calc",52413,52413,false]]}},"financial_ratios":{"current_ratio":{"value":8.479683285478117},"quick_ratio":{"value":8.447924823805796},"net_profit_margin":{"value":0.22773878653908974},"roa":{"value":0.5541245466471179},"roe":{"value":0.7107972205174905},"debt_to_equity":{"value":0.2827390968661533,"negative_equity":false},"asset_turnover":{"value":2.4331584227178022},"altman_z_score":{"value":6.771355812792058},"roce":{"value":0.6080510089163992}},"source_ids":{"financial_statement_id":"1394730","income_statement_id":"1394730","balance_sheet_id":"1394730"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 02.03.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"150.94","17.27","33.21",6,"1 353.04","~ 1 003.15"],[2023,"110.22","13.21","26.81",6,"1 092.29","~ 836.52"],[2022,"45.00","5.24","11.36",3,"925.65","~ 690.20"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","78.43","9.93","25.64",23,"1 090.04","~ 867.06"],["2026. gada 1. ceturksnis","111.20","13.82","30.00",15,"1 955.61","~ 1 444.20"],["2025. gada 4. ceturksnis","81.64","8.26","21.28",15,"1 387.18","~ 1 054.99"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":33.21,"employees":6,"gross_salary_raw":1353.036080962159,"gross_salary_formatted":"1 353.04","net_salary_formatted":"~ 1 003.15","vsaoi_employee_part":"142.07","non_taxable_minimum":"171.91","iin_part":"207.81","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":33.21,"employees":6,"gross_salary_raw":1353.036080962159,"gross_salary_formatted":"1 353.04","net_salary_formatted":"~ 1 003.15","vsaoi_employee_part":"142.07","non_taxable_minimum":"171.91","iin_part":"207.81","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2016-12-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,2,"EUR"],[2019,3,"EUR"],[2020,2,"EUR"],[2021,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-12-01"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV37ZZZ44103109503","K","SIA","2016-12-14","Cēsu nov., Liepas pag., Liepa, Augusta Jullas iela 15",4128,105648317,100016487,"0427360"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9039  ","026460","Liepas pag.","150.94","17.27","33.21",6],[2023,"sabiedrība ar ierobežotu atbildību","9002  ","026460","Liepas pag.","110.22","13.21","26.81",6],[2022,"sabiedrība ar ierobežotu atbildību","9002  ","026460","Liepas pag.","45.00","5.24","11.36",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 02.03.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FEJA DARA SIA","2025. gada 4. ceturksnis","81.64","48.82","0.00","8.26","21.28","15"],["FEJA DARA SIA","2026. gada 1. ceturksnis","111.20","67.31","0.00","13.82","30.00","15"],["FEJA DARA SIA","2026. gada 2. ceturksnis","78.43","39.99","0.0","9.93","25.64","23"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-09-10",5000,"Latvijas Investīciju un attīstības aģentūra","ESF 2021.-2027.gadam 1.2.2.1. “Atbalsts procesu digitalizācijai komercdarbībā”","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","73fd5fb8"],["2025-02-25",11996.18,"AS \"Attīstības finanšu institūcija Altum\"","Aizdevumu garantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","c4271c4f"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses","provision_for_income_taxes"],"data":[[266817,238038,28779,50,3884,531,546,24830,24830,24830,null,null],[169610,172655,-3045,null,4419,748,1575,-8291,-8291,-8291,null,null],[315313,255317,59996,null,4543,19396,3040,71809,71809,71809,null,null],[454093,411205,42888,508,5567,null,105,35841,35841,35841,867,null],[731514,667105,64409,680,5625,23079,11412,67405,63905,63905,2366,3500]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories","non_cur_liab"],"data":[[34961,38512,73473,3507,3507,76980,39472,37508,76980,null,null],[10628,28585,39452,2193,2193,41645,12428,29217,41645,239,null],[63919,33173,97457,32133,32133,129590,11493,101026,129590,365,17071],[103616,40044,145103,57964,57964,203067,32093,136866,203067,1443,34108],[125986,86017,231163,42661,42661,273824,68823,180772,273824,19160,24229]]}}}