{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103109734","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103109734"},"registration_number":"44103109734","company_name":"Sabiedrība ar ierobežotu atbildību \"FORM3 LATVIA\"","company_type":"SIA","registered_date":"2017-01-06","area_of_activity":{"nace_code":"8695","nace_description":"Fizioterapeitu darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,63875,7639,13005,2,"EUR"],[2024,55783,11087,20835,2,"EUR"],[2023,36045,8175,12672,2,"EUR"],[2022,41799,6438,22532,2,"EUR"],[2021,42560,-4010,20098,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":63875,"cogs":34236,"gross_prof":29639,"income_before_income_taxes":29639,"provision_for_income_taxes":6000,"income_after_income_taxes":23639,"extra_dividends":16000,"net_income":7639},"balance_data":{"cash":1364,"accounts_receivable":11641,"cur_assets":13005,"assets":13005,"cur_liab":2304,"equity":10701,"equities":13005},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",34236,34236,false],["net_turnover_source","gross_profit_calc",29639,29639,false],["gross_profit_calc","ebit_calc",29639,29639,false],["ebit_calc","ebt_calc",29639,29639,false],["ebt_calc","iep_exp",16000,16000,false]]}},"financial_ratios":{"current_ratio":{"value":5.64453125},"quick_ratio":{"value":5.64453125},"net_profit_margin":{"value":0.11959295499021526},"roa":{"value":0.5873894655901576},"roe":{"value":0.7138585178955238},"debt_to_equity":{"value":0.21530698065601345,"negative_equity":false},"asset_turnover":{"value":4.911572472126105},"altman_z_score":{"value":15.220367638648597},"roce":{"value":2.769741145687319}},"source_ids":{"financial_statement_id":"2273986","income_statement_id":"2273986","balance_sheet_id":"2273986"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":55783,"cogs":43946,"gross_prof":11837,"income_before_income_taxes":11837,"provision_for_income_taxes":750,"income_after_income_taxes":11087,"net_income":11087},"balance_data":{"cash":20835,"cur_assets":20835,"assets":20835,"cur_liab":1773,"equity":19062,"equities":20835},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",43946,43946,false],["net_turnover_source","gross_profit_calc",11837,11837,false],["gross_profit_calc","ebit_calc",11837,11837,false],["ebit_calc","ebt_calc",11837,11837,false],["ebt_calc","tax_exp",750,750,false]]}},"financial_ratios":{"current_ratio":{"value":11.751269035532994},"quick_ratio":{"value":11.751269035532994},"net_profit_margin":{"value":0.19875230805083985},"roa":{"value":0.532133429325654},"roe":{"value":0.581628370580212},"debt_to_equity":{"value":0.09301227573182247,"negative_equity":false},"asset_turnover":{"value":2.6773698104151666},"altman_z_score":{"value":10.383637674549487},"roce":{"value":0.6209736648830133}},"source_ids":{"financial_statement_id":"2035714","income_statement_id":"2035714","balance_sheet_id":"2035714"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":36045,"cogs":22606,"gross_prof":13439,"income_before_income_taxes":13439,"provision_for_income_taxes":4500,"income_after_income_taxes":8939,"extra_dividends":764,"net_income":8175},"balance_data":{"cash":12672,"cur_assets":12672,"assets":12672,"cur_liab":1697,"equity":10975,"equities":12672},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",22606,22606,false],["net_turnover_source","gross_profit_calc",13439,13439,false],["gross_profit_calc","ebit_calc",13439,13439,false],["ebit_calc","ebt_calc",13439,13439,false],["ebt_calc","iep_exp",764,764,false]]}},"financial_ratios":{"current_ratio":{"value":7.467295226870949},"quick_ratio":{"value":7.467295226870949},"net_profit_margin":{"value":0.22679983354140656},"roa":{"value":0.6451231060606061},"roe":{"value":0.744874715261959},"debt_to_equity":{"value":0.154624145785877,"negative_equity":false},"asset_turnover":{"value":2.844460227272727},"altman_z_score":{"value":10.204646492129232},"roce":{"value":1.224510250569476}},"source_ids":{"financial_statement_id":"1882471","income_statement_id":"1882471","balance_sheet_id":"1882471"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":41799,"cogs":35361,"gross_prof":6438,"income_before_income_taxes":6438,"income_after_income_taxes":6438,"net_income":6438},"balance_data":{"cash":22532,"cur_assets":22532,"assets":22532,"cur_liab":2496,"equity":20036,"equities":22532},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",35361,35361,false],["net_turnover_source","gross_profit_calc",6438,6438,false],["gross_profit_calc","ebit_calc",6438,6438,false],["ebit_calc","ebt_calc",6438,6438,false],["ebt_calc","net_income_final",6438,6438,false]]}},"financial_ratios":{"current_ratio":{"value":9.02724358974359},"quick_ratio":{"value":9.02724358974359},"net_profit_margin":{"value":0.15402282351252422},"roa":{"value":0.2857269660926682},"roe":{"value":0.3213216210820523},"debt_to_equity":{"value":0.12457576362547415,"negative_equity":false},"asset_turnover":{"value":1.855094976034085},"altman_z_score":{"value":7.501327448824918},"roce":{"value":0.3213216210820523}},"source_ids":{"financial_statement_id":"1750022","income_statement_id":"1750022","balance_sheet_id":"1750022"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":42560,"cogs":46570,"gross_prof":-4010,"income_before_income_taxes":-4010,"income_after_income_taxes":-4010,"net_income":-4010},"balance_data":{"cash":19683,"accounts_receivable":415,"cur_assets":20098,"assets":20098,"equity":20098,"equities":20098},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",46570,46570,false],["net_turnover_source","gross_profit_calc",4010,-4010,true],["gross_profit_calc","ebit_calc",4010,-4010,true],["ebit_calc","ebt_calc",4010,-4010,true],["ebt_calc","net_income_final",4010,-4010,true]]}},"financial_ratios":{"net_profit_margin":{"value":-0.09421992481203008},"roa":{"value":-0.19952234053139617},"roe":{"value":-0.19952234053139617},"debt_to_equity":{"negative_equity":false},"asset_turnover":{"value":2.1176236441436957},"altman_z_score":{"value":3.0574724848243604},"roce":{"value":-0.19952234053139617}},"source_ids":{"financial_statement_id":"1403795","income_statement_id":"1403795","balance_sheet_id":"1403795"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 11.01.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"6.97","1.49","5.82",2,"***","***"],[2023,"10.56","1.43","5.42",1,"***","***"],[2022,"7.93","3.22","6.07",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","1.24","0.0","0.9",1,"***","***"],["2026. gada 2. ceturksnis","3.59","0.53","1.64",1,"***","***"],["2026. gada 1. ceturksnis","2.52","0.92","2.33",2,"***","***"],["2025. gada 4. ceturksnis","4.30","0.92","2.38",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2017-01-06"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,1,"EUR"],[2019,1,"EUR"],[2020,1,"EUR"],[2021,1,"EUR"],[2023,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-12-27"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV08ZZZ44103109734","K","SIA","2017-01-06","Cēsu nov., Cēsis, Mazā Mētru iela 5",4101,106193073,100016487,100003157]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8695  ","026200","Cēsis","6.97","1.49","5.82",2],[2023,"sabiedrība ar ierobežotu atbildību","4615  ","026500","Priekuļu pag.","10.56","1.43","5.42",1],[2022,"sabiedrība ar ierobežotu atbildību","4615  ","026500","Priekuļu pag.","7.93","3.22","6.07",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 11.01.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FORM3 LATVIA SIA","2026. gada 3. ceturksnis","1.24","0.0","0.04","0.0","0.9","1"],["FORM3 LATVIA SIA","2026. gada 2. ceturksnis","3.59","0.0","0.57","0.53","1.64","1"],["FORM3 LATVIA SIA","2026. gada 1. ceturksnis","2.52","0.00","0.73","0.92","2.33","2"],["FORM3 LATVIA SIA","2025. gada 4. ceturksnis","4.30","0.00","0.51","0.92","2.38","2"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2023-04-28",2157.43,"Cēsu novada pašvaldība","Cēsu novada uzņēmējdarbības grants","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","38a27b80"]]}}}