{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103109772","dati_atjaunoti":"2026-09-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103109772"},"registration_number":"44103109772","company_name":"SIA \"Vaives Dzirnavas\"","company_type":"SIA","registered_date":"2017-01-09","area_of_activity":{"nace_code":"5510","nace_description":"Izmitināšana viesnīcās un līdzīgās apmešanās vietās"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,44340,4185,50370,0,"EUR"],[2024,34390,-205,52113,0,"EUR"],[2023,37525,1169,52397,0,"EUR"],[2022,39699,14020,58783,1,"EUR"],[2021,26386,20540,45377,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":44340,"cogs":28196,"gross_prof":16144,"sell_exp":8313,"admin_exp":4643,"oth_op_rev":997,"income_before_income_taxes":4185,"income_after_income_taxes":4185,"net_income":4185},"balance_data":{"cash":26692,"accounts_receivable":347,"cur_assets":27039,"fixed_assets":23331,"non_cur_assets":23331,"assets":50370,"cur_liab":9095,"equity":41275,"equities":50370},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",28196,28196,false],["net_turnover_source","gross_profit_calc",16144,16144,false],["gross_profit_calc","selling_exp",8313,8313,false],["gross_profit_calc","admin_exp",4643,4643,false],["gross_profit_calc","ebit_calc",3188,3188,false]]}},"financial_ratios":{"current_ratio":{"value":2.972952171522815},"quick_ratio":{"value":2.972952171522815},"net_profit_margin":{"value":0.09438430311231394},"roa":{"value":0.08308516974389518},"roe":{"value":0.1013930950938825},"debt_to_equity":{"value":0.22035130224106603,"negative_equity":false},"asset_turnover":{"value":0.8802858844550328},"altman_z_score":{"value":3.99220745343174},"roce":{"value":0.1013930950938825}},"source_ids":{"financial_statement_id":"2224169","income_statement_id":"2224169","balance_sheet_id":"2224169"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":34390,"cogs":16638,"gross_prof":17752,"sell_exp":15138,"admin_exp":2863,"oth_op_rev":45,"oth_op_exp":1,"income_before_income_taxes":-205,"income_after_income_taxes":-205,"net_income":-205},"balance_data":{"cash":11675,"accounts_receivable":28277,"cur_assets":39952,"fixed_assets":12161,"non_cur_assets":12161,"assets":52113,"cur_liab":15023,"equity":37090,"equities":52113},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",16638,16638,false],["net_turnover_source","gross_profit_calc",17752,17752,false],["gross_profit_calc","selling_exp",15138,15138,false],["gross_profit_calc","admin_exp",2863,2863,false],["gross_profit_calc","other_op_exp_exp",1,1,false]]}},"financial_ratios":{"current_ratio":{"value":2.659388936963323},"quick_ratio":{"value":2.659388936963323},"net_profit_margin":{"value":-0.0059610351846467},"roa":{"value":-0.0039337593306852416},"roe":{"value":-0.005527096252359126},"debt_to_equity":{"value":0.40504179023995684,"negative_equity":false},"asset_turnover":{"value":0.6599121140598315},"altman_z_score":{"value":2.629116404851332},"roce":{"value":-0.005527096252359126}},"source_ids":{"financial_statement_id":"2058529","income_statement_id":"2058529","balance_sheet_id":"2058529"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":37525,"cogs":20751,"gross_prof":16774,"sell_exp":5043,"admin_exp":10843,"oth_op_rev":350,"oth_op_exp":69,"income_before_income_taxes":1169,"income_after_income_taxes":1169,"net_income":1169},"balance_data":{"cash":39280,"accounts_receivable":583,"cur_assets":39863,"fixed_assets":12534,"non_cur_assets":12534,"assets":52397,"cur_liab":15102,"equity":37295,"equities":52397},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",20751,20751,false],["net_turnover_source","gross_profit_calc",16774,16774,false],["gross_profit_calc","selling_exp",5043,5043,false],["gross_profit_calc","admin_exp",10843,10843,false],["gross_profit_calc","other_op_exp_exp",69,69,false]]}},"financial_ratios":{"current_ratio":{"value":2.639584161038273},"quick_ratio":{"value":2.639584161038273},"net_profit_margin":{"value":0.031152564956695536},"roa":{"value":0.022310437620474455},"roe":{"value":0.03134468427403137},"debt_to_equity":{"value":0.4049336372167851,"negative_equity":false},"asset_turnover":{"value":0.7161669561234422},"altman_z_score":{"value":2.7629648602681907},"roce":{"value":0.03134468427403137}},"source_ids":{"financial_statement_id":"1914709","income_statement_id":"1914709","balance_sheet_id":"1914709"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":39699,"cogs":8933,"gross_prof":30766,"sell_exp":7904,"admin_exp":9642,"oth_op_rev":800,"income_before_income_taxes":14020,"income_after_income_taxes":14020,"net_income":14020},"balance_data":{"cash":40177,"accounts_receivable":570,"cur_assets":40747,"fixed_assets":18036,"non_cur_assets":18036,"assets":58783,"cur_liab":16755,"non_cur_liab":5902,"equity":36126,"equities":58783},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8933,8933,false],["net_turnover_source","gross_profit_calc",30766,30766,false],["gross_profit_calc","selling_exp",7904,7904,false],["gross_profit_calc","admin_exp",9642,9642,false],["gross_profit_calc","ebit_calc",13220,13220,false]]}},"financial_ratios":{"current_ratio":{"value":2.4319307669352432},"quick_ratio":{"value":2.4319307669352432},"net_profit_margin":{"value":0.3531575102647422},"roa":{"value":0.23850432948301378},"roe":{"value":0.38808614294413996},"debt_to_equity":{"value":0.6271660300060898,"negative_equity":false},"asset_turnover":{"value":0.6753483149890275},"altman_z_score":{"value":2.8978867389073626},"roce":{"value":0.33358713238793186}},"source_ids":{"financial_statement_id":"1734679","income_statement_id":"1734679","balance_sheet_id":"1734679"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":26386,"cogs":5591,"gross_prof":20795,"sell_exp":6240,"admin_exp":3926,"oth_op_rev":9911,"income_before_income_taxes":20540,"income_after_income_taxes":20540,"net_income":20540},"balance_data":{"cash":21364,"accounts_receivable":475,"cur_assets":21839,"fixed_assets":23538,"non_cur_assets":23538,"assets":45377,"cur_liab":14869,"non_cur_liab":8402,"equity":22106,"equities":45377},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5591,5591,false],["net_turnover_source","gross_profit_calc",20795,20795,false],["gross_profit_calc","selling_exp",6240,6240,false],["gross_profit_calc","admin_exp",3926,3926,false],["gross_profit_calc","ebit_calc",10629,10629,false]]}},"financial_ratios":{"current_ratio":{"value":1.4687605084403794},"quick_ratio":{"value":1.4687605084403794},"net_profit_margin":{"value":0.7784431137724551},"roa":{"value":0.45265222469533023},"roe":{"value":0.9291595042070027},"debt_to_equity":{"value":1.0527006242649055,"negative_equity":false},"asset_turnover":{"value":0.5814840117240011},"altman_z_score":{"value":2.908445148157577},"roce":{"value":0.6732660285826668}},"source_ids":{"financial_statement_id":"1389178","income_statement_id":"1389178","balance_sheet_id":"1389178"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"0.34","0.13","0.21","—","—",null],[2023,"4.59","1.81","2.78","***","***",1]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 1. ceturksnis","2.00","2.00","0.00","—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2017-01-09"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2018,0,"EUR"],[2019,0,"EUR"],[2020,0,"EUR"],[2021,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-01-05"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV49ZZZ44103109772","K","SIA","2017-01-09","Cēsu nov., Priekuļu pag., \"Vaives Dzirnavas\"",4126,103418473,100016487,"0427372"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5510  ","026500","Priekuļu pag.","0.34","0.13","0.21",null],[2023,"sabiedrība ar ierobežotu atbildību","5510  ","026500","Priekuļu pag.","4.59","1.81","2.78",1]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VAIVES DZIRNAVAS SIA","2025. gada 4. ceturksnis","0.00","0.00","0.00","0.00","0.00","0"],["VAIVES DZIRNAVAS SIA","2026. gada 1. ceturksnis","2.00","0.00","0.00","2.00","0.00","0"],["VAIVES DZIRNAVAS SIA","2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[33981,3967,30014,4342,12005,2630,52,16245,16245,16245],[77858,1631,76227,5069,73368,75,2,-2137,-2137,-2137],[26386,5591,20795,6240,3926,9911,null,20540,20540,20540],[39699,8933,30766,7904,9642,800,null,14020,14020,14020],[37525,20751,16774,5043,10843,350,69,1169,1169,1169]]},"balance_sheets":{"columns":["cash","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","accounts_receivable"],"data":[[2178,2178,84051,84051,86229,3522,79004,3703,86229,null],[3937,8819,12585,12585,21404,6729,13109,1566,21404,4882],[21364,21839,23538,23538,45377,14869,8402,22106,45377,475],[40177,40747,18036,18036,58783,16755,5902,36126,58783,570],[39280,39863,12534,12534,52397,15102,null,37295,52397,583]]}}}