{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103110555","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"44103110555","company_name":"SIA FRENX","company_type":"SIA","registered_date":"2017-02-23","area_of_activity":{"nace_code":"5630","nace_description":"Bāru darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,2182278,163813,737260,52,"EUR"],[2024,1890968,38100,581541,50,"EUR"],[2023,1594113,206054,479172,40,"EUR"],[2022,627407,162509,232667,19,"EUR"],[2021,209519,23786,57490,14,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":52,"type_from_db":"UGP"},"income_data":{"net_turnover":2182278,"cogs":1811235,"gross_prof":371043,"sell_exp":100557,"admin_exp":75328,"oth_op_rev":14651,"oth_op_exp":45787,"income_before_income_taxes":164022,"provision_for_income_taxes":209,"income_after_income_taxes":163813,"net_income":163813},"balance_data":{"cash":52596,"accounts_receivable":33620,"inventories":68196,"cur_assets":154412,"fixed_assets":582848,"non_cur_assets":582848,"assets":737260,"cur_liab":196222,"equity":541038,"equities":737260},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1811235,1811235,false],["net_turnover_source","gross_profit_calc",371043,371043,false],["gross_profit_calc","selling_exp",100557,100557,false],["gross_profit_calc","admin_exp",75328,75328,false],["gross_profit_calc","other_op_exp_exp",45787,45787,false]]}},"financial_ratios":{"current_ratio":{"value":0.7869250135051116},"quick_ratio":{"value":0.43937988604743605},"net_profit_margin":{"value":0.07506513835542493},"roa":{"value":0.2221916284621436},"roe":{"value":0.3027754057940477},"debt_to_equity":{"value":0.36267692842277255,"negative_equity":false},"asset_turnover":{"value":2.9599842660662454},"altman_z_score":{"value":5.384259539620032},"roce":{"value":0.30316170028722567}},"source_ids":{"financial_statement_id":"2353239","income_statement_id":"2353239","balance_sheet_id":"2353239"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":50,"type_from_db":"UGP"},"income_data":{"net_turnover":1890968,"cogs":1681803,"gross_prof":209165,"sell_exp":86949,"admin_exp":66475,"oth_op_rev":11780,"oth_op_exp":21921,"income_before_income_taxes":45600,"provision_for_income_taxes":7500,"income_after_income_taxes":38100,"net_income":38100},"balance_data":{"cash":52030,"accounts_receivable":22809,"inventories":53447,"cur_assets":128286,"fixed_assets":453255,"non_cur_assets":453255,"assets":581541,"cur_liab":204284,"equity":377257,"equities":581541},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1681803,1681803,false],["net_turnover_source","gross_profit_calc",209165,209165,false],["gross_profit_calc","selling_exp",86949,86949,false],["gross_profit_calc","admin_exp",66475,66475,false],["gross_profit_calc","other_op_exp_exp",21921,21921,false]]}},"financial_ratios":{"current_ratio":{"value":0.6279786963247244},"quick_ratio":{"value":0.36634782949227546},"net_profit_margin":{"value":0.020148410761049368},"roa":{"value":0.06551558703513596},"roe":{"value":0.10099216184192739},"debt_to_equity":{"value":0.5414982359505589,"negative_equity":false},"asset_turnover":{"value":3.2516503565526764},"altman_z_score":{"value":4.720165177895133},"roce":{"value":0.12087250866120443}},"source_ids":{"financial_statement_id":"2077919","income_statement_id":"2077919","balance_sheet_id":"2077919"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":40,"type_from_db":"UGP"},"income_data":{"net_turnover":1594113,"cogs":1287047,"gross_prof":307066,"sell_exp":22523,"admin_exp":40960,"oth_op_rev":8234,"oth_op_exp":42465,"interest_expenses":298,"income_before_income_taxes":209054,"provision_for_income_taxes":3000,"income_after_income_taxes":206054,"net_income":206054},"balance_data":{"cash":166534,"accounts_receivable":40725,"inventories":23963,"cur_assets":231222,"fixed_assets":247950,"non_cur_assets":247950,"assets":479172,"cur_liab":104999,"non_cur_liab":8015,"equity":366158,"equities":479172},"cash_flow_data":{"cfo_im_ebt":209054,"cfo_im_ebwc":1874,"cfo_im_tax":-3000,"cfi_acq_fa":-169606,"cff_ln_rcv":-18500,"cff_div_pd":-7000,"net_increase":79303,"at_beginning_of_year":87231,"at_end_of_year":166534},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1287047,1287047,false],["net_turnover_source","gross_profit_calc",307066,307066,false],["gross_profit_calc","selling_exp",22523,22523,false],["gross_profit_calc","admin_exp",40960,40960,false],["gross_profit_calc","other_op_exp_exp",42465,42465,false]]}},"financial_ratios":{"current_ratio":{"value":2.2021352584310327},"quick_ratio":{"value":1.9739140372765456},"net_profit_margin":{"value":0.1292593435973485},"roa":{"value":0.43002095281026437},"roe":{"value":0.5627461369135728},"debt_to_equity":{"value":0.30864817920132837,"negative_equity":false},"interest_coverage":{"value":702.5234899328859},"asset_turnover":{"value":3.326807492925296},"altman_z_score":{"value":6.874490383647862},"roce":{"value":0.5595058970048614}},"source_ids":{"financial_statement_id":"1912342","income_statement_id":"1912342","balance_sheet_id":"1912342","cash_flow_statement_id":"1912342"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":627407,"cogs":440939,"gross_prof":186468,"sell_exp":16525,"admin_exp":15825,"oth_op_rev":31564,"oth_op_exp":22827,"interest_expenses":346,"income_before_income_taxes":162509,"income_after_income_taxes":162509,"net_income":162509},"balance_data":{"cash":85245,"accounts_receivable":24479,"inventories":24878,"cur_assets":134602,"fixed_assets":98065,"non_cur_assets":98065,"assets":232667,"cur_liab":33730,"non_cur_liab":26515,"equity":172422,"equities":232667},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",440939,440939,false],["net_turnover_source","gross_profit_calc",186468,186468,false],["gross_profit_calc","selling_exp",16525,16525,false],["gross_profit_calc","admin_exp",15825,15825,false],["gross_profit_calc","other_op_exp_exp",22827,22827,false]]}},"financial_ratios":{"current_ratio":{"value":3.9905721909279572},"quick_ratio":{"value":3.2530091906314853},"net_profit_margin":{"value":0.2590168742140269},"roa":{"value":0.6984617500547994},"roe":{"value":0.9425073366507755},"debt_to_equity":{"value":0.34940436835206645,"negative_equity":false},"interest_coverage":{"value":470.6791907514451},"asset_turnover":{"value":2.6965878272380697},"altman_z_score":{"value":7.006518687811224},"roce":{"value":0.8186259971749851}},"source_ids":{"financial_statement_id":"1747066","income_statement_id":"1747066","balance_sheet_id":"1747066"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":209519,"cogs":243842,"gross_prof":-34323,"sell_exp":5821,"admin_exp":11762,"oth_op_rev":82836,"oth_op_exp":7088,"interest_expenses":56,"income_before_income_taxes":23786,"income_after_income_taxes":23786,"net_income":23786},"balance_data":{"cash":12968,"accounts_receivable":2050,"inventories":2417,"cur_assets":17435,"fixed_assets":40055,"non_cur_assets":40055,"assets":57490,"cur_liab":6562,"non_cur_liab":41015,"equity":9913,"equities":57490},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",243842,243842,false],["net_turnover_source","gross_profit_calc",34323,-34323,true],["gross_profit_calc","selling_exp",5821,5821,false],["gross_profit_calc","admin_exp",11762,11762,false],["gross_profit_calc","other_op_exp_exp",7088,7088,false]]}},"financial_ratios":{"current_ratio":{"value":2.656964340140201},"quick_ratio":{"value":2.288631514782079},"net_profit_margin":{"value":0.11352669686281434},"roa":{"value":0.4137415202643938},"roe":{"value":2.399475436295773},"debt_to_equity":{"value":4.799455260768688,"negative_equity":false},"interest_coverage":{"value":425.75},"asset_turnover":{"value":3.6444425117411723},"altman_z_score":{"value":5.294838301420642},"roce":{"value":0.4681511153000314}},"source_ids":{"financial_statement_id":"1412919","income_statement_id":"1412919","balance_sheet_id":"1412919"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 07.08.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"521.64","97.45","223.92",48,"1 140.36","~ 867.24"],[2023,"348.31","52.24","146.76",39,"919.89","~ 726.34"],[2022,"102.70","8.63","35.83",19,"460.98","~ 400.06"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","154.02","24.32","65.06",50,"1 272.32","~ 988.60"],["2026. gada 1. ceturksnis","107.83","16.33","51.23",43,"1 164.95","~ 917.01"],["2025. gada 4. ceturksnis","135.53","22.12","60.01",44,"1 333.59","~ 1 019.26"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":223.92,"employees":48,"gross_salary_raw":1140.3637430331476,"gross_salary_formatted":"1 140.36","net_salary_formatted":"~ 867.24","vsaoi_employee_part":"119.74","non_taxable_minimum":"253.70","iin_part":"153.38","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":223.92,"employees":48,"gross_salary_raw":1140.3637430331476,"gross_salary_formatted":"1 140.36","net_salary_formatted":"~ 867.24","vsaoi_employee_part":"119.74","non_taxable_minimum":"253.70","iin_part":"153.38","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2024-03-12"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,2,"EUR"],[2019,4,"EUR"],[2020,10,"EUR"],[2021,14,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-02-17"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV54ZZZ44103110555","K","SIA","2017-02-23","Valmieras nov., Valmiera, Jāzepa Vītola iela 8",4201,102054758,100016647,100003807]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5630  ","010096","Ziemeļu rajons","521.64","97.45","223.92",48],[2023,"sabiedrība ar ierobežotu atbildību","5610  ","010096","Ziemeļu rajons","348.31","52.24","146.76",39],[2022,"sabiedrība ar ierobežotu atbildību","5610  ","010096","Ziemeļu rajons","102.70","8.63","35.83",19]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 07.08.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FRENX SIA","2025. gada 4. ceturksnis","135.53","53.35","0.00","22.12","60.01","44"],["FRENX SIA","2026. gada 1. ceturksnis","107.83","40.21","0.00","16.33","51.23","43"],["FRENX SIA","2026. gada 2. ceturksnis","154.02","64.57","0.0","24.32","65.06","50"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-05-26",2625,"Valmieras novada pašvaldība","Valmieras novada pašvaldības uzņēmējdarbības atbalsta programma \"Zīle\"","15 Citi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","1e014198"],["2025-10-27",null,"Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3dda090b"],["2025-07-04",9790.45,"Latvijas Investīciju un attīstības aģentūra","ANM 2.2.1.2.i. investīcija \"Atbalsts procesu digitalizācijai komercdarbībā\"","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","084ccfd0"],["2024-03-21",4391.4,"Latvijas Investīciju un attīstības aģentūra","ANM 2.2.1.2.i. investīcija \"Atbalsts procesu digitalizācijai komercdarbībā\"","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","7f1b2384"],["2024-02-09",1175,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","33b178c2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[59218,55988,3230,4037,1892,969,943,232,-2905,-2905,-2905,null],[153685,159514,-5829,5712,8127,8838,1121,166,-12117,-12117,-12117,null],[209519,243842,-34323,5821,11762,82836,7088,56,23786,23786,23786,null],[627407,440939,186468,16525,15825,31564,22827,346,162509,162509,162509,null],[1594113,1287047,307066,22523,40960,8234,42465,298,209054,206054,206054,3000]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","inventories"],"data":[[2154,1307,3461,23239,23239,26700,11037,17419,-1756,26700,null],[809,3560,5684,44114,44114,49798,18726,44945,-13873,49798,1315],[12968,2050,17435,40055,40055,57490,6562,41015,9913,57490,2417],[85245,24479,134602,98065,98065,232667,33730,26515,172422,232667,24878],[166534,40725,231222,247950,247950,479172,104999,8015,366158,479172,23963]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_tax","cfi_acq_fa","cff_ln_rcv","cff_div_pd","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[209054,1874,-3000,-169606,-18500,-7000,79303,87231,166534]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}