{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103111283","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"44103111283","company_name":"SIA \"Safronovkas ogas\"","company_type":"SIA","registered_date":"2017-04-12","area_of_activity":{"nace_code":"0129","nace_description":"Citu daudzgadīgo kultūru audzēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,616201,-121415,465997,15,"EUR"],[2024,324676,47997,503500,5,"EUR"],[2023,123419,22103,384793,6,"EUR"],[2022,60735,1911,167624,3,"EUR"],[2021,11338,-11348,149761,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":616201,"cogs":736549,"gross_prof":-120348,"sell_exp":1358,"admin_exp":11542,"oth_op_rev":25434,"oth_op_exp":6006,"interest_expenses":2313,"income_before_income_taxes":-116133,"provision_for_income_taxes":5282,"income_after_income_taxes":-121415,"net_income":-121415},"balance_data":{"cash":63714,"accounts_receivable":183,"inventories":12093,"cur_assets":75990,"fixed_assets":389937,"intangible_assets":70,"non_cur_assets":390007,"assets":465997,"cur_liab":66615,"non_cur_liab":480914,"equity":-81532,"equities":465997},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",736549,736549,false],["net_turnover_source","gross_profit_calc",120348,-120348,true],["gross_profit_calc","selling_exp",1358,1358,false],["gross_profit_calc","admin_exp",11542,11542,false],["gross_profit_calc","other_op_exp_exp",6006,6006,false]]}},"financial_ratios":{"current_ratio":{"value":1.1407340689034002},"quick_ratio":{"value":0.9591983787435262},"net_profit_margin":{"value":-0.19703797949045848},"roa":{"value":-0.2605488876537832},"roe":{"value":1.4891698964823628},"debt_to_equity":{"value":-6.715510474414954,"negative_equity":true},"interest_coverage":{"value":-49.20881971465629},"asset_turnover":{"value":1.3223282553321158},"altman_z_score":{"value":0.3644869938343389},"roce":{"value":-0.2849903100289948}},"source_ids":{"financial_statement_id":"2353568","income_statement_id":"2353568","balance_sheet_id":"2353568"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":324676,"cogs":288799,"gross_prof":35877,"admin_exp":45856,"oth_op_rev":76202,"oth_op_exp":5530,"interest_expenses":3631,"income_before_income_taxes":57062,"provision_for_income_taxes":9065,"income_after_income_taxes":47997,"net_income":47997},"balance_data":{"cash":53784,"accounts_receivable":11744,"inventories":20317,"cur_assets":85845,"fixed_assets":417481,"intangible_assets":174,"non_cur_assets":417655,"assets":503500,"cur_liab":61725,"non_cur_liab":379387,"equity":62388,"equities":503500},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",288799,288799,false],["net_turnover_source","gross_profit_calc",35877,35877,false],["gross_profit_calc","admin_exp",45856,45856,false],["gross_profit_calc","other_op_exp_exp",5530,5530,false],["gross_profit_calc","ebit_calc",15509,-15509,true]]}},"financial_ratios":{"current_ratio":{"value":1.3907654921020656},"quick_ratio":{"value":1.0616119886593762},"net_profit_margin":{"value":0.14783045251265878},"roa":{"value":0.09532671300893744},"roe":{"value":0.76933064050779},"debt_to_equity":{"value":7.070462268384945,"negative_equity":false},"interest_coverage":{"value":16.715229964197192},"asset_turnover":{"value":0.6448381330685203},"altman_z_score":{"value":1.2167734071667176},"roce":{"value":0.13738441514345537}},"source_ids":{"financial_statement_id":"2063193","income_statement_id":"2063193","balance_sheet_id":"2063193"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":123419,"cogs":113525,"gross_prof":9894,"sell_exp":34,"admin_exp":11298,"oth_op_rev":31749,"oth_op_exp":864,"interest_expenses":718,"income_before_income_taxes":28729,"provision_for_income_taxes":6626,"income_after_income_taxes":22103,"net_income":22103},"balance_data":{"cash":36500,"accounts_receivable":5904,"inventories":23016,"cur_assets":65420,"fixed_assets":319199,"intangible_assets":174,"non_cur_assets":319373,"assets":384793,"cur_liab":36889,"non_cur_liab":296704,"equity":51200,"equities":384793},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",113525,113525,false],["net_turnover_source","gross_profit_calc",9894,9894,false],["gross_profit_calc","selling_exp",34,34,false],["gross_profit_calc","admin_exp",11298,11298,false],["gross_profit_calc","other_op_exp_exp",864,864,false]]}},"financial_ratios":{"current_ratio":{"value":1.773428393287972},"quick_ratio":{"value":1.1495025617392718},"net_profit_margin":{"value":0.1790891191793808},"roa":{"value":0.05744127361984236},"roe":{"value":0.43169921875},"debt_to_equity":{"value":6.51548828125,"negative_equity":false},"interest_coverage":{"value":41.0125348189415},"asset_turnover":{"value":0.320741281676122},"altman_z_score":{"value":0.788194071499811},"roce":{"value":0.08464116537895511}},"source_ids":{"financial_statement_id":"1794014","income_statement_id":"1794014","balance_sheet_id":"1794014"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":60735,"cogs":67299,"gross_prof":-6564,"sell_exp":227,"admin_exp":2010,"oth_op_rev":11827,"oth_op_exp":1115,"income_before_income_taxes":1911,"income_after_income_taxes":1911,"net_income":1911},"balance_data":{"cash":371,"accounts_receivable":5178,"inventories":8947,"cur_assets":14496,"fixed_assets":153128,"non_cur_assets":153128,"assets":167624,"cur_liab":15683,"non_cur_liab":96344,"equity":55597,"equities":167624},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",67299,67299,false],["net_turnover_source","gross_profit_calc",6564,-6564,true],["gross_profit_calc","selling_exp",227,227,false],["gross_profit_calc","admin_exp",2010,2010,false],["gross_profit_calc","other_op_exp_exp",1115,1115,false]]}},"financial_ratios":{"current_ratio":{"value":0.924312950328381},"quick_ratio":{"value":0.3538226104699356},"net_profit_margin":{"value":0.03146455915040751},"roa":{"value":0.011400515439316566},"roe":{"value":0.034372358220767306},"debt_to_equity":{"value":2.0149828228141806,"negative_equity":false},"asset_turnover":{"value":0.3623287834677612},"altman_z_score":{"value":0.8813170092835948},"roce":{"value":0.012577250380081742}},"source_ids":{"financial_statement_id":"1760725","income_statement_id":"1760725","balance_sheet_id":"1760725"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":11338,"cogs":29192,"gross_prof":-17854,"sell_exp":585,"admin_exp":1255,"oth_op_rev":8431,"oth_op_exp":85,"income_before_income_taxes":-11348,"income_after_income_taxes":-11348,"net_income":-11348},"balance_data":{"cash":555,"accounts_receivable":1729,"inventories":21943,"cur_assets":24227,"fixed_assets":125534,"non_cur_assets":125534,"assets":149761,"cur_liab":24149,"non_cur_liab":71926,"equity":53686,"equities":149761},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",29192,29192,false],["net_turnover_source","gross_profit_calc",17854,-17854,true],["gross_profit_calc","selling_exp",585,585,false],["gross_profit_calc","admin_exp",1255,1255,false],["gross_profit_calc","other_op_exp_exp",85,85,false]]}},"financial_ratios":{"current_ratio":{"value":1.0032299474098307},"quick_ratio":{"value":0.09457948569298935},"net_profit_margin":{"value":-1.0008819897689187},"roa":{"value":-0.07577406667957612},"roe":{"value":-0.21137726781656296},"debt_to_equity":{"value":1.789572700517826,"negative_equity":false},"asset_turnover":{"value":0.07570729362116974},"altman_z_score":{"value":0.37882291667419227},"roce":{"value":-0.0903416870999586}},"source_ids":{"financial_statement_id":"1416256","income_statement_id":"1416256","balance_sheet_id":"1416256"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.05.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"69.46","12.41","37.98",8,"1 160.53","~ 880.13"],[2023,"17.38","3.77","14.33",6,"583.83","~ 511.57"],[2022,"5.91"," -0.51","2.54",3,"206.97","~ 185.24"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","22.76","3.98","11.23",15,"732.05","~ 628.36"],["2026. gada 1. ceturksnis","52.50","9.34","24.13",15,"1 572.96","~ 1 189.06"],["2025. gada 4. ceturksnis","86.12","13.32","32.98",18,"1 791.55","~ 1 324.61"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":37.98,"employees":8,"gross_salary_raw":1160.5309474919331,"gross_salary_formatted":"1 160.53","net_salary_formatted":"~ 880.13","vsaoi_employee_part":"121.86","non_taxable_minimum":"245.95","iin_part":"158.55","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":37.98,"employees":8,"gross_salary_raw":1160.5309474919331,"gross_salary_formatted":"1 160.53","net_salary_formatted":"~ 880.13","vsaoi_employee_part":"121.86","non_taxable_minimum":"245.95","iin_part":"158.55","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",10770,"EUR","2019-05-28"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,3,"EUR"],[2019,3,"EUR"],[2020,2,"EUR"],[2021,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-03-28"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV89ZZZ44103111283","K","SIA","2017-04-12","Limbažu nov., Liepupes pag., \"Ceļmalas\"",4023,105743540,100016606]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","date_from","case_number","institution_name","type_details","institution_identifier"],"data":[["PROHIBITION","Aizliegums","2026-04-29","05062/098/2026-NOS","Zvērināta tiesu izpildītāja",null,null],["PROHIBITION","Aizliegums","2026-03-16","02674/086/2026-NOS","Zvērināts tiesu izpildītājs","Piemērots kapitāla daļām atsavināšanas aizliegums, aizliegums mainīt daļu nominālvērtību un aizliegums reģistrēt komercķīlas",null],["PROHIBITION","Aizliegums","2021-09-09","04417/093/2021-NOS","Zvērināts tiesu izpildītājs","Piemērots kapitāla daļām atsavināšanas aizliegums un aizliegums reģistrēt komercķīlas",null],["PROHIBITION","Aizliegums","2020-02-14","31.4-4.6.3/23474","VID Nodokļu parādu piedziņas pārvaldes Otrās piedziņas daļa","Apķīlātas kapitāldaļas",1000295355]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0129  ","035450","Liepupes pag.","69.46","12.41","37.98",8],[2023,"sabiedrība ar ierobežotu atbildību","0129  ","035450","Liepupes pag.","17.38","3.77","14.33",6],[2022,"sabiedrība ar ierobežotu atbildību","0129  ","035450","Liepupes pag.","5.91"," -0.51","2.54",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 19.05.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SAFRONOVKAS OGAS SIA","2025. gada 4. ceturksnis","86.12","39.80","0.00","13.32","32.98","18"],["SAFRONOVKAS OGAS SIA","2026. gada 1. ceturksnis","52.50","19.01","0.00","9.34","24.13","15"],["SAFRONOVKAS OGAS SIA","2026. gada 2. ceturksnis","22.76","7.55","0.0","3.98","11.23","15"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-01-20",74.6,"Nodarbinātības valsts aģentūra","Pasākumi  iekļaujošai nodarbinātībai (SAM 4.3.3.)","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","fb87853e"],["2025-04-07",6792,"Nodarbinātības valsts aģentūra","Pasākumi  iekļaujošai nodarbinātībai (SAM 4.3.3.)","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","fb87853e"],["2024-07-16",273.31,"Lauku atbalsta dienests","Valsts atbalsts īstermiņa aizdevumiem lauksaimniecībā","11 Aizdevums uz atvieglotiem nosacījumiem","1408/2013 Lauksaimniecības nozare (1408/2013)","ba566f4d"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","sell_exp"],"data":[[4200,6955,-2755,2675,53261,6980,34,40817,50,40767,40767,null],[12181,6871,5310,751,3109,29,null,5764,null,5764,5764,1875],[11338,29192,-17854,1255,8431,85,null,-11348,null,-11348,-11348,585],[60735,67299,-6564,2010,11827,1115,null,1911,null,1911,1911,227],[123419,113525,9894,11298,31749,864,718,28729,6626,22103,22103,34]]},"balance_sheets":{"columns":["accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","cash","non_cur_liab","intangible_assets"],"data":[[599,9332,9931,67869,67869,77800,18581,59219,77800,null,null,null],[1887,22810,24700,111495,111495,136195,28588,65034,136195,3,42573,null],[1729,21943,24227,125534,125534,149761,24149,53686,149761,555,71926,null],[5178,8947,14496,153128,153128,167624,15683,55597,167624,371,96344,null],[5904,23016,65420,319199,319373,384793,36889,51200,384793,36500,296704,174]]}},"public_procurement":{"kopa_eur":1895063.48,"ligumu_skaits":14,"periods":{"no":"2021-12-15","lidz":"2026-01-13"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[727559.9,"2025-02-18","\"Latvijas valsts meži\" AS","Meža atjaunošanas, kopšanas un aizsardzības pakalpojumu sniegšana 2025. - 2027. gadā"],[430007.8,"2024-02-08","\"Latvijas valsts meži\" AS","Meža atjaunošanas, kopšanas un aizsardzības pakalpojumu sniegšana 2024. un 2025. gadā"],[417021.25,"2026-01-13","\"Latvijas valsts meži\" AS","Meža atjaunošanas, kopšanas un aizsardzības pakalpojumu sniegšana 2026. - 2028. gadā"],[85274.55,"2021-12-15","Latvijas valsts meži","Meža atjaunošanas, kopšanas un aizsardzības pakalpojumu sniegšana 2022. – 2024. gadā"],[77630,"2023-03-15","Latvijas valsts meži","Meža atjaunošanas, kopšanas un aizsardzības pakalpojumi 2022. – 2025. gadā, slēdzot vispārīgo vienošanos"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["\"Latvijas valsts meži\" AS",1667508.3,5],["Latvijas valsts meži",227555.18,9]]},"pa_gadiem":{"2026":{"summa_eur":417021.25,"ligumu_skaits":1},"2025":{"summa_eur":727559.9,"ligumu_skaits":1},"2024":{"summa_eur":522927.15,"ligumu_skaits":3},"2023":{"summa_eur":118161.53,"ligumu_skaits":6},"2022":{"summa_eur":24119.1,"ligumu_skaits":2},"2021":{"summa_eur":85274.55,"ligumu_skaits":1}},"bez_publicetas_summas":2,"visparigas_vienosanas":8,"kopigas_vienosanas_skaits":1,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}