{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103112471","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103112471"},"registration_number":"44103112471","company_name":"SIA \"ADDORES\"","company_type":"SIA","registered_date":"2017-07-12","area_of_activity":{"nace_code":"4778","nace_description":"Citu jaunu preču mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,128169,10797,51825,6,"EUR"],[2024,116000,410,39555,6,"EUR"],[2023,98547,1375,36012,5,"EUR"],[2022,90411,7139,35160,5,"EUR"],[2021,46438,15527,25704,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":128169,"cogs":93600,"gross_prof":34569,"sell_exp":14042,"admin_exp":10202,"oth_op_rev":630,"oth_op_exp":158,"income_before_income_taxes":10797,"income_after_income_taxes":10797,"net_income":10797},"balance_data":{"cash":9071,"accounts_receivable":7065,"inventories":34684,"cur_assets":50820,"fixed_assets":1005,"non_cur_assets":1005,"assets":51825,"non_cur_liab":15367,"equity":36458,"equities":51825},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",93600,93600,false],["net_turnover_source","gross_profit_calc",34569,34569,false],["gross_profit_calc","selling_exp",14042,14042,false],["gross_profit_calc","admin_exp",10202,10202,false],["gross_profit_calc","other_op_exp_exp",158,158,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.08424033892750978},"roa":{"value":0.20833574529667148},"roe":{"value":0.296148993362225},"debt_to_equity":{"value":0.4214987108453563,"negative_equity":false},"asset_turnover":{"value":2.4731114327062227},"altman_z_score":{"value":5.41085449759386},"roce":{"value":0.20833574529667148}},"source_ids":{"financial_statement_id":"2342547","income_statement_id":"2342547","balance_sheet_id":"2342547"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":116000,"cogs":91674,"gross_prof":24326,"sell_exp":13978,"admin_exp":10083,"oth_op_rev":2095,"oth_op_exp":1950,"income_before_income_taxes":410,"income_after_income_taxes":410,"net_income":410},"balance_data":{"cash":14249,"accounts_receivable":1646,"inventories":22354,"cur_assets":38249,"fixed_assets":1306,"non_cur_assets":1306,"assets":39555,"non_cur_liab":13894,"equity":25661,"equities":39555},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",91674,91674,false],["net_turnover_source","gross_profit_calc",24326,24326,false],["gross_profit_calc","selling_exp",13978,13978,false],["gross_profit_calc","admin_exp",10083,10083,false],["gross_profit_calc","other_op_exp_exp",1950,1950,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.0035344827586206895},"roa":{"value":0.01036531411958033},"roe":{"value":0.015977553485834534},"debt_to_equity":{"value":0.5414442149565488,"negative_equity":false},"asset_turnover":{"value":2.932625458222728},"altman_z_score":{"value":4.977479694944388},"roce":{"value":0.01036531411958033}},"source_ids":{"financial_statement_id":"1970511","income_statement_id":"1970511","balance_sheet_id":"1970511"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":98547,"cogs":76053,"gross_prof":22494,"sell_exp":17182,"admin_exp":4472,"oth_op_rev":630,"oth_op_exp":95,"income_before_income_taxes":1375,"income_after_income_taxes":1375,"net_income":1375},"balance_data":{"cash":13734,"accounts_receivable":1793,"inventories":20384,"cur_assets":35911,"fixed_assets":101,"non_cur_assets":101,"assets":36012,"non_cur_liab":10761,"equity":25251,"equities":36012},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",76053,76053,false],["net_turnover_source","gross_profit_calc",22494,22494,false],["gross_profit_calc","selling_exp",17182,17182,false],["gross_profit_calc","admin_exp",4472,4472,false],["gross_profit_calc","other_op_exp_exp",95,95,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.013952733213593515},"roa":{"value":0.038181717205375984},"roe":{"value":0.05445328897865431},"debt_to_equity":{"value":0.4261613401449448,"negative_equity":false},"asset_turnover":{"value":2.7365044985005},"altman_z_score":{"value":5.144095357033515},"roce":{"value":0.038181717205375984}},"source_ids":{"financial_statement_id":"1820113","income_statement_id":"1820113","balance_sheet_id":"1820113"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":90411,"cogs":68305,"gross_prof":22106,"sell_exp":16193,"admin_exp":2701,"oth_op_rev":3934,"oth_op_exp":7,"income_before_income_taxes":7139,"income_after_income_taxes":7139,"net_income":7139},"balance_data":{"cash":18336,"accounts_receivable":1509,"inventories":14536,"cur_assets":34381,"fixed_assets":779,"non_cur_assets":779,"assets":35160,"non_cur_liab":11284,"equity":23876,"equities":35160},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",68305,68305,false],["net_turnover_source","gross_profit_calc",22106,22106,false],["gross_profit_calc","selling_exp",16193,16193,false],["gross_profit_calc","admin_exp",2701,2701,false],["gross_profit_calc","other_op_exp_exp",7,7,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.07896163077501632},"roa":{"value":0.20304323094425483},"roe":{"value":0.2990031831127492},"debt_to_equity":{"value":0.4726084771318479,"negative_equity":false},"asset_turnover":{"value":2.5714163822525595},"altman_z_score":{"value":5.36209783280685},"roce":{"value":0.20304323094425483}},"source_ids":{"financial_statement_id":"1472778","income_statement_id":"1472778","balance_sheet_id":"1472778"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":46438,"cogs":30441,"gross_prof":15997,"sell_exp":10238,"admin_exp":1955,"oth_op_rev":11735,"oth_op_exp":12,"income_before_income_taxes":15527,"income_after_income_taxes":15527,"net_income":15527},"balance_data":{"cash":10013,"accounts_receivable":1605,"inventories":12319,"cur_assets":23937,"fixed_assets":1767,"non_cur_assets":1767,"assets":25704,"non_cur_liab":8967,"equity":16737,"equities":25704},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",30441,30441,false],["net_turnover_source","gross_profit_calc",15997,15997,false],["gross_profit_calc","selling_exp",10238,10238,false],["gross_profit_calc","admin_exp",1955,1955,false],["gross_profit_calc","other_op_exp_exp",12,12,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.3343597915500237},"roa":{"value":0.6040694055399938},"roe":{"value":0.9277050845432275},"debt_to_equity":{"value":0.5357590966122961,"negative_equity":false},"asset_turnover":{"value":1.806644880174292},"altman_z_score":{"value":5.683038884679555},"roce":{"value":0.6040694055399938}},"source_ids":{"financial_statement_id":"1339844","income_statement_id":"1339844","balance_sheet_id":"1339844"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 09.05.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"28.06","3.02","9.72",6,"396.01","~ 354.43"],[2023,"24.24","2.60","9.04",5,"441.97","~ 395.56"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","7.03","0.69","2.99",5,"584.73","~ 523.33"],["2026. gada 1. ceturksnis","13.24","0.95","3.56",6,"580.16","~ 519.25"],["2025. gada 4. ceturksnis","6.52","0.48","2.50",7,"349.22","~ 312.55"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.72,"employees":6,"gross_salary_raw":396.0105602816075,"gross_salary_formatted":"396.01","net_salary_formatted":"~ 354.43","vsaoi_employee_part":"41.58","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.72,"employees":6,"gross_salary_raw":396.0105602816075,"gross_salary_formatted":"396.01","net_salary_formatted":"~ 354.43","vsaoi_employee_part":"41.58","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2026-09-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,4,"EUR"],[2019,4,"EUR"],[2020,3,"EUR"],[2021,5,"EUR"],[2022,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-07-10"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2024-10-02","SIA \"DRotas\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV23ZZZ44103112471","K","SIA","2017-07-12","Valmieras nov., Valmiera, Rubenes iela 34 - 104",4201,114535967,100016647,100003807,"0250000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4778  ","054010","Valmiera","28.06","3.02","9.72",6],[2023,"sabiedrība ar ierobežotu atbildību","4778  ","054010","Valmiera","24.24","2.60","9.04",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 09.05.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ADDORES SIA","2025. gada 4. ceturksnis","6.52","3.52","0.00","0.48","2.50","7"],["ADDORES SIA","2026. gada 1. ceturksnis","13.24","8.71","0.00","0.95","3.56","6"],["ADDORES SIA","2026. gada 2. ceturksnis","7.03","3.35","0.0","0.69","2.99","5"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[49682,47896,1786,7933,2853,242,-9242,53,-9295,-9295,null],[63268,45703,17565,7363,2908,56,8455,null,8455,8455,1217],[46438,30441,15997,10238,1955,12,15527,null,15527,15527,11735],[90411,68305,22106,16193,2701,7,7139,null,7139,7139,3934],[98547,76053,22494,17182,4472,95,1375,null,1375,1375,630]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[1604,1405,5960,8969,1267,1267,10236,17482,-7246,10236,null],[3176,1210,9089,13475,1797,1797,15272,14063,1209,15272,null],[10013,1605,12319,23937,1767,1767,25704,null,16737,25704,8967],[18336,1509,14536,34381,779,779,35160,null,23876,35160,11284],[13734,1793,20384,35911,101,101,36012,null,25251,36012,10761]]}}}