{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103112626","dati_atjaunoti":"2026-10-29","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103112626"},"registration_number":"44103112626","company_name":"Sabiedrība ar ierobežotu atbildību \"Paulavet\"","company_type":"SIA","registered_date":"2017-07-26","area_of_activity":{"nace_code":"7500","nace_description":"Veterinārie pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,69959,1641,30336,3,"EUR"],[2024,61531,-2429,32483,3,"EUR"],[2023,70395,-7061,31385,3,"EUR"],[2022,54422,4144,30940,3,"EUR"],[2021,41048,4408,35492,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":69959,"cogs":65811,"gross_prof":4148,"admin_exp":2842,"oth_op_rev":1024,"oth_op_exp":689,"income_before_income_taxes":1641,"income_after_income_taxes":1641,"net_income":1641},"balance_data":{"cash":8723,"accounts_receivable":781,"inventories":7715,"cur_assets":17219,"fixed_assets":13117,"non_cur_assets":13117,"assets":30336,"cur_liab":6244,"non_cur_liab":14807,"equity":9285,"equities":30336},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",65811,65811,false],["net_turnover_source","gross_profit_calc",4148,4148,false],["gross_profit_calc","admin_exp",2842,2842,false],["gross_profit_calc","other_op_exp_exp",689,689,false],["gross_profit_calc","ebit_calc",617,617,false]]}},"financial_ratios":{"current_ratio":{"value":2.7576873798846893},"quick_ratio":{"value":1.5221012171684818},"net_profit_margin":{"value":0.023456596006232223},"roa":{"value":0.05409414556962025},"roe":{"value":0.1767366720516963},"debt_to_equity":{"value":2.2672051696284328,"negative_equity":false},"asset_turnover":{"value":2.306137921940928},"altman_z_score":{"value":3.1734864926955195},"roce":{"value":0.06811389672920472}},"source_ids":{"financial_statement_id":"2258073","income_statement_id":"2258073","balance_sheet_id":"2258073"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":61531,"cogs":62456,"gross_prof":-925,"admin_exp":2385,"oth_op_rev":1507,"oth_op_exp":626,"income_before_income_taxes":-2429,"income_after_income_taxes":-2429,"net_income":-2429},"balance_data":{"cash":7576,"inventories":9437,"cur_assets":17013,"fixed_assets":15470,"non_cur_assets":15470,"assets":32483,"cur_liab":9007,"non_cur_liab":15832,"equity":7644,"equities":32483},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",62456,62456,false],["net_turnover_source","gross_profit_calc",925,-925,true],["gross_profit_calc","admin_exp",2385,2385,false],["gross_profit_calc","other_op_exp_exp",626,626,false],["gross_profit_calc","ebit_calc",3936,-3936,true]]}},"financial_ratios":{"current_ratio":{"value":1.8888642167203287},"quick_ratio":{"value":0.841123570556234},"net_profit_margin":{"value":-0.03947603646942192},"roa":{"value":-0.07477757596281132},"roe":{"value":-0.31776556776556775},"debt_to_equity":{"value":3.249476713762428,"negative_equity":false},"asset_turnover":{"value":1.8942523781670413},"altman_z_score":{"value":2.1634172976285413},"roce":{"value":-0.10346737093201568}},"source_ids":{"financial_statement_id":"2031666","income_statement_id":"2031666","balance_sheet_id":"2031666"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":70395,"cogs":77069,"gross_prof":-6674,"admin_exp":2215,"oth_op_rev":2379,"oth_op_exp":551,"income_before_income_taxes":-7061,"income_after_income_taxes":-7061,"net_income":-7061},"balance_data":{"cash":10276,"inventories":9557,"cur_assets":19833,"fixed_assets":11552,"non_cur_assets":11552,"assets":31385,"cur_liab":7456,"non_cur_liab":13856,"equity":10073,"equities":31385},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",77069,77069,false],["net_turnover_source","gross_profit_calc",6674,-6674,true],["gross_profit_calc","admin_exp",2215,2215,false],["gross_profit_calc","other_op_exp_exp",551,551,false],["gross_profit_calc","ebit_calc",9440,-9440,true]]}},"financial_ratios":{"current_ratio":{"value":2.660005364806867},"quick_ratio":{"value":1.3782188841201717},"net_profit_margin":{"value":-0.10030541941899282},"roa":{"value":-0.2249800860283575},"roe":{"value":-0.7009828253747642},"debt_to_equity":{"value":2.1157549885833418,"negative_equity":false},"asset_turnover":{"value":2.2429504540385534},"altman_z_score":{"value":2.2925627294233055},"roce":{"value":-0.29508128212629026}},"source_ids":{"financial_statement_id":"1892818","income_statement_id":"1892818","balance_sheet_id":"1892818"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":54422,"cogs":53897,"gross_prof":525,"admin_exp":2790,"oth_op_rev":7754,"oth_op_exp":1345,"income_before_income_taxes":4144,"income_after_income_taxes":4144,"net_income":4144},"balance_data":{"cash":13764,"accounts_receivable":1,"inventories":11475,"cur_assets":25240,"fixed_assets":5700,"non_cur_assets":5700,"assets":30940,"cur_liab":3643,"non_cur_liab":10163,"equity":17134,"equities":30940},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",53897,53897,false],["net_turnover_source","gross_profit_calc",525,525,false],["gross_profit_calc","admin_exp",2790,2790,false],["gross_profit_calc","other_op_exp_exp",1345,1345,false],["gross_profit_calc","ebit_calc",3610,-3610,true]]}},"financial_ratios":{"current_ratio":{"value":6.928355750754872},"quick_ratio":{"value":3.7784792753225362},"net_profit_margin":{"value":0.07614567638087538},"roa":{"value":0.1339366515837104},"roe":{"value":0.24185829345161666},"debt_to_equity":{"value":0.8057663125948407,"negative_equity":false},"asset_turnover":{"value":1.7589528118939883},"altman_z_score":{"value":3.6623583547891125},"roce":{"value":0.15181155438326557}},"source_ids":{"financial_statement_id":"1726329","income_statement_id":"1726329","balance_sheet_id":"1726329"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":41048,"cogs":43195,"gross_prof":-2147,"admin_exp":853,"oth_op_rev":7754,"oth_op_exp":346,"income_before_income_taxes":4408,"income_after_income_taxes":4408,"net_income":4408},"balance_data":{"cash":18181,"accounts_receivable":317,"inventories":2738,"cur_assets":21236,"fixed_assets":14256,"non_cur_assets":14256,"assets":35492,"cur_liab":11585,"non_cur_liab":10917,"equity":12990,"equities":35492},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",43195,43195,false],["net_turnover_source","gross_profit_calc",2147,-2147,true],["gross_profit_calc","admin_exp",853,853,false],["gross_profit_calc","other_op_exp_exp",346,346,false],["gross_profit_calc","ebit_calc",3346,-3346,true]]}},"financial_ratios":{"current_ratio":{"value":1.8330599913681485},"quick_ratio":{"value":1.5967198964177816},"net_profit_margin":{"value":0.10738647437146755},"roa":{"value":0.12419700214132762},"roe":{"value":0.3393379522709777},"debt_to_equity":{"value":1.7322555812163203,"negative_equity":false},"asset_turnover":{"value":1.1565423193959201},"altman_z_score":{"value":2.28753500060047},"roce":{"value":0.18438114359810934}},"source_ids":{"financial_statement_id":"1391394","income_statement_id":"1391394","balance_sheet_id":"1391394"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 02.02.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"17.00","3.04","8.15",4,"498.07","~ 445.77"],[2023,"22.03","4.68","10.76",3,"876.76","~ 698.78"],[2022,"15.00","3.89","6.77",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","4.4","0.55","1.83",2,"***","***"],["2026. gada 2. ceturksnis","3.88","0.5","1.57",2,"***","***"],["2026. gada 1. ceturksnis","3.01","0.39","1.06",2,"***","***"],["2025. gada 4. ceturksnis","4.57","0.59","1.98",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.15,"employees":4,"gross_salary_raw":498.06883739121935,"gross_salary_formatted":"498.07","net_salary_formatted":"~ 445.77","vsaoi_employee_part":"52.30","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.15,"employees":4,"gross_salary_raw":498.06883739121935,"gross_salary_formatted":"498.07","net_salary_formatted":"~ 445.77","vsaoi_employee_part":"52.30","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2023-06-09"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2020,2,"EUR"],[2022,3,"EUR"],[2023,3,"EUR"],[2024,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-07-18"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV09ZZZ44103112626","K","SIA","2017-07-26","Gulbenes nov., Gulbene, Rīgas iela 71 - 1",4401,117196243,100015854,100003212,"0500201"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7500  ","029200","Gulbene","17.00","3.04","8.15",4],[2023,"sabiedrība ar ierobežotu atbildību","7500  ","029200","Gulbene","22.03","4.68","10.76",3],[2022,"sabiedrība ar ierobežotu atbildību","7500  ","029200","Gulbene","15.00","3.89","6.77",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 02.02.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PAULAVET SIA","2026. gada 3. ceturksnis","4.4","2.01","0.0","0.55","1.83","2"],["PAULAVET SIA","2026. gada 2. ceturksnis","3.88","1.8","0.0","0.5","1.57","2"],["PAULAVET SIA","2026. gada 1. ceturksnis","3.01","1.56","0.00","0.39","1.06","2"],["PAULAVET SIA","2025. gada 4. ceturksnis","4.57","1.99","0.00","0.59","1.98","2"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2023-01-19",5122.27,"Lauku atbalsta dienests","Vietējās ekonomikas stiprināšanas iniciatīvas","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","22965271"]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}