{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103112819","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103112819"},"registration_number":"44103112819","company_name":"SIA \"GDOG\"","company_type":"SIA","registered_date":"2017-08-08","area_of_activity":{"nace_code":"2651","nace_description":"Mērīšanas, pārbaudes, izmēģināšanas un navigācijas instrumentu un aparātu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,26210,-3841,59722,2,"EUR"],[2024,55088,15694,49971,4,"EUR"],[2023,76328,-16388,37709,4,"EUR"],[2022,98790,5401,48657,4,"EUR"],[2021,53004,6288,45372,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":26210,"cogs":27650,"gross_prof":-1440,"admin_exp":2287,"oth_op_rev":205,"oth_op_exp":287,"interest_expenses":32,"income_before_income_taxes":-3841,"income_after_income_taxes":-3841,"net_income":-3841},"balance_data":{"cash":2683,"accounts_receivable":122,"inventories":29320,"cur_assets":32125,"fixed_assets":4194,"intangible_assets":23403,"non_cur_assets":27597,"assets":59722,"cur_liab":21240,"non_cur_liab":11655,"equity":26827,"equities":59722},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",27650,27650,false],["net_turnover_source","gross_profit_calc",1440,-1440,true],["gross_profit_calc","admin_exp",2287,2287,false],["gross_profit_calc","other_op_exp_exp",287,287,false],["gross_profit_calc","ebit_calc",4014,-4014,true]]}},"financial_ratios":{"current_ratio":{"value":1.512476459510358},"quick_ratio":{"value":0.13206214689265536},"net_profit_margin":{"value":-0.14654711942006868},"roa":{"value":-0.0643146579150062},"roe":{"value":-0.14317665038953292},"debt_to_equity":{"value":1.2261900324300146,"negative_equity":false},"interest_coverage":{"value":-119.03125},"asset_turnover":{"value":0.4388667492716252},"altman_z_score":{"value":1.0935044534050478},"roce":{"value":-0.09898134192609531}},"source_ids":{"financial_statement_id":"2250662","income_statement_id":"2250662","balance_sheet_id":"2250662"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":55088,"cogs":37744,"gross_prof":17344,"admin_exp":1600,"oth_op_rev":88,"oth_op_exp":109,"interest_expenses":29,"income_before_income_taxes":15694,"income_after_income_taxes":15694,"net_income":15694},"balance_data":{"cash":2405,"accounts_receivable":3389,"inventories":18124,"cur_assets":23918,"fixed_assets":2650,"intangible_assets":23403,"non_cur_assets":26053,"assets":49971,"cur_liab":15348,"non_cur_liab":3955,"equity":30668,"equities":49971},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",37744,37744,false],["net_turnover_source","gross_profit_calc",17344,17344,false],["gross_profit_calc","admin_exp",1600,1600,false],["gross_profit_calc","other_op_exp_exp",109,109,false],["gross_profit_calc","ebit_calc",15635,15635,false]]}},"financial_ratios":{"current_ratio":{"value":1.5583789418816785},"quick_ratio":{"value":0.37750847015897837},"net_profit_margin":{"value":0.28488963113563753},"roa":{"value":0.3140621560505093},"roe":{"value":0.5117386200599974},"debt_to_equity":{"value":0.6294182861614712,"negative_equity":false},"interest_coverage":{"value":542.1724137931035},"asset_turnover":{"value":1.1023993916471553},"altman_z_score":{"value":3.387854157165287},"roce":{"value":0.4541200935794125}},"source_ids":{"financial_statement_id":"1988485","income_statement_id":"1988485","balance_sheet_id":"1988485"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":76328,"cogs":90390,"gross_prof":-14062,"admin_exp":2218,"oth_op_exp":108,"income_before_income_taxes":-16388,"income_after_income_taxes":-16388,"net_income":-16388},"balance_data":{"cash":882,"accounts_receivable":14110,"inventories":18124,"cur_assets":33116,"fixed_assets":4593,"non_cur_assets":4593,"assets":37709,"cur_liab":22735,"equity":14974,"equities":37709},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",90390,90390,false],["net_turnover_source","gross_profit_calc",14062,-14062,true],["gross_profit_calc","admin_exp",2218,2218,false],["gross_profit_calc","other_op_exp_exp",108,108,false],["gross_profit_calc","ebit_calc",16388,-16388,true]]}},"financial_ratios":{"current_ratio":{"value":1.4566087530239717},"quick_ratio":{"value":0.6594237959093908},"net_profit_margin":{"value":-0.21470495755161934},"roa":{"value":-0.4345912116470869},"roe":{"value":-1.0944303459329505},"debt_to_equity":{"value":1.5182983838653665,"negative_equity":false},"asset_turnover":{"value":2.0241321700389827},"altman_z_score":{"value":1.4801573297612158},"roce":{"value":-1.0944303459329505}},"source_ids":{"financial_statement_id":"1865717","income_statement_id":"1865717","balance_sheet_id":"1865717"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":98790,"cogs":92892,"gross_prof":5898,"admin_exp":1568,"oth_op_rev":24816,"oth_op_exp":23181,"interest_expenses":564,"income_before_income_taxes":5401,"income_after_income_taxes":5401,"net_income":5401},"balance_data":{"cash":13450,"accounts_receivable":8126,"inventories":18921,"cur_assets":40497,"fixed_assets":8160,"non_cur_assets":8160,"assets":48657,"cur_liab":17295,"equity":31362,"equities":48657},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",92892,92892,false],["net_turnover_source","gross_profit_calc",5898,5898,false],["gross_profit_calc","admin_exp",1568,1568,false],["gross_profit_calc","other_op_exp_exp",23181,23181,false],["gross_profit_calc","ebit_calc",18851,-18851,true]]}},"financial_ratios":{"current_ratio":{"value":2.3415437987857763},"quick_ratio":{"value":1.2475281873373807},"net_profit_margin":{"value":0.05467152545804231},"roa":{"value":0.1110015002980044},"roe":{"value":0.17221478222052164},"debt_to_equity":{"value":0.5514635546202411,"negative_equity":false},"interest_coverage":{"value":10.576241134751774},"asset_turnover":{"value":2.0303347925272828},"altman_z_score":{"value":4.05661604381457},"roce":{"value":0.19019832918818952}},"source_ids":{"financial_statement_id":"1478746","income_statement_id":"1478746","balance_sheet_id":"1478746"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":53004,"cogs":65751,"gross_prof":-12747,"admin_exp":2081,"oth_op_rev":26763,"oth_op_exp":5126,"interest_expenses":521,"income_before_income_taxes":6288,"income_after_income_taxes":6288,"net_income":6288},"balance_data":{"cash":2163,"accounts_receivable":10785,"inventories":22722,"cur_assets":35670,"fixed_assets":9702,"non_cur_assets":9702,"assets":45372,"cur_liab":19411,"equity":25961,"equities":45372},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",65751,65751,false],["net_turnover_source","gross_profit_calc",12747,-12747,true],["gross_profit_calc","admin_exp",2081,2081,false],["gross_profit_calc","other_op_exp_exp",5126,5126,false],["gross_profit_calc","ebit_calc",19954,-19954,true]]}},"financial_ratios":{"current_ratio":{"value":1.8376178455514913},"quick_ratio":{"value":0.6670444593271856},"net_profit_margin":{"value":0.1186325560335069},"roa":{"value":0.13858767521819623},"roe":{"value":0.24220946804822618},"debt_to_equity":{"value":0.7476984707830977,"negative_equity":false},"interest_coverage":{"value":13.069097888675623},"asset_turnover":{"value":1.1682094683946047},"altman_z_score":{"value":2.935439382437078},"roce":{"value":0.2622780324332653}},"source_ids":{"financial_statement_id":"1318284","income_statement_id":"1318284","balance_sheet_id":"1318284"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 14.08.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"28.06","4.58","11.39",4,"696.07","~ 583.31"],[2023,"28.42","4.18","12.03",4,"735.19","~ 608.30"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1.96","0.08","0.54",2,"***","***"],["2026. gada 1. ceturksnis","1.69","0.37","0.77",2,"***","***"],["2025. gada 4. ceturksnis","1.13","0.16","1.03",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.39,"employees":4,"gross_salary_raw":696.0741175320231,"gross_salary_formatted":"696.07","net_salary_formatted":"~ 583.31","vsaoi_employee_part":"73.09","non_taxable_minimum":"424.59","iin_part":"39.68","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.39,"employees":4,"gross_salary_raw":696.0741175320231,"gross_salary_formatted":"696.07","net_salary_formatted":"~ 583.31","vsaoi_employee_part":"73.09","non_taxable_minimum":"424.59","iin_part":"39.68","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2018-06-11"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,3,"EUR"],[2019,3,"EUR"],[2020,4,"EUR"],[2021,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-07-28"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV36ZZZ44103112819","K","SIA","2017-08-08","Valmieras nov., Burtnieku pag., \"Lejasģērciņi\"",4206,102813617,100016647,"0967148"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2651  ","054420","Burtnieku pag.","28.06","4.58","11.39",4],[2023,"sabiedrība ar ierobežotu atbildību","2651  ","054420","Burtnieku pag.","28.42","4.18","12.03",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 14.08.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["GDOG SIA","2025. gada 4. ceturksnis","1.13","0.80","0.85","0.16","1.03","2"],["GDOG SIA","2026. gada 1. ceturksnis","1.69","0.55","0.00","0.37","0.77","2"],["GDOG SIA","2026. gada 2. ceturksnis","1.96","1.34","0.0","0.08","0.54","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[51794,50704,1090,2328,6347,356,274,4479,4479,4479],[60861,50857,10004,1569,9197,260,499,16873,16873,16873],[53004,65751,-12747,2081,26763,5126,521,6288,6288,6288],[98790,92892,5898,1568,24816,23181,564,5401,5401,5401],[76328,90390,-14062,2218,null,108,null,-16388,-16388,-16388]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[4306,7798,8097,20201,650,16165,16815,37016,11083,25933,37016],[2847,6520,18261,27628,650,14467,15117,42745,23072,19673,42745],[2163,10785,22722,35670,null,9702,9702,45372,19411,25961,45372],[13450,8126,18921,40497,null,8160,8160,48657,17295,31362,48657],[882,14110,18124,33116,null,4593,4593,37709,22735,14974,37709]]}}}