{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103113547","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103113547"},"registration_number":"44103113547","company_name":"SIA \"Valmieras žogu fabrika\"","company_type":"SIA","registered_date":"2017-10-11","area_of_activity":{"nace_code":"2361","nace_description":"Būvniecībai paredzētu betona izstrādājumu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,79292,-18695,2417,1,"EUR"],[2024,98345,9992,8385,1,"EUR"],[2023,62162,-24033,1889,1,"EUR"],[2022,102477,-6308,6045,2,"EUR"],[2021,43623,-25440,7705,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":79292,"mat_exp":71308,"labour_exp":14835,"oth_op_exp":11844,"income_before_income_taxes":-18695,"income_after_income_taxes":-18695,"net_income":-18695},"balance_data":{"cash":2417,"cur_assets":2417,"assets":2417,"cur_liab":86149,"equity":-83732,"equities":2417},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",79292,79292,false],["total_rev_calc","material_costs_exp",71308,71308,false],["total_rev_calc","labour_costs_exp",14835,14835,false],["total_rev_calc","other_op_costs_exp",11844,11844,false],["total_rev_calc","ebitda_calc",18695,-18695,true]]}},"financial_ratios":{"current_ratio":{"value":0.02805604243810143},"quick_ratio":{"value":0.02805604243810143},"net_profit_margin":{"value":-0.23577410079200928},"roa":{"value":-7.734795200661978},"roe":{"value":0.22327186738642335},"debt_to_equity":{"value":-1.0288659055080496,"negative_equity":true},"asset_turnover":{"value":32.80595779892429},"altman_z_score":{"value":-45.881446499412235},"roce":{"value":0.22327186738642335}},"source_ids":{"financial_statement_id":"2184377","income_statement_id":"2184377","balance_sheet_id":"2184377"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":98345,"mat_exp":64567,"labour_exp":14835,"oth_op_exp":8951,"income_before_income_taxes":9992,"income_after_income_taxes":9992,"net_income":9992},"balance_data":{"cash":4526,"accounts_receivable":3799,"inventories":60,"cur_assets":8385,"assets":8385,"cur_liab":73422,"equity":-65037,"equities":8385},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",98345,98345,false],["total_rev_calc","material_costs_exp",64567,64567,false],["total_rev_calc","labour_costs_exp",14835,14835,false],["total_rev_calc","other_op_costs_exp",8951,8951,false],["total_rev_calc","ebitda_calc",9992,9992,false]]}},"financial_ratios":{"current_ratio":{"value":0.11420282749039798},"quick_ratio":{"value":0.11338563373375828},"net_profit_margin":{"value":0.10160150490619757},"roa":{"value":1.1916517590936195},"roe":{"value":-0.1536356227993296},"debt_to_equity":{"value":-1.1289266110060427,"negative_equity":true},"asset_turnover":{"value":11.728682170542635},"altman_z_score":{"value":2.9047196300027363},"roce":{"value":-0.1536356227993296}},"source_ids":{"financial_statement_id":"1986524","income_statement_id":"1986524","balance_sheet_id":"1986524"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":62162,"mat_exp":66035,"labour_exp":11173,"dep_exp":242,"oth_op_exp":8745,"income_before_income_taxes":-24033,"income_after_income_taxes":-24033,"net_income":-24033},"balance_data":{"cash":1889,"cur_assets":1889,"assets":1889,"cur_liab":76918,"equity":-75029,"equities":1889},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",62162,62162,false],["total_rev_calc","material_costs_exp",66035,66035,false],["total_rev_calc","labour_costs_exp",11173,11173,false],["total_rev_calc","other_op_costs_exp",8745,8745,false],["total_rev_calc","ebitda_calc",23791,-23791,true]]}},"financial_ratios":{"current_ratio":{"value":0.02455862086897735},"quick_ratio":{"value":0.02455862086897735},"net_profit_margin":{"value":-0.38661883465782954},"roa":{"value":-12.722604552673372},"roe":{"value":0.320316144424156},"debt_to_equity":{"value":-1.0251769315864532,"negative_equity":true},"asset_turnover":{"value":32.9073583906829},"altman_z_score":{"value":-69.21763191179193},"roce":{"value":0.320316144424156}},"source_ids":{"financial_statement_id":"1862971","income_statement_id":"1862971","balance_sheet_id":"1862971"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":102477,"mat_exp":87539,"labour_exp":10179,"dep_exp":901,"oth_op_exp":10166,"income_before_income_taxes":-6308,"income_after_income_taxes":-6308,"net_income":-6308},"balance_data":{"cash":1677,"accounts_receivable":4126,"cur_assets":5803,"fixed_assets":242,"non_cur_assets":242,"assets":6045,"cur_liab":57041,"equity":-50996,"equities":6045},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",102477,102477,false],["total_rev_calc","material_costs_exp",87539,87539,false],["total_rev_calc","labour_costs_exp",10179,10179,false],["total_rev_calc","other_op_costs_exp",10166,10166,false],["total_rev_calc","ebitda_calc",5407,-5407,true]]}},"financial_ratios":{"current_ratio":{"value":0.10173384057081748},"quick_ratio":{"value":0.10173384057081748},"net_profit_margin":{"value":-0.06155527581798843},"roa":{"value":-1.0435070306038048},"roe":{"value":0.12369597615499255},"debt_to_equity":{"value":-1.1185387089183465,"negative_equity":true},"asset_turnover":{"value":16.952357320099257},"altman_z_score":{"value":0.07808031255912695},"roce":{"value":0.12369597615499255}},"source_ids":{"financial_statement_id":"1476606","income_statement_id":"1476606","balance_sheet_id":"1476606"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":43623,"inv_chg":760,"mat_exp":47931,"labour_exp":11426,"dep_exp":991,"oth_op_exp":9475,"income_before_income_taxes":-25440,"income_after_income_taxes":-25440,"net_income":-25440},"balance_data":{"cash":3522,"accounts_receivable":3040,"cur_assets":6562,"fixed_assets":1143,"non_cur_assets":1143,"assets":7705,"cur_liab":52393,"equity":-44688,"equities":7705},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",43623,43623,false],["other_rev_source","total_rev_calc",760,760,false],["total_rev_calc","material_costs_exp",47931,47931,false],["total_rev_calc","labour_costs_exp",11426,11426,false],["total_rev_calc","other_op_costs_exp",9475,9475,false]]}},"financial_ratios":{"current_ratio":{"value":0.1252457389345905},"quick_ratio":{"value":0.1252457389345905},"net_profit_margin":{"value":-0.583178598445774},"roa":{"value":-3.301752109020117},"roe":{"value":0.569280343716434},"debt_to_equity":{"value":-1.1724176512710347,"negative_equity":true},"asset_turnover":{"value":5.6616482803374435},"altman_z_score":{"value":-14.143813479293723},"roce":{"value":0.569280343716434}},"source_ids":{"financial_statement_id":"1336418","income_statement_id":"1336418","balance_sheet_id":"1336418"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 02.11.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"5.69","1.07","7.03",1,"***","***"],[2023,"3.00","1.05","4.59",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","2.64","0.71","2.45",1,"***","***"],["2026. gada 1. ceturksnis","3.20","0.46","1.49",1,"***","***"],["2025. gada 4. ceturksnis","1.00","0.15","0.49",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2017-10-11"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,1,"EUR"],[2019,1,"EUR"],[2020,1,"EUR"],[2021,2,"EUR"],[2022,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-10-05"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV71ZZZ44103113547","K","SIA","2017-10-11","Valmieras nov., Valmiera, Abula iela 1",4201,102057320,100016647,100003807,"0250000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2361  ","054010","Valmiera","5.69","1.07","7.03",1],[2023,"sabiedrība ar ierobežotu atbildību","2361  ","054010","Valmiera","3.00","1.05","4.59",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 02.11.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VALMIERAS ŽOGU FABRIKA SIA","2025. gada 4. ceturksnis","1.00","0.75","0.39","0.15","0.49","1"],["VALMIERAS ŽOGU FABRIKA SIA","2026. gada 1. ceturksnis","3.20","1.54","0.29","0.46","1.49","1"],["VALMIERAS ŽOGU FABRIKA SIA","2026. gada 2. ceturksnis","2.64","2.93","3.45","0.71","2.45","1"]]},"income_statements":{"columns":["net_turnover","mat_exp","labour_exp","dep_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","inv_chg"],"data":[[65995,39795,6679,991,9176,9354,9354,9354,null],[30966,26507,6409,991,11566,-14507,-14507,-14507,null],[43623,47931,11426,991,9475,-25440,-25440,-25440,760],[102477,87539,10179,901,10166,-6308,-6308,-6308,null],[62162,66035,11173,242,8745,-24033,-24033,-24033,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[6723,2189,8912,3125,3125,12037,16779,-4742,12037],[879,872,1751,2134,2134,3885,23133,-19248,3885],[3522,3040,6562,1143,1143,7705,52393,-44688,7705],[1677,4126,5803,242,242,6045,57041,-50996,6045],[1889,null,1889,null,null,1889,76918,-75029,1889]]}}}