{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103114148","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103114148"},"registration_number":"44103114148","company_name":"SIA BRANGAIS R","company_type":"SIA","registered_date":"2017-11-22","area_of_activity":{"nace_code":"4722","nace_description":"Gaļas un gaļas produktu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,372601,4204,15393,3,"EUR"],[2024,384252,-2301,7972,3,"EUR"],[2023,383080,-8700,9028,3,"EUR"],[2022,334399,1963,14249,4,"EUR"],[2021,267164,-875,14609,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":372601,"cogs":364038,"gross_prof":8563,"sell_exp":1037,"admin_exp":3322,"income_before_income_taxes":4204,"income_after_income_taxes":4204,"net_income":4204},"balance_data":{"cash":5607,"accounts_receivable":630,"inventories":7006,"cur_assets":13243,"fixed_assets":2150,"non_cur_assets":2150,"assets":15393,"cur_liab":14198,"non_cur_liab":9046,"equity":-7851,"equities":15393},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",364038,364038,false],["net_turnover_source","gross_profit_calc",8563,8563,false],["gross_profit_calc","selling_exp",1037,1037,false],["gross_profit_calc","admin_exp",3322,3322,false],["gross_profit_calc","ebit_calc",4204,4204,false]]}},"financial_ratios":{"current_ratio":{"value":0.9327370052120016},"quick_ratio":{"value":0.43928722355261307},"net_profit_margin":{"value":0.011282846798586155},"roa":{"value":0.27311115442084066},"roe":{"value":-0.5354731881289008},"debt_to_equity":{"value":-2.9606419564386703,"negative_equity":true},"asset_turnover":{"value":24.205872799324368},"altman_z_score":{"value":24.387671389327714},"roce":{"value":3.517991631799163}},"source_ids":{"financial_statement_id":"2122664","income_statement_id":"2122664","balance_sheet_id":"2122664"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":384252,"cogs":383777,"gross_prof":475,"sell_exp":1264,"admin_exp":1460,"interest_expenses":52,"income_before_income_taxes":-2301,"income_after_income_taxes":-2301,"net_income":-2301},"balance_data":{"cash":1426,"accounts_receivable":252,"inventories":4724,"cur_assets":6402,"fixed_assets":1570,"non_cur_assets":1570,"assets":7972,"cur_liab":12832,"non_cur_liab":7196,"equity":-12056,"equities":7972},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",383777,383777,false],["net_turnover_source","gross_profit_calc",475,475,false],["gross_profit_calc","selling_exp",1264,1264,false],["gross_profit_calc","admin_exp",1460,1460,false],["gross_profit_calc","ebit_calc",2249,-2249,true]]}},"financial_ratios":{"current_ratio":{"value":0.49890897755610975},"quick_ratio":{"value":0.13076683291770574},"net_profit_margin":{"value":-0.005988257705880516},"roa":{"value":-0.2886352232814852},"roe":{"value":0.19085932315859322},"debt_to_equity":{"value":-1.6612475116124752,"negative_equity":true},"interest_coverage":{"value":-43.25},"asset_turnover":{"value":48.2002007024586},"altman_z_score":{"value":45.115230008068984},"roce":{"value":0.4627572016460905}},"source_ids":{"financial_statement_id":"1962665","income_statement_id":"1962665","balance_sheet_id":"1962665"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":383080,"cogs":388660,"gross_prof":-5580,"sell_exp":964,"admin_exp":2156,"income_before_income_taxes":-8700,"income_after_income_taxes":-8700,"net_income":-8700},"balance_data":{"cash":1297,"inventories":4814,"cur_assets":6111,"fixed_assets":2917,"non_cur_assets":2917,"assets":9028,"cur_liab":11587,"non_cur_liab":7196,"equity":-9755,"equities":9028},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",388660,388660,false],["net_turnover_source","gross_profit_calc",5580,-5580,true],["gross_profit_calc","selling_exp",964,964,false],["gross_profit_calc","admin_exp",2156,2156,false],["gross_profit_calc","ebit_calc",8700,-8700,true]]}},"financial_ratios":{"current_ratio":{"value":0.5274013981185812},"quick_ratio":{"value":0.1119357901096056},"net_profit_margin":{"value":-0.022710660958546517},"roa":{"value":-0.9636685866194062},"roe":{"value":0.8918503331624807},"debt_to_equity":{"value":-1.9254741158380317,"negative_equity":true},"asset_turnover":{"value":42.432432432432435},"altman_z_score":{"value":37.78521295551288},"roce":{"value":3.3997655334114887}},"source_ids":{"financial_statement_id":"1790554","income_statement_id":"1790554","balance_sheet_id":"1790554"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":334399,"cogs":329795,"gross_prof":4604,"sell_exp":1491,"admin_exp":1150,"income_before_income_taxes":1963,"income_after_income_taxes":1963,"net_income":1963},"balance_data":{"cash":1640,"inventories":8222,"cur_assets":9862,"fixed_assets":4387,"non_cur_assets":4387,"assets":14249,"cur_liab":8644,"non_cur_liab":6660,"equity":-1055,"equities":14249},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",329795,329795,false],["net_turnover_source","gross_profit_calc",4604,4604,false],["gross_profit_calc","selling_exp",1491,1491,false],["gross_profit_calc","admin_exp",1150,1150,false],["gross_profit_calc","ebit_calc",1963,1963,false]]}},"financial_ratios":{"current_ratio":{"value":1.1409069875057845},"quick_ratio":{"value":0.1897269782508098},"net_profit_margin":{"value":0.005870232865528904},"roa":{"value":0.13776405361779773},"roe":{"value":-1.8606635071090047},"debt_to_equity":{"value":-14.506161137440758,"negative_equity":true},"asset_turnover":{"value":23.468243385500738},"altman_z_score":{"value":23.81896341088233},"roce":{"value":0.35022301516503124}},"source_ids":{"financial_statement_id":"1448901","income_statement_id":"1448901","balance_sheet_id":"1448901"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":267164,"cogs":265523,"gross_prof":1641,"sell_exp":1325,"admin_exp":1191,"income_before_income_taxes":-875,"income_after_income_taxes":-875,"net_income":-875},"balance_data":{"cash":2101,"inventories":7153,"cur_assets":9254,"fixed_assets":5355,"non_cur_assets":5355,"assets":14609,"cur_liab":10767,"non_cur_liab":6860,"equity":-3018,"equities":14609},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",265523,265523,false],["net_turnover_source","gross_profit_calc",1641,1641,false],["gross_profit_calc","selling_exp",1325,1325,false],["gross_profit_calc","admin_exp",1191,1191,false],["gross_profit_calc","ebit_calc",875,-875,true]]}},"financial_ratios":{"current_ratio":{"value":0.8594780347357667},"quick_ratio":{"value":0.1951332776075044},"net_profit_margin":{"value":-0.0032751418604302974},"roa":{"value":-0.059894585529468136},"roe":{"value":0.2899271040424122},"debt_to_equity":{"value":-5.840622929092114,"negative_equity":true},"asset_turnover":{"value":18.287630912451228},"altman_z_score":{"value":17.74381852255811},"roce":{"value":-0.22774596564289432}},"source_ids":{"financial_statement_id":"1312869","income_statement_id":"1312869","balance_sheet_id":"1312869"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 13.12.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"23.65","4.09","10.44",3,"850.69","~ 682.12"],[2023,"15.07","2.42","7.48",3,"609.50","~ 527.98"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","6.48","1.09","3.52",3,"1 147.29","~ 905.23"],["2026. gada 1. ceturksnis","7.72","1.10","3.49",3,"1 137.51","~ 898.71"],["2025. gada 4. ceturksnis","6.55","0.83","2.99",3,"974.54","~ 779.85"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.44,"employees":3,"gross_salary_raw":850.6893517160457,"gross_salary_formatted":"850.69","net_salary_formatted":"~ 682.12","vsaoi_employee_part":"89.32","non_taxable_minimum":"365.12","iin_part":"79.25","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.44,"employees":3,"gross_salary_raw":850.6893517160457,"gross_salary_formatted":"850.69","net_salary_formatted":"~ 682.12","vsaoi_employee_part":"89.32","non_taxable_minimum":"365.12","iin_part":"79.25","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1,"EUR","2017-11-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2018,3,"EUR"],[2019,3,"EUR"],[2020,3,"EUR"],[2021,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-11-16"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV43ZZZ44103114148","K","SIA","2017-11-22","Valmieras nov., Burtnieku pag., \"Celmiņi\" - 2",4206,118291743,100016647,"0967148"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4722  ","054420","Burtnieku pag.","23.65","4.09","10.44",3],[2023,"sabiedrība ar ierobežotu atbildību","4781  ","054420","Burtnieku pag.","15.07","2.42","7.48",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 13.12.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BRANGAIS R SIA","2025. gada 4. ceturksnis","6.55","2.72","0.00","0.83","2.99","3"],["BRANGAIS R SIA","2026. gada 1. ceturksnis","7.72","3.12","0.00","1.10","3.49","3"],["BRANGAIS R SIA","2026. gada 2. ceturksnis","6.48","1.89","0.03","1.09","3.52","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[238906,237615,1291,1203,696,426,-1034,-1034,-1034],[282905,279213,3692,1101,1200,null,1391,1391,1391],[267164,265523,1641,1325,1191,null,-875,-875,-875],[334399,329795,4604,1491,1150,null,1963,1963,1963],[383080,388660,-5580,964,2156,null,-8700,-8700,-8700]]},"balance_sheets":{"columns":["cash","inventories","cur_assets","assets","cur_liab","non_cur_liab","equity","equities","fixed_assets","non_cur_assets"],"data":[[672,6361,7033,7033,8702,1865,-3534,7033,null,null],[1040,5380,6420,6667,7645,1165,-2143,6667,247,247],[2101,7153,9254,14609,10767,6860,-3018,14609,5355,5355],[1640,8222,9862,14249,8644,6660,-1055,14249,4387,4387],[1297,4814,6111,9028,11587,7196,-9755,9028,2917,2917]]}}}