{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103114449","dati_atjaunoti":"2026-10-31","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103114449"},"registration_number":"44103114449","company_name":"SIA \"VDG PROJECT\"","company_type":"SIA","registered_date":"2017-12-15","area_of_activity":{"nace_code":"4333","nace_description":"Grīdas un sienu apdare"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,32488,-2649,2090,3,"EUR"],[2024,53971,20880,18738,3,"EUR"],[2023,50299,17277,7152,2,"EUR"],[2022,37861,8926,7202,2,"EUR"],[2021,20606,-14778,1630,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":32488,"cogs":30174,"gross_prof":2314,"admin_exp":4922,"oth_op_rev":3,"oth_op_exp":44,"income_before_income_taxes":-2649,"income_after_income_taxes":-2649,"net_income":-2649},"balance_data":{"cash":5,"accounts_receivable":1082,"cur_assets":1087,"fixed_assets":1003,"non_cur_assets":1003,"assets":2090,"cur_liab":4155,"equity":-2065,"equities":2090},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",30174,30174,false],["net_turnover_source","gross_profit_calc",2314,2314,false],["gross_profit_calc","admin_exp",4922,4922,false],["gross_profit_calc","other_op_exp_exp",44,44,false],["gross_profit_calc","ebit_calc",2652,-2652,true]]}},"financial_ratios":{"current_ratio":{"value":0.2616125150421179},"quick_ratio":{"value":0.2616125150421179},"net_profit_margin":{"value":-0.08153779857178035},"roa":{"value":-1.2674641148325358},"roe":{"value":1.282808716707022},"debt_to_equity":{"value":-2.0121065375302662,"negative_equity":true},"asset_turnover":{"value":15.544497607655503},"altman_z_score":{"value":9.477277891973124},"roce":{"value":1.282808716707022}},"source_ids":{"financial_statement_id":"2202892","income_statement_id":"2202892","balance_sheet_id":"2202892"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":53971,"cogs":29198,"gross_prof":24773,"admin_exp":3776,"oth_op_exp":117,"income_before_income_taxes":20880,"income_after_income_taxes":20880,"net_income":20880},"balance_data":{"cash":12829,"accounts_receivable":5693,"cur_assets":18522,"fixed_assets":216,"non_cur_assets":216,"assets":18738,"cur_liab":18154,"equity":584,"equities":18738},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",29198,29198,false],["net_turnover_source","gross_profit_calc",24773,24773,false],["gross_profit_calc","admin_exp",3776,3776,false],["gross_profit_calc","other_op_exp_exp",117,117,false],["gross_profit_calc","ebit_calc",20880,20880,false]]}},"financial_ratios":{"current_ratio":{"value":1.020271014652418},"quick_ratio":{"value":1.020271014652418},"net_profit_margin":{"value":0.3868744325656371},"roa":{"value":1.1143131604226706},"roe":{"value":35.75342465753425},"debt_to_equity":{"value":31.085616438356166,"negative_equity":false},"asset_turnover":{"value":2.8802967232362047},"altman_z_score":{"value":6.390697644679955},"roce":{"value":35.75342465753425}},"source_ids":{"financial_statement_id":"1979856","income_statement_id":"1979856","balance_sheet_id":"1979856"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":50299,"cogs":30414,"gross_prof":19885,"admin_exp":2345,"oth_op_exp":263,"income_before_income_taxes":17277,"income_after_income_taxes":17277,"net_income":17277},"balance_data":{"cash":561,"accounts_receivable":6066,"cur_assets":6627,"fixed_assets":525,"non_cur_assets":525,"assets":7152,"cur_liab":27448,"equity":-20296,"equities":7152},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",30414,30414,false],["net_turnover_source","gross_profit_calc",19885,19885,false],["gross_profit_calc","admin_exp",2345,2345,false],["gross_profit_calc","other_op_exp_exp",263,263,false],["gross_profit_calc","ebit_calc",17277,17277,false]]}},"financial_ratios":{"current_ratio":{"value":0.24143835616438356},"quick_ratio":{"value":0.24143835616438356},"net_profit_margin":{"value":0.34348595399510923},"roa":{"value":2.415687919463087},"roe":{"value":-0.8512514781237682},"debt_to_equity":{"value":-1.352384706346078,"negative_equity":true},"asset_turnover":{"value":7.032857941834452},"altman_z_score":{"value":9.72280884643698},"roce":{"value":-0.8512514781237682}},"source_ids":{"financial_statement_id":"1923849","income_statement_id":"1923849","balance_sheet_id":"1923849"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":37861,"cogs":25881,"gross_prof":11980,"admin_exp":2879,"oth_op_exp":157,"income_before_income_taxes":8944,"provision_for_income_taxes":18,"income_after_income_taxes":8926,"net_income":8926},"balance_data":{"cash":5589,"accounts_receivable":1539,"cur_assets":7128,"fixed_assets":74,"non_cur_assets":74,"assets":7202,"cur_liab":44775,"equity":-37573,"equities":7202},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",25881,25881,false],["net_turnover_source","gross_profit_calc",11980,11980,false],["gross_profit_calc","admin_exp",2879,2879,false],["gross_profit_calc","other_op_exp_exp",157,157,false],["gross_profit_calc","ebit_calc",8944,8944,false]]}},"financial_ratios":{"current_ratio":{"value":0.1591959798994975},"quick_ratio":{"value":0.1591959798994975},"net_profit_margin":{"value":0.23575711153957898},"roa":{"value":1.2393779505692863},"roe":{"value":-0.237564208341096},"debt_to_equity":{"value":-1.1916801958853431,"negative_equity":true},"asset_turnover":{"value":5.257011941127464},"altman_z_score":{"value":0.5857758324158056},"roce":{"value":-0.23804327575652728}},"source_ids":{"financial_statement_id":"1439986","income_statement_id":"1439986","balance_sheet_id":"1439986"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":20606,"cogs":29045,"gross_prof":-8439,"admin_exp":6246,"oth_op_exp":93,"income_before_income_taxes":-14778,"income_after_income_taxes":-14778,"net_income":-14778},"balance_data":{"cash":1259,"accounts_receivable":128,"cur_assets":1387,"fixed_assets":243,"non_cur_assets":243,"assets":1630,"cur_liab":48129,"equity":-46499,"equities":1630},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",29045,29045,false],["net_turnover_source","gross_profit_calc",8439,-8439,true],["gross_profit_calc","admin_exp",6246,6246,false],["gross_profit_calc","other_op_exp_exp",93,93,false],["gross_profit_calc","ebit_calc",14778,-14778,true]]}},"financial_ratios":{"current_ratio":{"value":0.028818383926530782},"quick_ratio":{"value":0.028818383926530782},"net_profit_margin":{"value":-0.7171697563816364},"roa":{"value":-9.066257668711657},"roe":{"value":0.31781328630723243},"debt_to_equity":{"value":-1.0350545173014474,"negative_equity":true},"asset_turnover":{"value":12.641717791411043},"altman_z_score":{"value":-60.68131253754768},"roce":{"value":0.31781328630723243}},"source_ids":{"financial_statement_id":"1405721","income_statement_id":"1405721","balance_sheet_id":"1405721"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 17.01.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"7.46","2.65","4.98",2,"***","***"],[2023,"6.83","1.80","5.06",2,"***","***"],[2022,"4.35","0.85","2.30",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","0.26","0.11","0.41",2,"***","***"],["2026. gada 2. ceturksnis","1.82","0.52","1.44",3,"469.35","~ 420.06"],["2026. gada 1. ceturksnis","0.45","0.19","0.48",3,"156.45","~ 140.02"],["2025. gada 4. ceturksnis","2.42","0.65","1.76",3,"573.64","~ 512.54"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",100,"EUR","2017-12-15"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2019,2,"EUR"],[2020,2,"EUR"],[2021,2,"EUR"],[2023,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-11-23"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV64ZZZ44103114449","K","SIA","2017-12-15","Valmieras nov., Valmiera, Annas iela 6 - 54",4201,114501638,100016647,100003807,"0250000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4333  ","054010","Valmiera","7.46","2.65","4.98",2],[2023,"sabiedrība ar ierobežotu atbildību","4333  ","054010","Valmiera","6.83","1.80","5.06",2],[2022,"sabiedrība ar ierobežotu atbildību","4333  ","054010","Valmiera","4.35","0.85","2.30",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 17.01.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VDG PROJECT SIA","2026. gada 3. ceturksnis","0.26","0.0","0.27","0.11","0.41","2"],["VDG PROJECT SIA","2026. gada 2. ceturksnis","1.82","0.0","0.14","0.52","1.44","3"],["VDG PROJECT SIA","2026. gada 1. ceturksnis","0.45","0.00","0.22","0.19","0.48","3"],["VDG PROJECT SIA","2025. gada 4. ceturksnis","2.42","0.00","0.00","0.65","1.76","3"]]}}}