{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103116064","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103116064"},"registration_number":"44103116064","company_name":"Sabiedrība ar ierobežotu atbildību \"FORMET\"","company_type":"SIA","registered_date":"2018-03-27","area_of_activity":{"nace_code":"2553","nace_description":"Metālu mehāniska apstrāde"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,32450,565,27862,1,"EUR"],[2024,43125,11931,29338,1,"EUR"],[2023,25969,4831,11809,1,"EUR"],[2022,15900,2000,6459,1,"EUR"],[2021,11865,-1835,9345,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":32450,"cogs":31122,"gross_prof":1328,"admin_exp":579,"interest_expenses":184,"income_before_income_taxes":565,"income_after_income_taxes":565,"net_income":565},"balance_data":{"cash":20142,"accounts_receivable":7,"cur_assets":20149,"fixed_assets":7713,"non_cur_assets":7713,"assets":27862,"cur_liab":3917,"non_cur_liab":5265,"equity":18680,"equities":27862},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",31122,31122,false],["net_turnover_source","gross_profit_calc",1328,1328,false],["gross_profit_calc","admin_exp",579,579,false],["gross_profit_calc","ebit_calc",749,749,false],["ebit_calc","ebt_calc",749,749,false]]}},"financial_ratios":{"current_ratio":{"value":5.143987745723768},"quick_ratio":{"value":5.143987745723768},"net_profit_margin":{"value":0.017411402157164867},"roa":{"value":0.020278515540880053},"roe":{"value":0.03024625267665953},"debt_to_equity":{"value":0.49154175588865096,"negative_equity":false},"interest_coverage":{"value":4.070652173913044},"asset_turnover":{"value":1.1646687244275358},"altman_z_score":{"value":3.0859003151262625},"roce":{"value":0.03128001670494884}},"source_ids":{"financial_statement_id":"2308974","income_statement_id":"2308974","balance_sheet_id":"2308974"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":43125,"cogs":30293,"gross_prof":12832,"admin_exp":585,"oth_op_exp":109,"interest_expenses":207,"income_before_income_taxes":11931,"income_after_income_taxes":11931,"net_income":11931},"balance_data":{"cash":20680,"cur_assets":20680,"fixed_assets":8658,"non_cur_assets":8658,"assets":29338,"cur_liab":4337,"non_cur_liab":6885,"equity":18116,"equities":29338},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",30293,30293,false],["net_turnover_source","gross_profit_calc",12832,12832,false],["gross_profit_calc","admin_exp",585,585,false],["gross_profit_calc","other_op_exp_exp",109,109,false],["gross_profit_calc","ebit_calc",12138,12138,false]]}},"financial_ratios":{"current_ratio":{"value":4.768272999769426},"quick_ratio":{"value":4.768272999769426},"net_profit_margin":{"value":0.2766608695652174},"roa":{"value":0.40667393823709863},"roe":{"value":0.6585890925149039},"debt_to_equity":{"value":0.6194524177522632,"negative_equity":false},"interest_coverage":{"value":58.63768115942029},"asset_turnover":{"value":1.469936600995296},"altman_z_score":{"value":4.352900549564227},"roce":{"value":0.4855005799768009}},"source_ids":{"financial_statement_id":"2073508","income_statement_id":"2073508","balance_sheet_id":"2073508"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":25969,"cogs":20051,"gross_prof":5918,"admin_exp":66,"oth_op_exp":521,"income_before_income_taxes":5331,"provision_for_income_taxes":500,"income_after_income_taxes":4831,"net_income":4831},"balance_data":{"cash":10483,"cur_assets":10483,"fixed_assets":1326,"non_cur_assets":1326,"assets":11809,"cur_liab":5625,"equity":6184,"equities":11809},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",20051,20051,false],["net_turnover_source","gross_profit_calc",5918,5918,false],["gross_profit_calc","admin_exp",66,66,false],["gross_profit_calc","other_op_exp_exp",521,521,false],["gross_profit_calc","ebit_calc",5331,5331,false]]}},"financial_ratios":{"current_ratio":{"value":1.8636444444444444},"quick_ratio":{"value":1.8636444444444444},"net_profit_margin":{"value":0.18602949670761293},"roa":{"value":0.4090947582352443},"roe":{"value":0.7812095730918499},"debt_to_equity":{"value":0.9096054333764554,"negative_equity":false},"asset_turnover":{"value":2.199085443305953},"altman_z_score":{"value":4.797542968470376},"roce":{"value":0.8620633893919794}},"source_ids":{"financial_statement_id":"1923450","income_statement_id":"1923450","balance_sheet_id":"1923450"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":15900,"cogs":13791,"gross_prof":2109,"admin_exp":62,"oth_op_exp":47,"income_before_income_taxes":2000,"income_after_income_taxes":2000,"net_income":2000},"balance_data":{"cash":5903,"cur_assets":5903,"fixed_assets":556,"non_cur_assets":556,"assets":6459,"cur_liab":3106,"equity":3353,"equities":6459},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13791,13791,false],["net_turnover_source","gross_profit_calc",2109,2109,false],["gross_profit_calc","admin_exp",62,62,false],["gross_profit_calc","other_op_exp_exp",47,47,false],["gross_profit_calc","ebit_calc",2000,2000,false]]}},"financial_ratios":{"current_ratio":{"value":1.9005151320025757},"quick_ratio":{"value":1.9005151320025757},"net_profit_margin":{"value":0.12578616352201258},"roa":{"value":0.3096454559529339},"roe":{"value":0.5964807634953773},"debt_to_equity":{"value":0.9263346257083209,"negative_equity":false},"asset_turnover":{"value":2.4616813748258246},"altman_z_score":{"value":4.6224105539852305},"roce":{"value":0.5964807634953773}},"source_ids":{"financial_statement_id":"1757529","income_statement_id":"1757529","balance_sheet_id":"1757529"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":11865,"cogs":13642,"gross_prof":-1777,"admin_exp":58,"income_before_income_taxes":-1835,"income_after_income_taxes":-1835,"net_income":-1835},"balance_data":{"cash":6153,"accounts_receivable":3030,"cur_assets":9183,"fixed_assets":162,"non_cur_assets":162,"assets":9345,"cur_liab":7992,"equity":1353,"equities":9345},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13642,13642,false],["net_turnover_source","gross_profit_calc",1777,-1777,true],["gross_profit_calc","admin_exp",58,58,false],["gross_profit_calc","ebit_calc",1835,-1835,true],["ebit_calc","ebt_calc",1835,-1835,true]]}},"financial_ratios":{"current_ratio":{"value":1.149024024024024},"quick_ratio":{"value":1.149024024024024},"net_profit_margin":{"value":-0.15465655288664137},"roa":{"value":-0.1963616907437132},"roe":{"value":-1.3562453806356245},"debt_to_equity":{"value":5.906873614190688,"negative_equity":false},"asset_turnover":{"value":1.2696629213483146},"altman_z_score":{"value":0.9421429829508481},"roce":{"value":-1.3562453806356245}},"source_ids":{"financial_statement_id":"1406258","income_statement_id":"1406258","balance_sheet_id":"1406258"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"7.19","2.13","4.57",1,"***","***"],[2023,"7.20","2.48","4.72",1,"***","***"],[2022,"6.23","1.41","2.69",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","2.11","0.59","1.51",1,"***","***"],["2026. gada 2. ceturksnis","2.11","0.59","1.51",1,"***","***"],["2026. gada 1. ceturksnis","1.72","0.21","1.50",1,"***","***"],["2025. gada 4. ceturksnis","1.69","0.21","1.47",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",50,"EUR","2018-03-27"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,1,"EUR"],[2021,1,"EUR"],[2022,1,"EUR"],[2025,1,"EUR"],[2019,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2006-03-22"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV12ZZZ44103116064","K","SIA","2018-03-27","Smiltenes nov., Smiltenes pag., Ilgas, \"126\"",4729,104167387,100016237,"0941680"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2553  ","049500","Smiltenes pag.","7.19","2.13","4.57",1],[2023,"sabiedrība ar ierobežotu atbildību","2562  ","049500","Smiltenes pag.","7.20","2.48","4.72",1],[2022,"sabiedrība ar ierobežotu atbildību","2562  ","049500","Smiltenes pag.","6.23","1.41","2.69",1]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FORMET SIA","2026. gada 3. ceturksnis","2.11","0.0","0.0","0.59","1.51","1"],["FORMET SIA","2026. gada 2. ceturksnis","2.11","0.0","0.0","0.59","1.51","1"],["FORMET SIA","2026. gada 1. ceturksnis","1.72","0.00","0.00","0.21","1.50","1"],["FORMET SIA","2025. gada 4. ceturksnis","1.69","0.00","0.00","0.21","1.47","1"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2024-01-19",722.23,"AS \"Attīstības finanšu institūcija Altum\"","Mazie aizdevumi lauku teritorijās","11 Aizdevums uz atvieglotiem nosacījumiem","1407/2013 Vispārējā tautsaimniecība (1407/2013)","863a8304"]]}}}