{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103116079","dati_atjaunoti":"2026-09-03","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"44103116079","company_name":"SIA \"FITNESS FACTORY\"","company_type":"SIA","registered_date":"2018-03-28","area_of_activity":{"nace_code":"9313","nace_description":"Fitnesa centru darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1609752,314070,1000480,8,"EUR"],[2024,1595734,347480,761861,8,"EUR"],[2023,761465,202018,397284,7,"EUR"],[2022,549489,101148,173342,7,"EUR"],[2021,290855,18630,68653,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":1609752,"cogs":1100432,"gross_prof":509320,"sell_exp":127235,"admin_exp":54732,"oth_op_rev":43,"oth_op_exp":13716,"other_interest_revenues":390,"income_before_income_taxes":314070,"income_after_income_taxes":314070,"net_income":314070},"balance_data":{"cash":553219,"accounts_receivable":2333,"inventories":153406,"cur_assets":708958,"fixed_assets":291522,"non_cur_assets":291522,"assets":1000480,"cur_liab":55204,"equity":945276,"equities":1000480},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1100432,1100432,false],["net_turnover_source","gross_profit_calc",509320,509320,false],["gross_profit_calc","selling_exp",127235,127235,false],["gross_profit_calc","admin_exp",54732,54732,false],["gross_profit_calc","other_op_exp_exp",13716,13716,false]]}},"financial_ratios":{"current_ratio":{"value":12.842511412216506},"quick_ratio":{"value":10.063618578363887},"net_profit_margin":{"value":0.1951045875389501},"roa":{"value":0.313919318727011},"roe":{"value":0.33225216762088533},"debt_to_equity":{"value":0.05839987474557695,"negative_equity":false},"asset_turnover":{"value":1.6089796897489206},"altman_z_score":{"value":11.041686675243067},"roce":{"value":0.33225216762088533}},"source_ids":{"financial_statement_id":"2340632","income_statement_id":"2340632","balance_sheet_id":"2340632"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":1595734,"cogs":1154799,"gross_prof":440935,"sell_exp":83701,"admin_exp":10864,"oth_op_rev":1144,"oth_op_exp":34,"income_before_income_taxes":347480,"income_after_income_taxes":347480,"net_income":347480},"balance_data":{"cash":501848,"accounts_receivable":4816,"inventories":251620,"cur_assets":758284,"fixed_assets":3577,"non_cur_assets":3577,"assets":761861,"cur_liab":59285,"equity":702576,"equities":761861},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1154799,1154799,false],["net_turnover_source","gross_profit_calc",440935,440935,false],["gross_profit_calc","selling_exp",83701,83701,false],["gross_profit_calc","admin_exp",10864,10864,false],["gross_profit_calc","other_op_exp_exp",34,34,false]]}},"financial_ratios":{"current_ratio":{"value":12.790486632369065},"quick_ratio":{"value":8.546242725815974},"net_profit_margin":{"value":0.21775559084408805},"roa":{"value":0.45609369688171464},"roe":{"value":0.494579945799458},"debt_to_equity":{"value":0.0843823301678395,"negative_equity":false},"asset_turnover":{"value":2.094521179060222},"altman_z_score":{"value":9.923689970462556},"roce":{"value":0.494579945799458}},"source_ids":{"financial_statement_id":"2074173","income_statement_id":"2074173","balance_sheet_id":"2074173"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":761465,"cogs":484751,"gross_prof":276714,"sell_exp":69221,"admin_exp":5426,"oth_op_rev":280,"oth_op_exp":329,"income_before_income_taxes":202018,"income_after_income_taxes":202018,"net_income":202018},"balance_data":{"cash":137170,"accounts_receivable":3151,"inventories":251754,"cur_assets":392075,"fixed_assets":5209,"non_cur_assets":5209,"assets":397284,"cur_liab":42188,"equity":355096,"equities":397284},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",484751,484751,false],["net_turnover_source","gross_profit_calc",276714,276714,false],["gross_profit_calc","selling_exp",69221,69221,false],["gross_profit_calc","admin_exp",5426,5426,false],["gross_profit_calc","other_op_exp_exp",329,329,false]]}},"financial_ratios":{"current_ratio":{"value":9.29351948421352},"quick_ratio":{"value":3.326087987105338},"net_profit_margin":{"value":0.2653017538560538},"roa":{"value":0.508497699378782},"roe":{"value":0.568910942393043},"debt_to_equity":{"value":0.11880730844616667,"negative_equity":false},"asset_turnover":{"value":1.9166767350308596},"altman_z_score":{"value":8.416398044034295},"roce":{"value":0.568910942393043}},"source_ids":{"financial_statement_id":"1923862","income_statement_id":"1923862","balance_sheet_id":"1923862"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":549489,"cogs":412621,"gross_prof":136868,"sell_exp":25946,"admin_exp":9766,"oth_op_exp":8,"income_before_income_taxes":101148,"income_after_income_taxes":101148,"net_income":101148},"balance_data":{"cash":58236,"accounts_receivable":2262,"inventories":107380,"cur_assets":167878,"fixed_assets":5464,"non_cur_assets":5464,"assets":173342,"cur_liab":20264,"equity":153078,"equities":173342},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",412621,412621,false],["net_turnover_source","gross_profit_calc",136868,136868,false],["gross_profit_calc","selling_exp",25946,25946,false],["gross_profit_calc","admin_exp",9766,9766,false],["gross_profit_calc","other_op_exp_exp",8,8,false]]}},"financial_ratios":{"current_ratio":{"value":8.284544018949862},"quick_ratio":{"value":2.985491512041058},"net_profit_margin":{"value":0.1840764783280466},"roa":{"value":0.583516977997254},"roe":{"value":0.660761180574609},"debt_to_equity":{"value":0.1323769581520532,"negative_equity":false},"asset_turnover":{"value":3.1699703476364642},"altman_z_score":{"value":9.50793985211001},"roce":{"value":0.660761180574609}},"source_ids":{"financial_statement_id":"1705942","income_statement_id":"1705942","balance_sheet_id":"1705942"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":290855,"cogs":242983,"gross_prof":47872,"sell_exp":21491,"admin_exp":7751,"income_before_income_taxes":18630,"income_after_income_taxes":18630,"net_income":18630},"balance_data":{"cash":28774,"accounts_receivable":1386,"inventories":38493,"cur_assets":68653,"assets":68653,"cur_liab":16723,"equity":51930,"equities":68653},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",242983,242983,false],["net_turnover_source","gross_profit_calc",47872,47872,false],["gross_profit_calc","selling_exp",21491,21491,false],["gross_profit_calc","admin_exp",7751,7751,false],["gross_profit_calc","ebit_calc",18630,18630,false]]}},"financial_ratios":{"current_ratio":{"value":4.1053040722358425},"quick_ratio":{"value":1.8035041559528793},"net_profit_margin":{"value":0.06405253476818346},"roa":{"value":0.271364689088605},"roe":{"value":0.3587521663778163},"debt_to_equity":{"value":0.32202965530521854,"negative_equity":false},"asset_turnover":{"value":4.2365956331114445},"altman_z_score":{"value":7.558509679080405},"roce":{"value":0.3587521663778163}},"source_ids":{"financial_statement_id":"1402025","income_statement_id":"1402025","balance_sheet_id":"1402025"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 01.06.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"309.98","14.22","33.98",8,"1 038.31","~ 802.02"],[2023,"154.69","9.07","25.08",7,"875.83","~ 698.19"],[2022,"112.86","5.79","16.98",7,"592.97","~ 485.27"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","60.93","4.09","10.8",9,"1 173.36","~ 922.62"],["2026. gada 1. ceturksnis","60.15","3.70","10.04",8,"1 227.14","~ 958.48"],["2025. gada 4. ceturksnis","64.15","7.16","10.20",8,"1 246.70","~ 961.32"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":33.98,"employees":8,"gross_salary_raw":1038.3054659235358,"gross_salary_formatted":"1 038.31","net_salary_formatted":"~ 802.02","vsaoi_employee_part":"109.02","non_taxable_minimum":"292.96","iin_part":"127.27","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":33.98,"employees":8,"gross_salary_raw":1038.3054659235358,"gross_salary_formatted":"1 038.31","net_salary_formatted":"~ 802.02","vsaoi_employee_part":"109.02","non_taxable_minimum":"292.96","iin_part":"127.27","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2018-03-28"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,6,"EUR"],[2019,6,"EUR"],[2020,8,"EUR"],[2021,6,"EUR"],[2022,7,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-03-13"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV92ZZZ44103116079","K","SIA","2018-03-28","Valmieras nov., Valmiera, Stacijas iela 2",4201,101034025,100016647,100003807,"0250000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9313  ","054010","Valmiera","309.98","14.22","33.98",8],[2023,"sabiedrība ar ierobežotu atbildību","9313  ","054010","Valmiera","154.69","9.07","25.08",7],[2022,"sabiedrība ar ierobežotu atbildību","9313  ","054010","Valmiera","112.86","5.79","16.98",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 01.06.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FITNESS FACTORY SIA","2025. gada 4. ceturksnis","64.15","46.78","0.00","7.16","10.20","8"],["FITNESS FACTORY SIA","2026. gada 1. ceturksnis","60.15","46.40","0.00","3.70","10.04","8"],["FITNESS FACTORY SIA","2026. gada 2. ceturksnis","60.93","46.04","0.0","4.09","10.8","9"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[92369,62965,29404,10875,3384,58,15087,15087,15087,null],[149357,120938,28419,15384,3874,17,9144,9144,9144,null],[290855,242983,47872,21491,7751,null,18630,18630,18630,null],[549489,412621,136868,25946,9766,8,101148,101148,101148,null],[761465,484751,276714,69221,5426,329,202018,202018,202018,280]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_assets"],"data":[[4986,1289,25322,31597,31597,7441,24156,31597,null,null],[9524,532,34371,44427,44427,11127,33300,44427,null,null],[28774,1386,38493,68653,68653,16723,51930,68653,null,null],[58236,2262,107380,167878,173342,20264,153078,173342,5464,5464],[137170,3151,251754,392075,397284,42188,355096,397284,5209,5209]]}}}