{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103116878","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103116878"},"registration_number":"44103116878","company_name":"SIA \"Ripolauks\"","company_type":"SIA","registered_date":"2018-05-11","area_of_activity":{"nace_code":"0161","nace_description":"Augkopības atbalsta darbības"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,92138,-26639,170578,3,"EUR"],[2024,119199,3526,198201,3,"EUR"],[2023,127221,1991,188260,3,"EUR"],[2022,224011,119591,183982,2,"EUR"],[2021,52941,2500,42747,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":92138,"cogs":133523,"gross_prof":-41385,"sell_exp":921,"admin_exp":413,"oth_op_rev":16481,"interest_expenses":401,"income_before_income_taxes":-26639,"income_after_income_taxes":-26639,"net_income":-26639},"balance_data":{"cash":10891,"accounts_receivable":1324,"cur_assets":12215,"fixed_assets":158363,"non_cur_assets":158363,"assets":170578,"cur_liab":2956,"non_cur_liab":4345,"equity":163277,"equities":170578},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",133523,133523,false],["net_turnover_source","gross_profit_calc",41385,-41385,true],["gross_profit_calc","selling_exp",921,921,false],["gross_profit_calc","admin_exp",413,413,false],["gross_profit_calc","ebit_calc",42719,-42719,true]]}},"financial_ratios":{"current_ratio":{"value":4.132273342354533},"quick_ratio":{"value":4.132273342354533},"net_profit_margin":{"value":-0.2891206668258482},"roa":{"value":-0.15616902531393262},"roe":{"value":-0.1631521892244468},"debt_to_equity":{"value":0.04471542225788078,"negative_equity":false},"interest_coverage":{"value":-65.43142144638404},"asset_turnover":{"value":0.5401517194479944},"altman_z_score":{"value":10.303556758748865},"roce":{"value":-0.15653076565128682}},"source_ids":{"financial_statement_id":"2131270","income_statement_id":"2131270","balance_sheet_id":"2131270"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":119199,"cogs":124796,"gross_prof":-5597,"sell_exp":935,"admin_exp":41,"oth_op_rev":10916,"interest_expenses":817,"income_before_income_taxes":3526,"income_after_income_taxes":3526,"net_income":3526},"balance_data":{"cash":29267,"accounts_receivable":1847,"cur_assets":31114,"fixed_assets":167087,"non_cur_assets":167087,"assets":198201,"cur_liab":2249,"non_cur_liab":28236,"equity":167716,"equities":198201},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",124796,124796,false],["net_turnover_source","gross_profit_calc",5597,-5597,true],["gross_profit_calc","selling_exp",935,935,false],["gross_profit_calc","admin_exp",41,41,false],["gross_profit_calc","ebit_calc",6573,-6573,true]]}},"financial_ratios":{"current_ratio":{"value":13.834593152512229},"quick_ratio":{"value":13.834593152512229},"net_profit_margin":{"value":0.029580785073700284},"roa":{"value":0.017790021241063363},"roe":{"value":0.02102363519282597},"debt_to_equity":{"value":0.18176560375873502,"negative_equity":false},"interest_coverage":{"value":5.315789473684211},"asset_turnover":{"value":0.6014046346890278},"altman_z_score":{"value":3.8000953951169643},"roce":{"value":0.02216359108353066}},"source_ids":{"financial_statement_id":"1955000","income_statement_id":"1955000","balance_sheet_id":"1955000"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":127221,"cogs":136611,"gross_prof":-9390,"sell_exp":852,"admin_exp":20,"oth_op_rev":13326,"oth_op_exp":78,"interest_expenses":995,"income_before_income_taxes":1991,"income_after_income_taxes":1991,"net_income":1991},"balance_data":{"cash":18684,"accounts_receivable":1444,"inventories":3248,"cur_assets":23376,"fixed_assets":164884,"non_cur_assets":164884,"assets":188260,"cur_liab":6033,"non_cur_liab":18037,"equity":164190,"equities":188260},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",136611,136611,false],["net_turnover_source","gross_profit_calc",9390,-9390,true],["gross_profit_calc","selling_exp",852,852,false],["gross_profit_calc","admin_exp",20,20,false],["gross_profit_calc","other_op_exp_exp",78,78,false]]}},"financial_ratios":{"current_ratio":{"value":3.874689209348583},"quick_ratio":{"value":3.3363169235869385},"net_profit_margin":{"value":0.015649932008080427},"roa":{"value":0.010575799426325295},"roe":{"value":0.012126195261587185},"debt_to_equity":{"value":0.14659845301175467,"negative_equity":false},"interest_coverage":{"value":3.001005025125628},"asset_turnover":{"value":0.6757728673111654},"altman_z_score":{"value":4.393429060789401},"roce":{"value":0.016386155728843697}},"source_ids":{"financial_statement_id":"1787280","income_statement_id":"1787280","balance_sheet_id":"1787280"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":224011,"cogs":121548,"gross_prof":102463,"sell_exp":821,"admin_exp":186,"oth_op_rev":18771,"interest_expenses":636,"income_before_income_taxes":119591,"income_after_income_taxes":119591,"net_income":119591},"balance_data":{"cash":54213,"accounts_receivable":14203,"inventories":4786,"cur_assets":73202,"fixed_assets":110780,"non_cur_assets":110780,"assets":183982,"cur_liab":3003,"non_cur_liab":18780,"equity":162199,"equities":183982},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",121548,121548,false],["net_turnover_source","gross_profit_calc",102463,102463,false],["gross_profit_calc","selling_exp",821,821,false],["gross_profit_calc","admin_exp",186,186,false],["gross_profit_calc","ebit_calc",101456,101456,false]]}},"financial_ratios":{"current_ratio":{"value":24.376290376290378},"quick_ratio":{"value":22.782550782550782},"net_profit_margin":{"value":0.5338621764109798},"roa":{"value":0.6500146753486754},"roe":{"value":0.7373103410008693},"debt_to_equity":{"value":0.1342979919728235,"negative_equity":false},"interest_coverage":{"value":189.03616352201257},"asset_turnover":{"value":1.2175701970844974},"altman_z_score":{"value":7.393136067840693},"roce":{"value":0.664314644240492}},"source_ids":{"financial_statement_id":"1440171","income_statement_id":"1440171","balance_sheet_id":"1440171"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":52941,"cogs":57633,"gross_prof":-4692,"sell_exp":926,"admin_exp":217,"oth_op_rev":8335,"income_before_income_taxes":2500,"income_after_income_taxes":2500,"net_income":2500},"balance_data":{"cash":11826,"accounts_receivable":557,"cur_assets":12383,"fixed_assets":30364,"non_cur_assets":30364,"assets":42747,"cur_liab":2105,"non_cur_liab":13034,"equity":27608,"equities":42747},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",57633,57633,false],["net_turnover_source","gross_profit_calc",4692,-4692,true],["gross_profit_calc","selling_exp",926,926,false],["gross_profit_calc","admin_exp",217,217,false],["gross_profit_calc","ebit_calc",5835,-5835,true]]}},"financial_ratios":{"current_ratio":{"value":5.882660332541568},"quick_ratio":{"value":5.882660332541568},"net_profit_margin":{"value":0.04722237963015432},"roa":{"value":0.058483636278569257},"roe":{"value":0.09055346276441611},"debt_to_equity":{"value":0.5483555491161982,"negative_equity":false},"asset_turnover":{"value":1.238472875289494},"altman_z_score":{"value":2.9030569740885994},"roce":{"value":0.061512720830667784}},"source_ids":{"financial_statement_id":"1300269","income_statement_id":"1300269","balance_sheet_id":"1300269"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 29.05.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -1.61","2.18","6.87",3,"559.79","~ 496.21"],[2023,"3.02","2.70","5.86",3,"477.49","~ 427.36"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.66","0.44","1.91",3,"622.54","~ 555.34"],["2026. gada 1. ceturksnis"," -1.61","0.93","1.88",3,"612.76","~ 548.42"],["2025. gada 4. ceturksnis","0.30","0.44","1.83",3,"596.46","~ 527.75"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.87,"employees":3,"gross_salary_raw":559.79270558326,"gross_salary_formatted":"559.79","net_salary_formatted":"~ 496.21","vsaoi_employee_part":"58.78","non_taxable_minimum":"477.00","iin_part":"4.80","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.87,"employees":3,"gross_salary_raw":559.79270558326,"gross_salary_formatted":"559.79","net_salary_formatted":"~ 496.21","vsaoi_employee_part":"58.78","non_taxable_minimum":"477.00","iin_part":"4.80","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",40000,"EUR","2025-08-29"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,2,"EUR"],[2019,2,"EUR"],[2020,2,"EUR"],[2021,2,"EUR"],[2022,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-04-26"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV53ZZZ44103116878","K","SIA","2018-05-11","Cēsu nov., Līgatnes pag., \"Ilgas\"",4108,103159704,100016487,"0421262"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0161  ","026470","Līgatnes pag."," -1.61","2.18","6.87",3],[2023,"sabiedrība ar ierobežotu atbildību","0161  ","026470","Līgatnes pag.","3.02","2.70","5.86",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 29.05.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["RIPOLAUKS SIA","2025. gada 4. ceturksnis","0.30","0.29","2.27","0.44","1.83","3"],["RIPOLAUKS SIA","2026. gada 1. ceturksnis"," -1.61","0.00","4.43","0.93","1.88","3"],["RIPOLAUKS SIA","2026. gada 2. ceturksnis","0.66","0.0","1.69","0.44","1.91","3"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-09-11",91.91,"Lauku atbalsta dienests","Atbalsts kredītprocentu daļējai dzēšanai primāro lauksaimniecības produktu ražotājiem","01 Tiešais maksājums (grants)","1408/2013 Lauksaimniecības nozare (1408/2013)","571c5451"],["2025-09-05",365.87,"Lauku atbalsta dienests","Atbalsts kredītprocentu daļējai dzēšanai primāro lauksaimniecības produktu ražotājiem","01 Tiešais maksājums (grants)","1408/2013 Lauksaimniecības nozare (1408/2013)","571c5451"],["2025-03-18",112.21,"Lauku atbalsta dienests","Atbalsts kredītprocentu daļējai dzēšanai primāro lauksaimniecības produktu ražotājiem","01 Tiešais maksājums (grants)","1408/2013 Lauksaimniecības nozare (1408/2013)","60e1aa95"],["2024-11-07",154.96,"Lauku atbalsta dienests","Atbalsts kredītprocentu daļējai dzēšanai primāro lauksaimniecības produktu ražotājiem","01 Tiešais maksājums (grants)","1408/2013 Lauksaimniecības nozare (1408/2013)","60e1aa95"],["2024-10-02",267.17,"Lauku atbalsta dienests","Atbalsts kredītprocentu daļējai dzēšanai primāro lauksaimniecības produktu ražotājiem","01 Tiešais maksājums (grants)","1408/2013 Lauksaimniecības nozare (1408/2013)","571c5451"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses","oth_op_exp"],"data":[[43156,39937,3219,360,30,1485,4314,4314,4314,null,null],[52941,57633,-4692,926,217,8335,2500,2500,2500,null,null],[224011,121548,102463,821,186,18771,119591,119591,119591,636,null],[127221,136611,-9390,852,20,13326,1991,1991,1991,995,78],[119199,124796,-5597,935,41,10916,3526,3526,3526,817,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab","inventories"],"data":[[10090,968,11058,25276,25276,36334,11226,25108,36334,null,null],[11826,557,12383,30364,30364,42747,2105,27608,42747,13034,null],[54213,14203,73202,110780,110780,183982,3003,162199,183982,18780,4786],[18684,1444,23376,164884,164884,188260,6033,164190,188260,18037,3248],[29267,1847,31114,167087,167087,198201,2249,167716,198201,28236,null]]}}}