{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103117394","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103117394"},"registration_number":"44103117394","company_name":"Sabiedrība ar ierobežotu atbildību \"SOLVIS\"","company_type":"SIA","registered_date":"2018-06-14","area_of_activity":{"nace_code":"5622","nace_description":"Ēdināšanas pakalpojumi uz līguma pamata un citi ēdināšanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,127671,-13088,27900,5,"EUR"],[2024,138578,3753,39334,5,"EUR"],[2023,109452,19540,36560,4,"EUR"],[2022,77596,-949,25991,4,"EUR"],[2021,65464,4196,19765,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":127671,"cogs":145380,"gross_prof":-17709,"admin_exp":2005,"oth_op_rev":6656,"oth_op_exp":30,"income_before_income_taxes":-13088,"income_after_income_taxes":-13088,"net_income":-13088},"balance_data":{"cash":3723,"accounts_receivable":7774,"cur_assets":11497,"fixed_assets":16403,"non_cur_assets":16403,"assets":27900,"cur_liab":7121,"equity":20779,"equities":27900},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",145380,145380,false],["net_turnover_source","gross_profit_calc",17709,-17709,true],["gross_profit_calc","admin_exp",2005,2005,false],["gross_profit_calc","other_op_exp_exp",30,30,false],["gross_profit_calc","ebit_calc",19744,-19744,true]]}},"financial_ratios":{"current_ratio":{"value":1.614520432523522},"quick_ratio":{"value":1.614520432523522},"net_profit_margin":{"value":-0.1025134917091587},"roa":{"value":-0.46910394265232974},"roe":{"value":-0.629866692333606},"debt_to_equity":{"value":0.34270176620626597,"negative_equity":false},"asset_turnover":{"value":4.576021505376344},"altman_z_score":{"value":5.078195076941894},"roce":{"value":-0.629866692333606}},"source_ids":{"financial_statement_id":"2258885","income_statement_id":"2258885","balance_sheet_id":"2258885"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":138578,"cogs":138184,"gross_prof":394,"admin_exp":2196,"oth_op_rev":5562,"oth_op_exp":7,"income_before_income_taxes":3753,"income_after_income_taxes":3753,"net_income":3753},"balance_data":{"cash":5469,"accounts_receivable":14601,"cur_assets":20070,"fixed_assets":19264,"non_cur_assets":19264,"assets":39334,"cur_liab":5467,"equity":33867,"equities":39334},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",138184,138184,false],["net_turnover_source","gross_profit_calc",394,394,false],["gross_profit_calc","admin_exp",2196,2196,false],["gross_profit_calc","other_op_exp_exp",7,7,false],["gross_profit_calc","ebit_calc",1809,-1809,true]]}},"financial_ratios":{"current_ratio":{"value":3.6711176147795865},"quick_ratio":{"value":3.6711176147795865},"net_profit_margin":{"value":0.027082220843135274},"roa":{"value":0.09541363705699904},"roe":{"value":0.11081583842678713},"debt_to_equity":{"value":0.16142557651991615,"negative_equity":false},"asset_turnover":{"value":3.5231097778003764},"altman_z_score":{"value":7.409798936381664},"roce":{"value":0.11081583842678713}},"source_ids":{"financial_statement_id":"2074182","income_statement_id":"2074182","balance_sheet_id":"2074182"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":109452,"cogs":94021,"gross_prof":15431,"admin_exp":2096,"oth_op_rev":6252,"oth_op_exp":27,"interest_expenses":20,"income_before_income_taxes":19540,"income_after_income_taxes":19540,"net_income":19540},"balance_data":{"cash":8365,"accounts_receivable":8427,"cur_assets":16792,"fixed_assets":19768,"non_cur_assets":19768,"assets":36560,"cur_liab":6446,"equity":30114,"equities":36560},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",94021,94021,false],["net_turnover_source","gross_profit_calc",15431,15431,false],["gross_profit_calc","admin_exp",2096,2096,false],["gross_profit_calc","other_op_exp_exp",27,27,false],["gross_profit_calc","ebit_calc",13308,13308,false]]}},"financial_ratios":{"current_ratio":{"value":2.6050263729444616},"quick_ratio":{"value":2.6050263729444616},"net_profit_margin":{"value":0.17852574644593064},"roa":{"value":0.5344638949671773},"roe":{"value":0.6488676363153351},"debt_to_equity":{"value":0.2140532642624693,"negative_equity":false},"interest_coverage":{"value":978},"asset_turnover":{"value":2.9937636761487965},"altman_z_score":{"value":7.512748145407292},"roce":{"value":0.6495317792388922}},"source_ids":{"financial_statement_id":"1897527","income_statement_id":"1897527","balance_sheet_id":"1897527"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":77596,"cogs":81807,"gross_prof":-4211,"admin_exp":1865,"oth_op_rev":5232,"interest_expenses":105,"income_before_income_taxes":-949,"income_after_income_taxes":-949,"net_income":-949},"balance_data":{"cash":7843,"accounts_receivable":4280,"cur_assets":12123,"fixed_assets":13868,"non_cur_assets":13868,"assets":25991,"cur_liab":15417,"equity":10574,"equities":25991},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",81807,81807,false],["net_turnover_source","gross_profit_calc",4211,-4211,true],["gross_profit_calc","admin_exp",1865,1865,false],["gross_profit_calc","ebit_calc",6076,-6076,true],["other_op_rev_source","ebit_calc",5232,5232,false]]}},"financial_ratios":{"current_ratio":{"value":0.7863397548161121},"quick_ratio":{"value":0.7863397548161121},"net_profit_margin":{"value":-0.012230011856281251},"roa":{"value":-0.03651263899041976},"roe":{"value":-0.08974843956875354},"debt_to_equity":{"value":1.458010213731795,"negative_equity":false},"interest_coverage":{"value":-8.038095238095238},"asset_turnover":{"value":2.9854949790312033},"altman_z_score":{"value":3.420412715647398},"roce":{"value":-0.07981842254586723}},"source_ids":{"financial_statement_id":"1730903","income_statement_id":"1730903","balance_sheet_id":"1730903"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":65464,"cogs":64120,"gross_prof":1344,"admin_exp":1373,"oth_op_rev":4399,"interest_expenses":174,"income_before_income_taxes":4196,"income_after_income_taxes":4196,"net_income":4196},"balance_data":{"cash":2991,"accounts_receivable":3401,"cur_assets":6392,"fixed_assets":13373,"non_cur_assets":13373,"assets":19765,"cur_liab":8243,"equity":11522,"equities":19765},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",64120,64120,false],["net_turnover_source","gross_profit_calc",1344,1344,false],["gross_profit_calc","admin_exp",1373,1373,false],["gross_profit_calc","ebit_calc",29,-29,true],["other_op_rev_source","ebit_calc",4399,4399,false]]}},"financial_ratios":{"current_ratio":{"value":0.775445832827854},"quick_ratio":{"value":0.775445832827854},"net_profit_margin":{"value":0.06409629720151534},"roa":{"value":0.21229445990387047},"roe":{"value":0.364172886651623},"debt_to_equity":{"value":0.7154139906266274,"negative_equity":false},"interest_coverage":{"value":25.114942528735632},"asset_turnover":{"value":3.3121173792056666},"altman_z_score":{"value":5.0061280180848735},"roce":{"value":0.37927443152230517}},"source_ids":{"financial_statement_id":"1389040","income_statement_id":"1389040","balance_sheet_id":"1389040"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.02.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"31.01","3.18","10.78",5,"527.04","~ 471.70"],[2023,"20.44","0.74","7.97",4,"487.07","~ 435.93"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","9.97","0.83","4.29",5,"838.96","~ 699.64"],["2026. gada 1. ceturksnis","9.37","0.90","4.15",5,"811.58","~ 681.39"],["2025. gada 4. ceturksnis","10.68","0.97","4.14",5,"809.62","~ 669.89"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.78,"employees":5,"gross_salary_raw":527.0362765229296,"gross_salary_formatted":"527.04","net_salary_formatted":"~ 471.70","vsaoi_employee_part":"55.34","non_taxable_minimum":"489.60","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.78,"employees":5,"gross_salary_raw":527.0362765229296,"gross_salary_formatted":"527.04","net_salary_formatted":"~ 471.70","vsaoi_employee_part":"55.34","non_taxable_minimum":"489.60","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",30,"EUR","2018-06-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,5,"EUR"],[2019,5,"EUR"],[2020,4,"EUR"],[2021,4,"EUR"],[2022,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-06-08"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV89ZZZ44103117394","K","SIA","2018-06-14","Valmieras nov., Mazsalacas pag., \"Vārpas\" - 8",4215,117178957,100016647,"0961031"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5622  ","054530","Mazsalacas pag.","31.01","3.18","10.78",5],[2023,"sabiedrība ar ierobežotu atbildību","5629  ","054530","Mazsalacas pag.","20.44","0.74","7.97",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 19.02.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SOLVIS SIA","2025. gada 4. ceturksnis","10.68","5.57","0.00","0.97","4.14","5"],["SOLVIS SIA","2026. gada 1. ceturksnis","9.37","4.32","0.00","0.90","4.15","5"],["SOLVIS SIA","2026. gada 2. ceturksnis","9.97","4.84","0.0","0.83","4.29","5"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp"],"data":[[77824,78089,-265,1342,6649,363,4679,4679,4679,null],[64295,61221,3074,878,4317,1930,4583,4583,4583,null],[65464,64120,1344,1373,4399,174,4196,4196,4196,null],[77596,81807,-4211,1865,5232,105,-949,-949,-949,null],[109452,94021,15431,2096,6252,20,19540,19540,19540,27]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[3733,3138,6871,7773,7773,14644,11900,2744,14644],[6368,3035,9403,7773,7773,17176,9850,7326,17176],[2991,3401,6392,13373,13373,19765,8243,11522,19765],[7843,4280,12123,13868,13868,25991,15417,10574,25991],[8365,8427,16792,19768,19768,36560,6446,30114,36560]]}},"public_procurement":{"kopa_eur":1567256,"ligumu_skaits":2,"periods":{"no":"2022-09-01","lidz":"2023-08-05"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[1349222,"2023-08-05","Valmieras novada pašvaldība","Ēdināšanas pakalpojumu sniegšana Valmieras novada pašvaldības iestādēs"],[218034,"2022-09-01","Valmieras novada pašvaldība","Ēdināšanas pakalpojumu sniegšana Valmieras novada pašvaldības pirmsskolas izglītības un izglītības iestādēs"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Valmieras novada pašvaldība",1567256,2]]},"pa_gadiem":{"2023":{"summa_eur":1349222,"ligumu_skaits":1},"2022":{"summa_eur":218034,"ligumu_skaits":1}},"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}