{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103117695","dati_atjaunoti":"2026-09-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103117695"},"registration_number":"44103117695","company_name":"SIA \"SM amusements\"","company_type":"SIA","registered_date":"2018-07-03","area_of_activity":{"nace_code":"9321","nace_description":"Atrakciju parku un tematisko parku darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,287463,-10242,150379,11,"EUR"],[2024,275353,32939,151875,9,"EUR"],[2023,282615,15552,102192,7,"EUR"],[2022,230525,69724,102982,5,"EUR"],[2021,37974,10040,75993,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":287463,"cogs":291656,"gross_prof":-4193,"admin_exp":4340,"oth_op_rev":2237,"oth_op_exp":1131,"interest_expenses":2190,"income_before_income_taxes":-9617,"provision_for_income_taxes":625,"income_after_income_taxes":-10242,"net_income":-10242},"balance_data":{"cash":43200,"accounts_receivable":14058,"inventories":9122,"cur_assets":66380,"fixed_assets":83999,"non_cur_assets":83999,"assets":150379,"cur_liab":29925,"non_cur_liab":31645,"equity":88809,"equities":150379},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",291656,291656,false],["net_turnover_source","gross_profit_calc",4193,-4193,true],["gross_profit_calc","admin_exp",4340,4340,false],["gross_profit_calc","other_op_exp_exp",1131,1131,false],["gross_profit_calc","ebit_calc",9664,-9664,true]]}},"financial_ratios":{"current_ratio":{"value":2.2182121971595654},"quick_ratio":{"value":1.9133834586466165},"net_profit_margin":{"value":-0.035628933114870434},"roa":{"value":-0.06810791400395003},"roe":{"value":-0.11532614937675235},"debt_to_equity":{"value":0.693285590424394,"negative_equity":false},"interest_coverage":{"value":-3.391324200913242},"asset_turnover":{"value":1.9115900491425},"altman_z_score":{"value":3.0341542860527673},"roce":{"value":-0.06165839241536188}},"source_ids":{"financial_statement_id":"2158035","income_statement_id":"2158035","balance_sheet_id":"2158035"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":275353,"cogs":243870,"gross_prof":31483,"admin_exp":4499,"oth_op_rev":7405,"oth_op_exp":677,"interest_expenses":746,"income_before_income_taxes":32966,"provision_for_income_taxes":27,"income_after_income_taxes":32939,"net_income":32939},"balance_data":{"cash":59189,"accounts_receivable":6787,"inventories":8389,"cur_assets":74365,"fixed_assets":77510,"non_cur_assets":77510,"assets":151875,"cur_liab":18747,"non_cur_liab":31577,"equity":101551,"equities":151875},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",243870,243870,false],["net_turnover_source","gross_profit_calc",31483,31483,false],["gross_profit_calc","admin_exp",4499,4499,false],["gross_profit_calc","other_op_exp_exp",677,677,false],["gross_profit_calc","ebit_calc",26307,26307,false]]}},"financial_ratios":{"current_ratio":{"value":3.966768016215928},"quick_ratio":{"value":3.519283085293647},"net_profit_margin":{"value":0.11962462729659745},"roa":{"value":0.21688230452674898},"roe":{"value":0.3243591889789367},"debt_to_equity":{"value":0.49555395810971825,"negative_equity":false},"interest_coverage":{"value":45.19034852546917},"asset_turnover":{"value":1.8130238683127573},"altman_z_score":{"value":4.175518461478296},"roce":{"value":0.2532299741602067}},"source_ids":{"financial_statement_id":"1992568","income_statement_id":"1992568","balance_sheet_id":"1992568"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":282615,"cogs":261364,"gross_prof":21251,"admin_exp":7544,"oth_op_rev":2690,"oth_op_exp":845,"income_before_income_taxes":15552,"income_after_income_taxes":15552,"net_income":15552},"balance_data":{"cash":36774,"accounts_receivable":6594,"inventories":7915,"cur_assets":51283,"fixed_assets":50909,"non_cur_assets":50909,"assets":102192,"cur_liab":33580,"equity":68612,"equities":102192},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",261364,261364,false],["net_turnover_source","gross_profit_calc",21251,21251,false],["gross_profit_calc","admin_exp",7544,7544,false],["gross_profit_calc","other_op_exp_exp",845,845,false],["gross_profit_calc","ebit_calc",12862,12862,false]]}},"financial_ratios":{"current_ratio":{"value":1.5271888028588445},"quick_ratio":{"value":1.2914830256104823},"net_profit_margin":{"value":0.055028926277798415},"roa":{"value":0.1521841240018788},"roe":{"value":0.22666588934880197},"debt_to_equity":{"value":0.4894187605666647,"negative_equity":false},"asset_turnover":{"value":2.7655295913574447},"altman_z_score":{"value":4.783881502428064},"roce":{"value":0.22666588934880197}},"source_ids":{"financial_statement_id":"1852759","income_statement_id":"1852759","balance_sheet_id":"1852759"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":230525,"cogs":185660,"gross_prof":44865,"admin_exp":8378,"oth_op_rev":33297,"oth_op_exp":60,"income_before_income_taxes":69724,"income_after_income_taxes":69724,"net_income":69724},"balance_data":{"cash":41033,"accounts_receivable":6510,"inventories":3566,"cur_assets":51109,"fixed_assets":51873,"non_cur_assets":51873,"assets":102982,"cur_liab":26922,"non_cur_liab":23000,"equity":53060,"equities":102982},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",185660,185660,false],["net_turnover_source","gross_profit_calc",44865,44865,false],["gross_profit_calc","admin_exp",8378,8378,false],["gross_profit_calc","other_op_exp_exp",60,60,false],["gross_profit_calc","ebit_calc",36427,36427,false]]}},"financial_ratios":{"current_ratio":{"value":1.8984102221231707},"quick_ratio":{"value":1.7659534952826685},"net_profit_margin":{"value":0.30245743411777465},"roa":{"value":0.6770503583150453},"roe":{"value":1.314059555220505},"debt_to_equity":{"value":0.9408594044477949,"negative_equity":false},"asset_turnover":{"value":2.2384979899399897},"altman_z_score":{"value":5.388820584246517},"roce":{"value":0.9166973442019458}},"source_ids":{"financial_statement_id":"1466143","income_statement_id":"1466143","balance_sheet_id":"1466143"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":37974,"cogs":76111,"gross_prof":-38137,"admin_exp":3525,"oth_op_rev":51924,"oth_op_exp":222,"income_before_income_taxes":10040,"income_after_income_taxes":10040,"net_income":10040},"balance_data":{"cash":6893,"accounts_receivable":7754,"cur_assets":14647,"fixed_assets":61346,"non_cur_assets":61346,"assets":75993,"cur_liab":34157,"non_cur_liab":58500,"equity":-16664,"equities":75993},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",76111,76111,false],["net_turnover_source","gross_profit_calc",38137,-38137,true],["gross_profit_calc","admin_exp",3525,3525,false],["gross_profit_calc","other_op_exp_exp",222,222,false],["gross_profit_calc","ebit_calc",41884,-41884,true]]}},"financial_ratios":{"current_ratio":{"value":0.4288140059138683},"quick_ratio":{"value":0.4288140059138683},"net_profit_margin":{"value":0.2643914257123295},"roa":{"value":0.13211743186872474},"roe":{"value":-0.6024963994239079},"debt_to_equity":{"value":-5.560309649543927,"negative_equity":true},"asset_turnover":{"value":0.49970392009790376},"altman_z_score":{"value":0.4638466077894483},"roce":{"value":0.23998470217037957}},"source_ids":{"financial_statement_id":"1362307","income_statement_id":"1362307","balance_sheet_id":"1362307"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 12.04.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"58.95","10.70","26.15",8,"799.05","~ 649.12"],[2023,"57.29","9.17","21.96",7,"766.88","~ 628.56"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","16.89","3.1","7.26",7,"1 014.12","~ 816.44"],["2026. gada 1. ceturksnis","23.07","4.78","9.81",9,"1 065.81","~ 850.90"],["2025. gada 4. ceturksnis","24.17","4.72","10.13",9,"1 100.57","~ 863.88"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":26.15,"employees":8,"gross_salary_raw":799.0490857533979,"gross_salary_formatted":"799.05","net_salary_formatted":"~ 649.12","vsaoi_employee_part":"83.90","non_taxable_minimum":"384.98","iin_part":"66.03","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":26.15,"employees":8,"gross_salary_raw":799.0490857533979,"gross_salary_formatted":"799.05","net_salary_formatted":"~ 649.12","vsaoi_employee_part":"83.90","non_taxable_minimum":"384.98","iin_part":"66.03","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1,"EUR","2018-07-03"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,3,"EUR"],[2019,4,"EUR"],[2020,6,"EUR"],[2021,5,"EUR"],[2022,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-06-27"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV13ZZZ44103117695","K","SIA","2018-07-03","Valmieras nov., Valmiera, Ainažu iela 6",4201,105521500,100016647,100003807]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9321  ","054010","Valmiera","58.95","10.70","26.15",8],[2023,"sabiedrība ar ierobežotu atbildību","9321  ","054010","Valmiera","57.29","9.17","21.96",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 12.04.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SM AMUSEMENTS SIA","2025. gada 4. ceturksnis","24.17","9.32","0.00","4.72","10.13","9"],["SM AMUSEMENTS SIA","2026. gada 1. ceturksnis","23.07","8.47","0.00","4.78","9.81","9"],["SM AMUSEMENTS SIA","2026. gada 2. ceturksnis","16.89","6.49","0.0","3.1","7.26","7"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2024-03-25",5072,"Valmieras novada pašvaldība","Valmieras novada pašvaldības uzņēmējdarbības atbalsta programma \"Zīle\"","15 Citi","1407/2013 Vispārējā tautsaimniecība (1407/2013)","fd9203cf"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[146296,143280,3016,4456,5185,1339,2406,2406,2406],[97722,113350,-15628,4131,10391,198,-9566,-9566,-9566],[37974,76111,-38137,3525,51924,222,10040,10040,10040],[230525,185660,44865,8378,33297,60,69724,69724,69724],[282615,261364,21251,7544,2690,845,15552,15552,15552]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","inventories"],"data":[[29734,5845,35579,62790,62790,98369,16006,99500,-17137,98369,null],[9269,7041,16310,61883,61883,78193,2497,102400,-26704,78193,null],[6893,7754,14647,61346,61346,75993,34157,58500,-16664,75993,null],[41033,6510,51109,51873,51873,102982,26922,23000,53060,102982,3566],[36774,6594,51283,50909,50909,102192,33580,null,68612,102192,7915]]}}}