{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103118351","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103118351"},"registration_number":"44103118351","company_name":"Sabiedrība ar ierobežotu atbildību \"PANTRA\"","company_type":"SIA","registered_date":"2018-08-30","area_of_activity":{"nace_code":"4291","nace_description":"Hidrotehnisko objektu būvniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,207412,-9025,167743,0,"EUR"],[2024,220565,6554,150487,0,"EUR"],[2023,254730,45901,139048,3,"EUR"],[2022,250519,63529,122172,3,"EUR"],[2021,65032,-18008,57301,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":207412,"cogs":247294,"gross_prof":-39882,"admin_exp":1064,"oth_op_rev":33850,"oth_op_exp":900,"interest_expenses":1029,"income_before_income_taxes":-9025,"income_after_income_taxes":-9025,"net_income":-9025},"balance_data":{"accounts_receivable":22120,"inventories":14313,"cur_assets":36433,"fixed_assets":131310,"non_cur_assets":131310,"assets":167743,"cur_liab":19003,"non_cur_liab":27984,"equity":120756,"equities":167743},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",247294,247294,false],["net_turnover_source","gross_profit_calc",39882,-39882,true],["gross_profit_calc","admin_exp",1064,1064,false],["gross_profit_calc","other_op_exp_exp",900,900,false],["gross_profit_calc","ebit_calc",41846,-41846,true]]}},"financial_ratios":{"current_ratio":{"value":1.9172235962742725},"quick_ratio":{"value":1.164026732621165},"net_profit_margin":{"value":-0.043512429367635434},"roa":{"value":-0.0538025431761683},"roe":{"value":-0.07473748716419888},"debt_to_equity":{"value":0.38910695948855545,"negative_equity":false},"interest_coverage":{"value":-7.770651117589893},"asset_turnover":{"value":1.2364867684493541},"altman_z_score":{"value":2.849550535981302},"roce":{"value":-0.053758235847788084}},"source_ids":{"financial_statement_id":"2346212","income_statement_id":"2346212","balance_sheet_id":"2346212"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":220565,"cogs":213594,"gross_prof":6971,"admin_exp":985,"oth_op_rev":1196,"oth_op_exp":628,"income_before_income_taxes":6554,"income_after_income_taxes":6554,"net_income":6554},"balance_data":{"accounts_receivable":29073,"inventories":24854,"cur_assets":53927,"fixed_assets":96560,"non_cur_assets":96560,"assets":150487,"cur_liab":16976,"non_cur_liab":3730,"equity":129781,"equities":150487},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",213594,213594,false],["net_turnover_source","gross_profit_calc",6971,6971,false],["gross_profit_calc","admin_exp",985,985,false],["gross_profit_calc","other_op_exp_exp",628,628,false],["gross_profit_calc","ebit_calc",5358,5358,false]]}},"financial_ratios":{"current_ratio":{"value":3.1766611687087654},"quick_ratio":{"value":1.7125942507068803},"net_profit_margin":{"value":0.02971459660417564},"roa":{"value":0.043551934718613565},"roe":{"value":0.050500458464644286},"debt_to_equity":{"value":0.15954569621130982,"negative_equity":false},"asset_turnover":{"value":1.4656747758942632},"altman_z_score":{"value":5.137046614702225},"roce":{"value":0.049089588123825}},"source_ids":{"financial_statement_id":"2058569","income_statement_id":"2058569","balance_sheet_id":"2058569"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":254730,"cogs":207801,"gross_prof":46929,"admin_exp":74,"oth_op_exp":954,"income_before_income_taxes":45901,"income_after_income_taxes":45901,"net_income":45901},"balance_data":{"cash":7827,"accounts_receivable":11881,"inventories":4849,"cur_assets":24557,"fixed_assets":114491,"non_cur_assets":114491,"assets":139048,"cur_liab":12037,"non_cur_liab":3784,"equity":123227,"equities":139048},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",207801,207801,false],["net_turnover_source","gross_profit_calc",46929,46929,false],["gross_profit_calc","admin_exp",74,74,false],["gross_profit_calc","other_op_exp_exp",954,954,false],["gross_profit_calc","ebit_calc",45901,45901,false]]}},"financial_ratios":{"current_ratio":{"value":2.0401262773116224},"quick_ratio":{"value":1.6372850378001162},"net_profit_margin":{"value":0.18019471597377615},"roa":{"value":0.3301090270985559},"roe":{"value":0.3724914182768387},"debt_to_equity":{"value":0.12838907057706508,"negative_equity":false},"asset_turnover":{"value":1.831957309706001},"altman_z_score":{"value":6.940435540333736},"roce":{"value":0.36139389501696706}},"source_ids":{"financial_statement_id":"1943280","income_statement_id":"1943280","balance_sheet_id":"1943280"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":250519,"cogs":183713,"gross_prof":66806,"admin_exp":1781,"interest_expenses":1496,"income_before_income_taxes":63529,"income_after_income_taxes":63529,"net_income":63529},"balance_data":{"cash":20371,"accounts_receivable":16780,"inventories":1739,"cur_assets":38890,"fixed_assets":83282,"non_cur_assets":83282,"assets":122172,"cur_liab":12349,"non_cur_liab":32497,"equity":77326,"equities":122172},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",183713,183713,false],["net_turnover_source","gross_profit_calc",66806,66806,false],["gross_profit_calc","admin_exp",1781,1781,false],["gross_profit_calc","ebit_calc",65025,65025,false],["ebit_calc","ebt_calc",65025,65025,false]]}},"financial_ratios":{"current_ratio":{"value":3.1492428536723622},"quick_ratio":{"value":3.008421734553405},"net_profit_margin":{"value":0.25358954809814827},"roa":{"value":0.5199963985201191},"roe":{"value":0.8215735974963143},"debt_to_equity":{"value":0.5799601686366811,"negative_equity":false},"interest_coverage":{"value":43.46590909090909},"asset_turnover":{"value":2.0505434960547424},"altman_z_score":{"value":5.116156822687609},"roce":{"value":0.5920890888065341}},"source_ids":{"financial_statement_id":"1750054","income_statement_id":"1750054","balance_sheet_id":"1750054"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":65032,"cogs":80768,"gross_prof":-15736,"admin_exp":696,"interest_expenses":1576,"income_before_income_taxes":-18008,"income_after_income_taxes":-18008,"net_income":-18008},"balance_data":{"cash":90,"accounts_receivable":441,"inventories":2500,"cur_assets":3031,"fixed_assets":54270,"non_cur_assets":54270,"assets":57301,"cur_liab":11538,"non_cur_liab":31966,"equity":13797,"equities":57301},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",80768,80768,false],["net_turnover_source","gross_profit_calc",15736,-15736,true],["gross_profit_calc","admin_exp",696,696,false],["gross_profit_calc","ebit_calc",16432,-16432,true],["ebit_calc","ebt_calc",16432,-16432,true]]}},"financial_ratios":{"current_ratio":{"value":0.2626971745536488},"quick_ratio":{"value":0.046021840873634944},"net_profit_margin":{"value":-0.27690982900725797},"roa":{"value":-0.31427025706357653},"roe":{"value":-1.3052112778140175},"debt_to_equity":{"value":3.153149235341016,"negative_equity":false},"interest_coverage":{"value":-10.426395939086294},"asset_turnover":{"value":1.1349191113593131},"altman_z_score":{"value":0.47236094803635886},"roce":{"value":-0.3590673688350851}},"source_ids":{"financial_statement_id":"1414884","income_statement_id":"1414884","balance_sheet_id":"1414884"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 20.09.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -5.90","4.73","7.86",3,"640.46","~ 547.77"],[2023," -9.82","3.99","8.74",3,"712.17","~ 593.59"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.0","2.38","3.14",4,"767.58","~ 652.05"],["2026. gada 1. ceturksnis"," -0.94","1.78","4.02",4,"982.69","~ 795.49"],["2025. gada 4. ceturksnis"," -8.88","0.45","1.02",3,"332.45","~ 297.55"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.86,"employees":3,"gross_salary_raw":640.4615234184023,"gross_salary_formatted":"640.46","net_salary_formatted":"~ 547.77","vsaoi_employee_part":"67.25","non_taxable_minimum":"445.98","iin_part":"25.45","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.86,"employees":3,"gross_salary_raw":640.4615234184023,"gross_salary_formatted":"640.46","net_salary_formatted":"~ 547.77","vsaoi_employee_part":"67.25","non_taxable_minimum":"445.98","iin_part":"25.45","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2500,"EUR","2018-08-30"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,2,"EUR"],[2020,2,"EUR"],[2021,2,"EUR"],[2022,3,"EUR"],[2023,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-08-27"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV52ZZZ44103118351","K","SIA","2018-08-30","Cēsu nov., Dzērbenes pag., \"Lapsiņas\"",4118,106640724,100016487,"0429350"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4291  ","026420","Dzērbenes pag."," -5.90","4.73","7.86",3],[2023,"sabiedrība ar ierobežotu atbildību","4291  ","026420","Dzērbenes pag."," -9.82","3.99","8.74",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 20.09.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PANTRA SIA","2025. gada 4. ceturksnis"," -8.88","0.00","10.35","0.45","1.02","3"],["PANTRA SIA","2026. gada 1. ceturksnis"," -0.94","0.00","6.75","1.78","4.02","4"],["PANTRA SIA","2026. gada 2. ceturksnis","0.0","0.03","5.56","2.38","3.14","4"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses","oth_op_exp"],"data":[[125471,109267,16204,380,15824,15824,15824,null,null],[114895,100435,14460,587,13481,13481,13481,392,null],[65032,80768,-15736,696,-18008,-18008,-18008,1576,null],[250519,183713,66806,1781,63529,63529,63529,1496,null],[254730,207801,46929,74,45901,45901,45901,null,954]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","non_cur_liab","equity","equities","inventories","cur_liab"],"data":[[1452,8344,9796,20246,20246,30042,11718,18324,30042,null,null],[6725,1516,9337,49369,49369,58706,18349,31805,58706,1096,8552],[90,441,3031,54270,54270,57301,31966,13797,57301,2500,11538],[20371,16780,38890,83282,83282,122172,32497,77326,122172,1739,12349],[7827,11881,24557,114491,114491,139048,3784,123227,139048,4849,12037]]}}}