{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103119569","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103119569"},"registration_number":"44103119569","company_name":"SIA \"Millers MS\"","company_type":"SIA","registered_date":"2018-11-14","area_of_activity":{"nace_code":"7311","nace_description":"Reklāmas aģentūru darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,71987,-3473,4146,0,"EUR"],[2024,62137,-5942,4615,1,"EUR"],[2023,87437,6229,6688,1,"EUR"],[2022,13425,-1570,152,1,"EUR"],[2021,6380,1493,1672,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":71987,"cogs":29451,"gross_prof":42536,"sell_exp":27437,"admin_exp":601,"oth_op_rev":4914,"oth_op_exp":22762,"interest_expenses":123,"income_before_income_taxes":-3473,"income_after_income_taxes":-3473,"net_income":-3473},"balance_data":{"cash":535,"accounts_receivable":2801,"cur_assets":3336,"fixed_assets":810,"non_cur_assets":810,"assets":4146,"cur_liab":7360,"equity":-3214,"equities":4146},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",29451,29451,false],["net_turnover_source","gross_profit_calc",42536,42536,false],["gross_profit_calc","selling_exp",27437,27437,false],["gross_profit_calc","admin_exp",601,601,false],["gross_profit_calc","other_op_exp_exp",22762,22762,false]]}},"financial_ratios":{"current_ratio":{"value":0.4532608695652174},"quick_ratio":{"value":0.4532608695652174},"net_profit_margin":{"value":-0.048244821981746705},"roa":{"value":-0.8376748673420163},"roe":{"value":1.080584940883634},"debt_to_equity":{"value":-2.2899813316739266,"negative_equity":true},"interest_coverage":{"value":-27.235772357723576},"asset_turnover":{"value":17.363000482392668},"altman_z_score":{"value":13.281886650831604},"roce":{"value":1.042314872433105}},"source_ids":{"financial_statement_id":"2187375","income_statement_id":"2187375","balance_sheet_id":"2187375"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":62137,"cogs":25032,"gross_prof":37105,"sell_exp":29407,"admin_exp":786,"oth_op_exp":12712,"interest_expenses":142,"income_before_income_taxes":-5942,"income_after_income_taxes":-5942,"net_income":-5942},"balance_data":{"cash":301,"accounts_receivable":3062,"inventories":37,"cur_assets":3400,"fixed_assets":1215,"non_cur_assets":1215,"assets":4615,"cur_liab":4356,"equity":259,"equities":4615},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",25032,25032,false],["net_turnover_source","gross_profit_calc",37105,37105,false],["gross_profit_calc","selling_exp",29407,29407,false],["gross_profit_calc","admin_exp",786,786,false],["gross_profit_calc","other_op_exp_exp",12712,12712,false]]}},"financial_ratios":{"current_ratio":{"value":0.7805325987144169},"quick_ratio":{"value":0.772038567493113},"net_profit_margin":{"value":-0.09562740396221253},"roa":{"value":-1.2875406283856987},"roe":{"value":-22.942084942084943},"debt_to_equity":{"value":16.81853281853282,"negative_equity":false},"interest_coverage":{"value":-40.84507042253521},"asset_turnover":{"value":13.464138678223184},"altman_z_score":{"value":9.45640192091306},"roce":{"value":-22.393822393822393}},"source_ids":{"financial_statement_id":"1982941","income_statement_id":"1982941","balance_sheet_id":"1982941"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":87437,"cogs":30744,"gross_prof":56693,"sell_exp":39456,"admin_exp":818,"oth_op_exp":10055,"interest_expenses":135,"income_before_income_taxes":6229,"income_after_income_taxes":6229,"net_income":6229},"balance_data":{"cash":2432,"accounts_receivable":4256,"cur_assets":6688,"assets":6688,"cur_liab":487,"equity":6201,"equities":6688},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",30744,30744,false],["net_turnover_source","gross_profit_calc",56693,56693,false],["gross_profit_calc","selling_exp",39456,39456,false],["gross_profit_calc","admin_exp",818,818,false],["gross_profit_calc","other_op_exp_exp",10055,10055,false]]}},"financial_ratios":{"current_ratio":{"value":13.73305954825462},"quick_ratio":{"value":13.73305954825462},"net_profit_margin":{"value":0.07123986413074557},"roa":{"value":0.9313696172248804},"roe":{"value":1.0045154007418158},"debt_to_equity":{"value":0.07853572004515401,"negative_equity":false},"interest_coverage":{"value":47.14074074074074},"asset_turnover":{"value":13.073714114832535},"altman_z_score":{"value":22.802047390649715},"roce":{"value":1.0262860828898566}},"source_ids":{"financial_statement_id":"1793070","income_statement_id":"1793070","balance_sheet_id":"1793070"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":13425,"cogs":8526,"gross_prof":4899,"sell_exp":308,"oth_op_exp":6027,"interest_expenses":84,"income_before_income_taxes":-1520,"provision_for_income_taxes":50,"income_after_income_taxes":-1570,"net_income":-1570},"balance_data":{"cash":152,"cur_assets":152,"assets":152,"cur_liab":180,"equity":-28,"equities":152},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8526,8526,false],["net_turnover_source","gross_profit_calc",4899,4899,false],["gross_profit_calc","selling_exp",308,308,false],["gross_profit_calc","other_op_exp_exp",6027,6027,false],["gross_profit_calc","ebit_calc",1436,-1436,true]]}},"financial_ratios":{"current_ratio":{"value":0.8444444444444444},"quick_ratio":{"value":0.8444444444444444},"net_profit_margin":{"value":-0.11694599627560522},"roa":{"value":-10.328947368421053},"roe":{"value":56.07142857142857},"debt_to_equity":{"value":-6.428571428571429,"negative_equity":true},"interest_coverage":{"value":-17.095238095238095},"asset_turnover":{"value":88.32236842105263},"altman_z_score":{"value":58.43931140350877},"roce":{"value":51.285714285714285}},"source_ids":{"financial_statement_id":"1438221","income_statement_id":"1438221","balance_sheet_id":"1438221"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":6380,"cogs":425,"gross_prof":5955,"sell_exp":2154,"admin_exp":142,"oth_op_exp":2095,"interest_expenses":71,"income_before_income_taxes":1493,"income_after_income_taxes":1493,"net_income":1493},"balance_data":{"cash":1432,"accounts_receivable":240,"cur_assets":1672,"assets":1672,"cur_liab":130,"equity":1542,"equities":1672},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",425,425,false],["net_turnover_source","gross_profit_calc",5955,5955,false],["gross_profit_calc","selling_exp",2154,2154,false],["gross_profit_calc","admin_exp",142,142,false],["gross_profit_calc","other_op_exp_exp",2095,2095,false]]}},"financial_ratios":{"current_ratio":{"value":12.861538461538462},"quick_ratio":{"value":12.861538461538462},"net_profit_margin":{"value":0.234012539184953},"roa":{"value":0.8929425837320574},"roe":{"value":0.9682230869001297},"debt_to_equity":{"value":0.08430609597924774,"negative_equity":false},"interest_coverage":{"value":22.028169014084508},"asset_turnover":{"value":3.8157894736842106},"altman_z_score":{"value":13.13870979020979},"roce":{"value":1.014267185473411}},"source_ids":{"financial_statement_id":"1307011","income_statement_id":"1307011","balance_sheet_id":"1307011"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 20.06.2023 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"8.35","2.26","0.46",1,"***","***"],[2023,"14.58","4.15","0.65",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-0.16","0.0","0.0","—","—"],["2026. gada 1. ceturksnis"," -0.45","0.01","0.00","—","—"],["2025. gada 4. ceturksnis","3.18","0.76","0.25","—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1,"EUR","2018-11-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,0,"EUR"],[2019,1,"EUR"],[2020,1,"EUR"],[2021,1,"EUR"],[2022,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-10-23"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV49ZZZ44103119569","K","SIA","2018-11-14","Cēsu nov., Cēsis, Raunas iela 11 - 3",4101,115831751,100015774,100003157,"0420201"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7311  ","026200","Cēsis","8.35","2.26","0.46",1],[2023,"sabiedrība ar ierobežotu atbildību","7311  ","026200","Cēsis","14.58","4.15","0.65",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 20.06.2023 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MILLERS MS SIA","2025. gada 4. ceturksnis","3.18","3.12","0.96","0.76","0.25","0"],["MILLERS MS SIA","2026. gada 1. ceturksnis"," -0.45","0.00","0.46","0.01","0.00","0"],["MILLERS MS SIA","2026. gada 2. ceturksnis","-0.16","0.07","0.23","0.0","0.0","0"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-10-16",4913.62,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","6d018381"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[2550,377,2173,1087,142,1830,74,-960,-960,-960,null],[6380,425,5955,2154,142,2095,71,1493,1493,1493,null],[13425,8526,4899,308,null,6027,84,-1520,-1570,-1570,50],[87437,30744,56693,39456,818,10055,135,6229,6229,6229,null],[62137,25032,37105,29407,786,12712,142,-5942,-5942,-5942,null]]},"balance_sheets":{"columns":["cash","cur_assets","assets","cur_liab","equity","equities","accounts_receivable","inventories","fixed_assets","non_cur_assets"],"data":[[179,179,179,130,49,179,null,null,null,null],[1432,1672,1672,130,1542,1672,240,null,null,null],[152,152,152,180,-28,152,null,null,null,null],[2432,6688,6688,487,6201,6688,4256,null,null,null],[301,3400,4615,4356,259,4615,3062,37,1215,1215]]}}}