{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103120623","dati_atjaunoti":"2026-08-09","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"44103120623","company_name":"SIA \"MNOR\"","company_type":"SIA","registered_date":"2019-01-18","area_of_activity":{"nace_code":"9621","nace_description":"Frizieru un bārddziņu pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,44674,-4530,7461,4,"EUR"],[2024,55047,8892,10578,4,"EUR"],[2023,39545,-4956,10293,4,"EUR"],[2022,29353,-487,5020,5,"EUR"],[2021,9902,9406,6120,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":44674,"gross_prof":44674,"sell_exp":27913,"admin_exp":8365,"oth_op_exp":12926,"income_before_income_taxes":-4530,"income_after_income_taxes":-4530,"net_income":-4530},"balance_data":{"cash":6121,"accounts_receivable":400,"cur_assets":6521,"fixed_assets":940,"non_cur_assets":940,"assets":7461,"cur_liab":4794,"equity":2667,"equities":7461},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",44674,44674,false],["gross_profit_calc","selling_exp",27913,27913,false],["gross_profit_calc","admin_exp",8365,8365,false],["gross_profit_calc","other_op_exp_exp",12926,12926,false],["gross_profit_calc","ebit_calc",4530,-4530,true]]}},"financial_ratios":{"current_ratio":{"value":1.3602419691280767},"quick_ratio":{"value":1.3602419691280767},"net_profit_margin":{"value":-0.10140126247929444},"roa":{"value":-0.607157217531162},"roe":{"value":-1.6985376827896512},"debt_to_equity":{"value":1.797525309336333,"negative_equity":false},"asset_turnover":{"value":5.987669213242193},"altman_z_score":{"value":4.791642773544669},"roce":{"value":-1.6985376827896512}},"source_ids":{"financial_statement_id":"2205256","income_statement_id":"2205256","balance_sheet_id":"2205256"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":55047,"gross_prof":55047,"sell_exp":30961,"admin_exp":4684,"oth_op_exp":10510,"income_before_income_taxes":8892,"income_after_income_taxes":8892,"net_income":8892},"balance_data":{"cash":8788,"accounts_receivable":400,"cur_assets":9188,"fixed_assets":1390,"non_cur_assets":1390,"assets":10578,"cur_liab":3381,"equity":7197,"equities":10578},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",55047,55047,false],["gross_profit_calc","selling_exp",30961,30961,false],["gross_profit_calc","admin_exp",4684,4684,false],["gross_profit_calc","other_op_exp_exp",10510,10510,false],["gross_profit_calc","ebit_calc",8892,8892,false]]}},"financial_ratios":{"current_ratio":{"value":2.717539189588879},"quick_ratio":{"value":2.717539189588879},"net_profit_margin":{"value":0.16153468853888495},"roa":{"value":0.8406125921724333},"roe":{"value":1.2355147978324301},"debt_to_equity":{"value":0.4697790746144227,"negative_equity":false},"asset_turnover":{"value":5.2039137833238795},"altman_z_score":{"value":9.669214805367755},"roce":{"value":1.2355147978324301}},"source_ids":{"financial_statement_id":"2002833","income_statement_id":"2002833","balance_sheet_id":"2002833"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":39545,"gross_prof":39545,"sell_exp":21051,"admin_exp":6628,"oth_op_exp":16822,"income_before_income_taxes":-4956,"income_after_income_taxes":-4956,"net_income":-4956},"balance_data":{"cash":6497,"accounts_receivable":3250,"cur_assets":9747,"fixed_assets":546,"non_cur_assets":546,"assets":10293,"cur_liab":11988,"equity":-1695,"equities":10293},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",39545,39545,false],["gross_profit_calc","selling_exp",21051,21051,false],["gross_profit_calc","admin_exp",6628,6628,false],["gross_profit_calc","other_op_exp_exp",16822,16822,false],["gross_profit_calc","ebit_calc",4956,-4956,true]]}},"financial_ratios":{"current_ratio":{"value":0.8130630630630631},"quick_ratio":{"value":0.8130630630630631},"net_profit_margin":{"value":-0.12532557845492476},"roa":{"value":-0.4814922763042845},"roe":{"value":2.9238938053097345},"debt_to_equity":{"value":-7.0725663716814156,"negative_equity":true},"asset_turnover":{"value":3.84193140969591},"altman_z_score":{"value":1.983281116441419},"roce":{"value":2.9238938053097345}},"source_ids":{"financial_statement_id":"1857369","income_statement_id":"1857369","balance_sheet_id":"1857369"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":29353,"cogs":14583,"gross_prof":14770,"sell_exp":9911,"admin_exp":2241,"oth_op_rev":261,"oth_op_exp":3366,"income_before_income_taxes":-487,"income_after_income_taxes":-487,"net_income":-487},"balance_data":{"cash":3512,"accounts_receivable":650,"cur_assets":4162,"fixed_assets":858,"non_cur_assets":858,"assets":5020,"cur_liab":1759,"equity":3261,"equities":5020},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",14583,14583,false],["net_turnover_source","gross_profit_calc",14770,14770,false],["gross_profit_calc","selling_exp",9911,9911,false],["gross_profit_calc","admin_exp",2241,2241,false],["gross_profit_calc","other_op_exp_exp",3366,3366,false]]}},"financial_ratios":{"current_ratio":{"value":2.366117111995452},"quick_ratio":{"value":2.366117111995452},"net_profit_margin":{"value":-0.016591149115933634},"roa":{"value":-0.09701195219123505},"roe":{"value":-0.14934069303894512},"debt_to_equity":{"value":0.5394050904630482,"negative_equity":false},"asset_turnover":{"value":5.847211155378486},"altman_z_score":{"value":7.20616606649015},"roce":{"value":-0.14934069303894512}},"source_ids":{"financial_statement_id":"1466579","income_statement_id":"1466579","balance_sheet_id":"1466579"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":9902,"cogs":7925,"gross_prof":1977,"sell_exp":4115,"admin_exp":1313,"oth_op_rev":15862,"oth_op_exp":3005,"income_before_income_taxes":9406,"income_after_income_taxes":9406,"net_income":9406},"balance_data":{"cash":4551,"inventories":400,"cur_assets":4951,"fixed_assets":1169,"non_cur_assets":1169,"assets":6120,"cur_liab":2372,"equity":3748,"equities":6120},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7925,7925,false],["net_turnover_source","gross_profit_calc",1977,1977,false],["gross_profit_calc","selling_exp",4115,4115,false],["gross_profit_calc","admin_exp",1313,1313,false],["gross_profit_calc","other_op_exp_exp",3005,3005,false]]}},"financial_ratios":{"current_ratio":{"value":2.0872681281618886},"quick_ratio":{"value":1.9186340640809443},"net_profit_margin":{"value":0.9499091092708544},"roa":{"value":1.5369281045751635},"roe":{"value":2.5096051227321237},"debt_to_equity":{"value":0.6328708644610459,"negative_equity":false},"asset_turnover":{"value":1.6179738562091504},"altman_z_score":{"value":7.874481874869116},"roce":{"value":2.5096051227321237}},"source_ids":{"financial_statement_id":"1376472","income_statement_id":"1376472","balance_sheet_id":"1376472"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"23.07.2026"},"pvn":{"Aktivs":"ir","Registrets":" 29.04.2024 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"15.88","2.99","7.76",4,"474.23","~ 424.44"],[2023,"7.33","0.67","6.64",4,"405.79","~ 363.18"],[2022,"5.10","1.22","3.86",4,"235.90","~ 211.13"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","2.91","0.51","1.47",3,"479.12","~ 428.82"],["2026. gada 1. ceturksnis","2.51","0.57","1.72",3,"560.61","~ 501.74"],["2025. gada 4. ceturksnis","3.61","0.50","1.52",4,"371.57","~ 332.55"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.76,"employees":4,"gross_salary_raw":474.23486848538187,"gross_salary_formatted":"474.23","net_salary_formatted":"~ 424.44","vsaoi_employee_part":"49.79","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",100,"EUR","2019-01-18"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,3,"EUR"],[2020,3,"EUR"],[2021,3,"EUR"],[2022,5,"EUR"],[2023,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-01-15"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV12ZZZ44103120623","K","SIA","2019-01-18","Cēsu nov., Priekuļu pag., Priekuļi, Raiņa iela 8A - 1",4126,110762391,100016487,427372]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9621  ","026500","Priekuļu pag.","15.88","2.99","7.76",4],[2023,"sabiedrība ar ierobežotu atbildību","9602  ","026500","Priekuļu pag.","7.33","0.67","6.64",4],[2022,"sabiedrība ar ierobežotu atbildību","9602  ","026500","Priekuļu pag.","5.10","1.22","3.86",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 29.04.2024 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","23.07.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MNOR SIA","2025. gada 4. ceturksnis","3.61","1.59","0.00","0.50","1.52","4"],["MNOR SIA","2026. gada 1. ceturksnis","2.51","0.23","0.00","0.57","1.72","3"],["MNOR SIA","2026. gada 2. ceturksnis","2.91","0.93","0.0","0.51","1.47","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[25206,19776,5430,9398,1222,165,2,-5027,-5027,-5027],[35277,24697,10580,9115,2035,null,261,-831,-831,-831],[9902,7925,1977,4115,1313,15862,3005,9406,9406,9406],[29353,14583,14770,9911,2241,261,3366,-487,-487,-487],[39545,null,39545,21051,6628,null,16822,-4956,-4956,-4956]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[1563,121,400,2084,558,558,2642,7569,-4927,2642],[295,19,400,714,436,436,1150,6908,-5758,1150],[4551,null,400,4951,1169,1169,6120,2372,3748,6120],[3512,650,null,4162,858,858,5020,1759,3261,5020],[6497,3250,null,9747,546,546,10293,11988,-1695,10293]]}}}