{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103120680","dati_atjaunoti":"2026-09-09","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"44103120680","company_name":"Sabiedrība ar ierobežotu atbildību \"Silakalns IS\"","company_type":"SIA","registered_date":"2019-01-22","area_of_activity":{"nace_code":"0240","nace_description":"Mežsaimniecības palīgdarbības"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,546339,61100,289793,4,"EUR"],[2024,651080,45177,284243,5,"EUR"],[2023,526154,52480,180635,5,"EUR"],[2022,344758,27941,133968,7,"EUR"],[2021,239911,40495,131858,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":546339,"cogs":465600,"gross_prof":80739,"admin_exp":8356,"oth_op_rev":892,"oth_op_exp":2211,"interest_expenses":5124,"income_before_income_taxes":65940,"provision_for_income_taxes":4840,"income_after_income_taxes":61100,"net_income":61100},"balance_data":{"cash":42177,"accounts_receivable":17600,"inventories":29644,"cur_assets":89421,"fixed_assets":200372,"non_cur_assets":200372,"assets":289793,"cur_liab":31530,"non_cur_liab":46166,"equity":212097,"equities":289793},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",465600,465600,false],["net_turnover_source","gross_profit_calc",80739,80739,false],["gross_profit_calc","admin_exp",8356,8356,false],["gross_profit_calc","other_op_exp_exp",2211,2211,false],["gross_profit_calc","ebit_calc",70172,70172,false]]}},"financial_ratios":{"current_ratio":{"value":2.8360608943862986},"quick_ratio":{"value":1.8958769425943547},"net_profit_margin":{"value":0.1118353256860667},"roa":{"value":0.21084015141842627},"roe":{"value":0.28807573893077226},"debt_to_equity":{"value":0.3663229560059784,"negative_equity":false},"interest_coverage":{"value":13.868852459016393},"asset_turnover":{"value":1.8852732812731847},"altman_z_score":{"value":4.553085614893524},"roce":{"value":0.27516136651397993}},"source_ids":{"financial_statement_id":"2214779","income_statement_id":"2214779","balance_sheet_id":"2214779"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":651080,"cogs":584581,"gross_prof":66499,"admin_exp":9675,"oth_op_rev":500,"oth_op_exp":4111,"interest_expenses":4711,"income_before_income_taxes":48502,"provision_for_income_taxes":3325,"income_after_income_taxes":45177,"net_income":45177},"balance_data":{"cash":36567,"accounts_receivable":28842,"inventories":21517,"cur_assets":86926,"fixed_assets":197317,"non_cur_assets":197317,"assets":284243,"cur_liab":57507,"non_cur_liab":56789,"equity":169947,"equities":284243},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",584581,584581,false],["net_turnover_source","gross_profit_calc",66499,66499,false],["gross_profit_calc","admin_exp",9675,9675,false],["gross_profit_calc","other_op_exp_exp",4111,4111,false],["gross_profit_calc","ebit_calc",52713,52713,false]]}},"financial_ratios":{"current_ratio":{"value":1.511572504216878},"quick_ratio":{"value":1.1374093588606604},"net_profit_margin":{"value":0.06938778644713399},"roa":{"value":0.1589379509785641},"roe":{"value":0.26582993521509646},"debt_to_equity":{"value":0.6725390857149582,"negative_equity":false},"interest_coverage":{"value":11.295478666949693},"asset_turnover":{"value":2.2905753175979706},"altman_z_score":{"value":4.072778003211787},"roce":{"value":0.23469144732199562}},"source_ids":{"financial_statement_id":"2031667","income_statement_id":"2031667","balance_sheet_id":"2031667"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":526154,"cogs":462991,"gross_prof":63163,"admin_exp":6958,"oth_op_rev":875,"oth_op_exp":1712,"income_before_income_taxes":55368,"provision_for_income_taxes":2888,"income_after_income_taxes":52480,"net_income":52480},"balance_data":{"cash":42190,"accounts_receivable":27480,"inventories":1080,"cur_assets":70750,"fixed_assets":109885,"non_cur_assets":109885,"assets":180635,"cur_liab":42565,"equity":138070,"equities":180635},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",462991,462991,false],["net_turnover_source","gross_profit_calc",63163,63163,false],["gross_profit_calc","admin_exp",6958,6958,false],["gross_profit_calc","other_op_exp_exp",1712,1712,false],["gross_profit_calc","ebit_calc",54493,54493,false]]}},"financial_ratios":{"current_ratio":{"value":1.6621637495594972},"quick_ratio":{"value":1.6367907905556207},"net_profit_margin":{"value":0.0997426608939588},"roa":{"value":0.2905306280621142},"roe":{"value":0.3800970522198885},"debt_to_equity":{"value":0.30828565220540305,"negative_equity":false},"asset_turnover":{"value":2.912802059401556},"altman_z_score":{"value":5.980990512530467},"roce":{"value":0.40101397841674513}},"source_ids":{"financial_statement_id":"1839853","income_statement_id":"1839853","balance_sheet_id":"1839853"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":344758,"cogs":326755,"gross_prof":18003,"admin_exp":5455,"oth_op_rev":21346,"oth_op_exp":244,"interest_expenses":396,"income_before_income_taxes":33254,"provision_for_income_taxes":5313,"income_after_income_taxes":27941,"net_income":27941},"balance_data":{"cash":31174,"accounts_receivable":33941,"inventories":428,"cur_assets":65543,"fixed_assets":68425,"non_cur_assets":68425,"assets":133968,"cur_liab":36828,"equity":97140,"equities":133968},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",326755,326755,false],["net_turnover_source","gross_profit_calc",18003,18003,false],["gross_profit_calc","admin_exp",5455,5455,false],["gross_profit_calc","other_op_exp_exp",244,244,false],["gross_profit_calc","ebit_calc",12304,12304,false]]}},"financial_ratios":{"current_ratio":{"value":1.7797056587379168},"quick_ratio":{"value":1.7680840664711632},"net_profit_margin":{"value":0.08104525493244537},"roa":{"value":0.20856473187626895},"roe":{"value":0.2876364010706197},"debt_to_equity":{"value":0.3791229153798641,"negative_equity":false},"interest_coverage":{"value":84.97474747474747},"asset_turnover":{"value":2.57343544727099},"altman_z_score":{"value":5.2243649012737485},"roce":{"value":0.3464072472719786}},"source_ids":{"financial_statement_id":"1728280","income_statement_id":"1728280","balance_sheet_id":"1728280"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":239911,"cogs":202429,"gross_prof":37482,"admin_exp":2451,"oth_op_rev":6291,"oth_op_exp":528,"interest_expenses":299,"income_before_income_taxes":40495,"income_after_income_taxes":40495,"net_income":40495},"balance_data":{"cash":20080,"accounts_receivable":37992,"inventories":10294,"cur_assets":68366,"fixed_assets":63492,"non_cur_assets":63492,"assets":131858,"cur_liab":20685,"non_cur_liab":20724,"equity":90449,"equities":131858},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",202429,202429,false],["net_turnover_source","gross_profit_calc",37482,37482,false],["gross_profit_calc","admin_exp",2451,2451,false],["gross_profit_calc","other_op_exp_exp",528,528,false],["gross_profit_calc","ebit_calc",34503,34503,false]]}},"financial_ratios":{"current_ratio":{"value":3.3051003142373703},"quick_ratio":{"value":2.807445008460237},"net_profit_margin":{"value":0.16879176027776968},"roa":{"value":0.30711067967055466},"roe":{"value":0.44771086468617677},"debt_to_equity":{"value":0.4578160068104678,"negative_equity":false},"interest_coverage":{"value":136.43478260869566},"asset_turnover":{"value":1.819464878884861},"altman_z_score":{"value":4.534742895047854},"roce":{"value":0.36694161352126864}},"source_ids":{"financial_statement_id":"1320535","income_statement_id":"1320535","balance_sheet_id":"1320535"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 05.02.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"129.39","16.11","29.74",5,"1 453.99","~ 1 067.67"],[2023,"98.87","9.21","20.36",4,"1 244.26","~ 933.64"],[2022,"76.73","8.52","19.48",6,"793.65","~ 608.89"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","14.28","2.46","5.49",5,"1 073.63","~ 856.12"],["2026. gada 1. ceturksnis","9.94","1.27","3.00",5,"586.68","~ 525.08"],["2025. gada 4. ceturksnis","40.61","2.26","4.93",5,"964.11","~ 772.90"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":29.74,"employees":5,"gross_salary_raw":1453.9943287376552,"gross_salary_formatted":"1 453.99","net_salary_formatted":"~ 1 067.67","vsaoi_employee_part":"152.67","non_taxable_minimum":"133.07","iin_part":"233.65","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":29.74,"employees":5,"gross_salary_raw":1453.9943287376552,"gross_salary_formatted":"1 453.99","net_salary_formatted":"~ 1 067.67","vsaoi_employee_part":"152.67","non_taxable_minimum":"133.07","iin_part":"233.65","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",100,"EUR","2019-01-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,1,"EUR"],[2020,3,"EUR"],[2021,5,"EUR"],[2022,7,"EUR"],[2023,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-01-17"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV25ZZZ44103120680","K","SIA","2019-01-22","Gulbenes nov., Gulbene, Brīvības iela 11",4401,103756847,100015854,100003212]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0240  ","029200","Gulbene","129.39","16.11","29.74",5],[2023,"sabiedrība ar ierobežotu atbildību","0210  ","029200","Gulbene","98.87","9.21","20.36",4],[2022,"sabiedrība ar ierobežotu atbildību","0210  ","029200","Gulbene","76.73","8.52","19.48",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 05.02.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SILAKALNS IS SIA","2025. gada 4. ceturksnis","40.61","31.55","0.00","2.26","4.93","5"],["SILAKALNS IS SIA","2026. gada 1. ceturksnis","9.94","4.57","0.00","1.27","3.00","5"],["SILAKALNS IS SIA","2026. gada 2. ceturksnis","14.28","5.16","0.0","2.46","5.49","5"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp","oth_op_rev","interest_expenses","provision_for_income_taxes"],"data":[[85066,53465,31601,852,30749,30749,30749,null,null,null,null],[283561,262375,21186,2060,19105,19105,19105,21,null,null,null],[239911,202429,37482,2451,40495,40495,40495,528,6291,299,null],[344758,326755,18003,5455,33254,27941,27941,244,21346,396,5313],[526154,462991,63163,6958,55368,52480,52480,1712,875,null,2888]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[12038,9600,91,21729,12606,12606,34335,3486,30849,34335,null],[26417,22999,88,49504,37505,37505,87009,37055,49954,87009,null],[20080,37992,10294,68366,63492,63492,131858,20685,90449,131858,20724],[31174,33941,428,65543,68425,68425,133968,36828,97140,133968,null],[42190,27480,1080,70750,109885,109885,180635,42565,138070,180635,null]]}},"public_procurement":{"kopa_eur":2246583.87,"ligumu_skaits":22,"periods":{"no":"2020-01-06","lidz":"2026-08-24"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[574945.3,"2024-12-06","\"Latvijas valsts meži\" AS","Meža atjaunošanas, kopšanas un aizsardzības pakalpojumu sniegšana 2025. - 2027. gadā"],[536084.5,"2022-12-21","Latvijas valsts meži","Meža atjaunošanas, kopšanas un aizsardzības pakalpojumu sniegšana 2023. un 2024. gadā"],[328525,"2021-03-31","Latvijas valsts meži","Meža atjaunošanas, kopšanas un aizsardzības pakalpojumu sniegšana 2020.-2024.gadā"],[287750.8,"2024-01-26","\"Latvijas valsts meži\" AS","Meža atjaunošanas, kopšanas un aizsardzības pakalpojumu sniegšana 2024. un 2025. gadā"],[143586.05,"2021-12-09","Latvijas valsts meži","Meža atjaunošanas, kopšanas un aizsardzības pakalpojumu sniegšana 2022. – 2024. gadā"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Latvijas valsts meži",1264714.82,17],["\"Latvijas valsts meži\" AS",981869.05,5]]},"pa_gadiem":{"2026":{"ligumu_skaits":1},"2024":{"summa_eur":981869.05,"ligumu_skaits":4},"2023":{"summa_eur":40180.46,"ligumu_skaits":3},"2022":{"summa_eur":635555.5,"ligumu_skaits":10},"2021":{"summa_eur":588978.86,"ligumu_skaits":4}},"bez_publicetas_summas":5,"visparigas_vienosanas":8,"kopigas_vienosanas_skaits":8,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}