{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103121544","dati_atjaunoti":"2026-10-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103121544"},"registration_number":"44103121544","company_name":"Sabiedrība ar ierobežotu atbildību \"Graw Group\"","company_type":"SIA","registered_date":"2019-03-05","area_of_activity":{"nace_code":"3100","nace_description":"Mēbeļu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,144117,26470,87485,2,"EUR"],[2024,142515,17497,80028,2,"EUR"],[2023,80978,5388,54457,3,"EUR"],[2022,92333,8598,52460,3,"EUR"],[2021,72081,15448,32740,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":144117,"cogs":69699,"gross_prof":74418,"sell_exp":43284,"admin_exp":4388,"oth_op_exp":276,"income_before_income_taxes":26470,"income_after_income_taxes":26470,"net_income":26470},"balance_data":{"cash":26908,"accounts_receivable":9847,"inventories":1246,"cur_assets":38001,"fixed_assets":49484,"non_cur_assets":49484,"assets":87485,"cur_liab":15214,"equity":72271,"equities":87485},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",69699,69699,false],["net_turnover_source","gross_profit_calc",74418,74418,false],["gross_profit_calc","selling_exp",43284,43284,false],["gross_profit_calc","admin_exp",4388,4388,false],["gross_profit_calc","other_op_exp_exp",276,276,false]]}},"financial_ratios":{"current_ratio":{"value":2.4977652162481925},"quick_ratio":{"value":2.4158669646378335},"net_profit_margin":{"value":0.18367021239687198},"roa":{"value":0.3025661541978625},"roe":{"value":0.3662603257184763},"debt_to_equity":{"value":0.2105132072338836,"negative_equity":false},"asset_turnover":{"value":1.647333828656341},"altman_z_score":{"value":5.465694862651021},"roce":{"value":0.3662603257184763}},"source_ids":{"financial_statement_id":"2263874","income_statement_id":"2263874","balance_sheet_id":"2263874"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":142515,"cogs":73571,"gross_prof":68944,"sell_exp":45992,"admin_exp":5195,"oth_op_exp":260,"income_before_income_taxes":17497,"income_after_income_taxes":17497,"net_income":17497},"balance_data":{"cash":10527,"accounts_receivable":7127,"inventories":1111,"cur_assets":18765,"fixed_assets":61263,"non_cur_assets":61263,"assets":80028,"cur_liab":31733,"non_cur_liab":2291,"equity":46004,"equities":80028},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",73571,73571,false],["net_turnover_source","gross_profit_calc",68944,68944,false],["gross_profit_calc","selling_exp",45992,45992,false],["gross_profit_calc","admin_exp",5195,5195,false],["gross_profit_calc","other_op_exp_exp",260,260,false]]}},"financial_ratios":{"current_ratio":{"value":0.5913402451706425},"quick_ratio":{"value":0.5563293732077018},"net_profit_margin":{"value":0.122773041434235},"roa":{"value":0.21863597740790724},"roe":{"value":0.3803364924789149},"debt_to_equity":{"value":0.73958786192505,"negative_equity":false},"asset_turnover":{"value":1.7808142150247412},"altman_z_score":{"value":3.395150315932217},"roce":{"value":0.36229423335749045}},"source_ids":{"financial_statement_id":"1992150","income_statement_id":"1992150","balance_sheet_id":"1992150"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":80978,"cogs":65268,"gross_prof":15710,"sell_exp":21799,"admin_exp":4277,"oth_op_rev":17094,"oth_op_exp":1340,"income_before_income_taxes":5388,"income_after_income_taxes":5388,"net_income":5388},"balance_data":{"cash":9062,"accounts_receivable":30,"inventories":839,"cur_assets":9931,"fixed_assets":44526,"non_cur_assets":44526,"assets":54457,"cur_liab":21635,"non_cur_liab":4314,"equity":28508,"equities":54457},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",65268,65268,false],["net_turnover_source","gross_profit_calc",15710,15710,false],["gross_profit_calc","selling_exp",21799,21799,false],["gross_profit_calc","admin_exp",4277,4277,false],["gross_profit_calc","other_op_exp_exp",1340,1340,false]]}},"financial_ratios":{"current_ratio":{"value":0.459024728449272},"quick_ratio":{"value":0.42024497342269473},"net_profit_margin":{"value":0.06653659018498852},"roa":{"value":0.09894044842719944},"roe":{"value":0.18899957906552547},"debt_to_equity":{"value":0.9102357233057388,"negative_equity":false},"asset_turnover":{"value":1.4870080981324716},"altman_z_score":{"value":2.542162790094138},"roce":{"value":0.1641581865821705}},"source_ids":{"financial_statement_id":"1877459","income_statement_id":"1877459","balance_sheet_id":"1877459"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":92333,"cogs":62024,"gross_prof":30309,"sell_exp":18826,"admin_exp":4732,"oth_op_rev":1951,"oth_op_exp":104,"income_before_income_taxes":8598,"income_after_income_taxes":8598,"net_income":8598},"balance_data":{"cash":13034,"accounts_receivable":567,"inventories":228,"cur_assets":13829,"fixed_assets":38631,"non_cur_assets":38631,"assets":52460,"cur_liab":20703,"non_cur_liab":8637,"equity":23120,"equities":52460},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",62024,62024,false],["net_turnover_source","gross_profit_calc",30309,30309,false],["gross_profit_calc","selling_exp",18826,18826,false],["gross_profit_calc","admin_exp",4732,4732,false],["gross_profit_calc","other_op_exp_exp",104,104,false]]}},"financial_ratios":{"current_ratio":{"value":0.6679708254842294},"quick_ratio":{"value":0.656957928802589},"net_profit_margin":{"value":0.09311946974537814},"roa":{"value":0.16389630194433855},"roe":{"value":0.37188581314878894},"debt_to_equity":{"value":1.269031141868512,"negative_equity":false},"asset_turnover":{"value":1.7600648112847883},"altman_z_score":{"value":2.876067931317034},"roce":{"value":0.2707434581352143}},"source_ids":{"financial_statement_id":"1731691","income_statement_id":"1731691","balance_sheet_id":"1731691"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":72081,"cogs":38195,"gross_prof":33886,"sell_exp":16081,"admin_exp":3540,"oth_op_rev":1320,"oth_op_exp":137,"income_before_income_taxes":15448,"income_after_income_taxes":15448,"net_income":15448},"balance_data":{"cash":25278,"inventories":228,"cur_assets":25506,"fixed_assets":7234,"non_cur_assets":7234,"assets":32740,"cur_liab":16763,"non_cur_liab":1455,"equity":14522,"equities":32740},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",38195,38195,false],["net_turnover_source","gross_profit_calc",33886,33886,false],["gross_profit_calc","selling_exp",16081,16081,false],["gross_profit_calc","admin_exp",3540,3540,false],["gross_profit_calc","other_op_exp_exp",137,137,false]]}},"financial_ratios":{"current_ratio":{"value":1.5215653522639145},"quick_ratio":{"value":1.5079639682634374},"net_profit_margin":{"value":0.21431445179728362},"roa":{"value":0.47183872938301774},"roe":{"value":1.0637653215810494},"debt_to_equity":{"value":1.2545103980168022,"negative_equity":false},"asset_turnover":{"value":2.2016188149053146},"altman_z_score":{"value":4.565171896795567},"roce":{"value":0.9668899042373412}},"source_ids":{"financial_statement_id":"1342169","income_statement_id":"1342169","balance_sheet_id":"1342169"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 02.04.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"6.50","0.90","5.62",2,"***","***"],[2023,"5.00","0.50","6.01",3,"489.72","~ 438.30"],[2022,"6.77","0.82","4.97",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","2.3","0.11","1.71",2,"***","***"],["2026. gada 2. ceturksnis","3.01","0.26","1.56",2,"***","***"],["2026. gada 1. ceturksnis","3.04","0.44","2.20",2,"***","***"],["2025. gada 4. ceturksnis","2.70","0.26","1.21",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",10,"EUR","2019-03-05"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,1,"EUR"],[2020,1,"EUR"],[2021,2,"EUR"],[2022,3,"EUR"],[2023,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-02-20"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV74ZZZ44103121544","K","SIA","2019-03-05","Cēsu nov., Priekuļu pag., Priekuļi, Selekcijas iela 6C - 7",4126,118935920,100016487,"0427372"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3100  ","026500","Priekuļu pag.","6.50","0.90","5.62",2],[2023,"sabiedrība ar ierobežotu atbildību","3109  ","026500","Priekuļu pag.","5.00","0.50","6.01",3],[2022,"sabiedrība ar ierobežotu atbildību","3109  ","026500","Priekuļu pag.","6.77","0.82","4.97",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 02.04.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["GRAW GROUP SIA","2026. gada 3. ceturksnis","2.3","0.63","0.15","0.11","1.71","2"],["GRAW GROUP SIA","2026. gada 2. ceturksnis","3.01","1.18","0.0","0.26","1.56","2"],["GRAW GROUP SIA","2026. gada 1. ceturksnis","3.04","0.97","0.70","0.44","2.20","2"],["GRAW GROUP SIA","2025. gada 4. ceturksnis","2.70","1.24","0.00","0.26","1.21","2"]]}}}