{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103122484","dati_atjaunoti":"2026-09-09","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"44103122484","company_name":"\"Maijas Liepiņas ģimenes ārsta prakse\" SIA","company_type":"SIA","registered_date":"2019-04-17","area_of_activity":{"nace_code":"8621","nace_description":"Vispārējās ārstu prakses"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,431584,65438,99895,5,"EUR"],[2024,406264,86429,117926,6,"EUR"],[2023,375539,60281,91651,6,"EUR"],[2022,399148,59239,94671,6,"EUR"],[2021,414933,104800,133813,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":431584,"cogs":323503,"gross_prof":108081,"admin_exp":9322,"oth_op_rev":4288,"oth_op_exp":15109,"income_before_income_taxes":87938,"provision_for_income_taxes":22500,"income_after_income_taxes":65438,"net_income":65438},"balance_data":{"cash":65536,"accounts_receivable":1618,"cur_assets":67154,"fixed_assets":32741,"non_cur_assets":32741,"assets":99895,"cur_liab":25218,"equity":74677,"equities":99895},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",323503,323503,false],["net_turnover_source","gross_profit_calc",108081,108081,false],["gross_profit_calc","admin_exp",9322,9322,false],["gross_profit_calc","other_op_exp_exp",15109,15109,false],["gross_profit_calc","ebit_calc",83650,83650,false]]}},"financial_ratios":{"current_ratio":{"value":2.662939170433817},"quick_ratio":{"value":2.662939170433817},"net_profit_margin":{"value":0.15162285904945502},"roa":{"value":0.6550678212122729},"roe":{"value":0.8762805147501909},"debt_to_equity":{"value":0.33769433694444073,"negative_equity":false},"asset_turnover":{"value":4.320376395214976},"altman_z_score":{"value":9.224745647543292},"roce":{"value":1.1775781030303842}},"source_ids":{"financial_statement_id":"2201463","income_statement_id":"2201463","balance_sheet_id":"2201463"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":406264,"cogs":265852,"gross_prof":140412,"admin_exp":9064,"oth_op_rev":5,"oth_op_exp":29854,"income_before_income_taxes":101499,"provision_for_income_taxes":15070,"income_after_income_taxes":86429,"net_income":86429},"balance_data":{"cash":63812,"accounts_receivable":3187,"inventories":319,"cur_assets":67318,"fixed_assets":50608,"non_cur_assets":50608,"assets":117926,"cur_liab":18687,"equity":99239,"equities":117926},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",265852,265852,false],["net_turnover_source","gross_profit_calc",140412,140412,false],["gross_profit_calc","admin_exp",9064,9064,false],["gross_profit_calc","other_op_exp_exp",29854,29854,false],["gross_profit_calc","ebit_calc",101494,101494,false]]}},"financial_ratios":{"current_ratio":{"value":3.602397388558891},"quick_ratio":{"value":3.5853266977042866},"net_profit_margin":{"value":0.21274097631097022},"roa":{"value":0.7329087732985092},"roe":{"value":0.8709176835719827},"debt_to_equity":{"value":0.18830298572133938,"negative_equity":false},"asset_turnover":{"value":3.4450757254549464},"altman_z_score":{"value":9.351292544819563},"roce":{"value":1.0227733048499077}},"source_ids":{"financial_statement_id":"2028111","income_statement_id":"2028111","balance_sheet_id":"2028111"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":375539,"cogs":286557,"gross_prof":88982,"admin_exp":8749,"oth_op_rev":3,"oth_op_exp":5088,"interest_expenses":57,"income_before_income_taxes":75091,"provision_for_income_taxes":14810,"income_after_income_taxes":60281,"net_income":60281},"balance_data":{"cash":58160,"accounts_receivable":170,"cur_assets":58330,"fixed_assets":33321,"non_cur_assets":33321,"assets":91651,"cur_liab":18560,"equity":73091,"equities":91651},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",286557,286557,false],["net_turnover_source","gross_profit_calc",88982,88982,false],["gross_profit_calc","admin_exp",8749,8749,false],["gross_profit_calc","other_op_exp_exp",5088,5088,false],["gross_profit_calc","ebit_calc",75145,75145,false]]}},"financial_ratios":{"current_ratio":{"value":3.142780172413793},"quick_ratio":{"value":3.142780172413793},"net_profit_margin":{"value":0.16051861457797992},"roa":{"value":0.6577233199855975},"roe":{"value":0.8247390239564378},"debt_to_equity":{"value":0.2539300324253328,"negative_equity":false},"interest_coverage":{"value":1318.3859649122808},"asset_turnover":{"value":4.097489389095591},"altman_z_score":{"value":9.27743920129782},"roce":{"value":1.0281429998221394}},"source_ids":{"financial_statement_id":"1860436","income_statement_id":"1860436","balance_sheet_id":"1860436"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":399148,"cogs":301507,"gross_prof":97641,"admin_exp":8288,"oth_op_exp":6916,"interest_expenses":198,"income_before_income_taxes":82239,"provision_for_income_taxes":23000,"income_after_income_taxes":59239,"net_income":59239},"balance_data":{"cash":55541,"accounts_receivable":430,"cur_assets":55971,"fixed_assets":38700,"non_cur_assets":38700,"assets":94671,"cur_liab":19009,"non_cur_liab":3613,"equity":72049,"equities":94671},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",301507,301507,false],["net_turnover_source","gross_profit_calc",97641,97641,false],["gross_profit_calc","admin_exp",8288,8288,false],["gross_profit_calc","other_op_exp_exp",6916,6916,false],["gross_profit_calc","ebit_calc",82437,82437,false]]}},"financial_ratios":{"current_ratio":{"value":2.9444473670366667},"quick_ratio":{"value":2.9444473670366667},"net_profit_margin":{"value":0.14841362101275718},"roa":{"value":0.6257354416875284},"roe":{"value":0.8222043331621536},"debt_to_equity":{"value":0.31398076309178474,"negative_equity":false},"interest_coverage":{"value":416.3484848484849},"asset_turnover":{"value":4.2161591194769255},"altman_z_score":{"value":9.175423079301511},"roce":{"value":1.0895429674076815}},"source_ids":{"financial_statement_id":"1463932","income_statement_id":"1463932","balance_sheet_id":"1463932"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":414933,"cogs":275899,"gross_prof":139034,"admin_exp":6692,"oth_op_rev":9,"oth_op_exp":3454,"interest_expenses":347,"income_before_income_taxes":128550,"provision_for_income_taxes":23750,"income_after_income_taxes":104800,"net_income":104800},"balance_data":{"cash":77331,"inventories":370,"cur_assets":77701,"fixed_assets":56112,"non_cur_assets":56112,"assets":133813,"cur_liab":19328,"non_cur_liab":9675,"equity":104810,"equities":133813},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",275899,275899,false],["net_turnover_source","gross_profit_calc",139034,139034,false],["gross_profit_calc","admin_exp",6692,6692,false],["gross_profit_calc","other_op_exp_exp",3454,3454,false],["gross_profit_calc","ebit_calc",128888,128888,false]]}},"financial_ratios":{"current_ratio":{"value":4.020126241721854},"quick_ratio":{"value":4.000983029801325},"net_profit_margin":{"value":0.25257089698818846},"roa":{"value":0.7831825009528223},"roe":{"value":0.9999045892567503},"debt_to_equity":{"value":0.27671977864707564,"negative_equity":false},"interest_coverage":{"value":371.46109510086455},"asset_turnover":{"value":3.100842220113143},"altman_z_score":{"value":8.58147147244999},"roce":{"value":1.1258854871817268}},"source_ids":{"financial_statement_id":"1319448","income_statement_id":"1319448","balance_sheet_id":"1319448"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"106.55","33.33","57.96",5,"2 833.68","~ 2 002.84"],[2023,"113.42","36.67","61.91",7,"2 161.99","~ 1 539.95"],[2022,"126.18","37.68","65.48",6,"2 667.77","~ 1 888.51"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","45.53","11.09","19.44",6,"3 168.08","~ 2 252.65"],["2026. gada 1. ceturksnis","32.52","12.02","20.49",6,"3 339.20","~ 2 366.75"],["2025. gada 4. ceturksnis","28.68","10.63","18.04",5,"3 527.92","~ 2 482.38"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":57.96,"employees":5,"gross_salary_raw":2833.675564681725,"gross_salary_formatted":"2 833.68","net_salary_formatted":"~ 2 002.84","vsaoi_employee_part":"297.54","non_taxable_minimum":"0.00","iin_part":"533.30","iin_rate_percentage":"21.03","iin_rate_decimal":"0.2103"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":57.96,"employees":5,"gross_salary_raw":2833.675564681725,"gross_salary_formatted":"2 833.68","net_salary_formatted":"~ 2 002.84","vsaoi_employee_part":"297.54","non_taxable_minimum":"0.00","iin_part":"533.30","iin_rate_percentage":"21.03","iin_rate_decimal":"0.2103"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",10,"EUR","2019-04-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,8,"EUR"],[2020,8,"EUR"],[2021,6,"EUR"],[2022,6,"EUR"],[2023,6,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-04-11"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV11ZZZ44103122484","K","SIA","2019-04-17","Cēsu nov., Cēsis, Bērzaines iela 16/18",4101,102959927,100015774,100003157,"0420201"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8621  ","026200","Cēsis","106.55","33.33","57.96",5],[2023,"sabiedrība ar ierobežotu atbildību","8621  ","026200","Cēsis","113.42","36.67","61.91",7],[2022,"sabiedrība ar ierobežotu atbildību","8621  ","026200","Cēsis","126.18","37.68","65.48",6]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MAIJAS LIEPIŅAS ĢIMENES ĀRSTA PRAKSE SIA","2025. gada 4. ceturksnis","28.68","0.00","0.00","10.63","18.04","5"],["MAIJAS LIEPIŅAS ĢIMENES ĀRSTA PRAKSE SIA","2026. gada 1. ceturksnis","32.52","0.00","0.00","12.02","20.49","6"],["MAIJAS LIEPIŅAS ĢIMENES ĀRSTA PRAKSE SIA","2026. gada 2. ceturksnis","45.53","0.0","0.0","11.09","19.44","6"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2023-06-27",1000,"Nodarbinātības valsts aģentūra","Subsidētās darbavietas bezdarbniekiem (SAM 9.1.1.1)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","08e7df61"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","interest_expenses","provision_for_income_taxes"],"data":[[236574,197154,39420,5379,936,33105,33105,33105,null,null,null],[416385,297957,118428,8849,7770,103276,95000,95000,1671,204,8276],[414933,275899,139034,6692,3454,128550,104800,104800,9,347,23750],[399148,301507,97641,8288,6916,82239,59239,59239,null,198,23000],[375539,286557,88982,8749,5088,75091,60281,60281,3,57,14810]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[49895,1839,482,52216,2629,2629,54845,21730,33115,54845,null],[63534,262,1026,64822,53995,53995,118817,8230,95010,118817,15577],[77331,null,370,77701,56112,56112,133813,19328,104810,133813,9675],[55541,430,null,55971,38700,38700,94671,19009,72049,94671,3613],[58160,170,null,58330,33321,33321,91651,18560,73091,91651,null]]}},"eu_funds":{"periods":{"no":"2020-10-26","lidz":"2020-12-12"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_finansejuma_sanemejs":{"projektu_skaits":1,"pabeigti":1,"es_finansejums_eur":6784.69,"attiecinamas_izmaksas_eur":7981.99,"lielakie_projekti":{"columns":["projekts","programma","fonds","es_finansejums_eur","attiecinamas_izmaksas_eur","statuss","sakums","beigas"],"data":[["ģimenes ārsta prakses modernizācija","Uzlabot kvalitatīvu veselības aprūpes pakalpojumu pieejamību, jo īpaši sociālās, teritoriālās atstumtības un nabadzības riskam pakļautajiem iedzīvotājiem, attīstot veselības aprūpes infrastruktūru 4.kārtas 1.apakškārtas 2.uzsaukums","ERAF",6784.69,7981.99,"Pabeigts","2020-10-26","2020-12-12"]]}}}}