{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103122855","dati_atjaunoti":"2026-09-09","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"44103122855","company_name":"Sabiedrība ar ierobežotu atbildību \"RAKFOR\"","company_type":"SIA","registered_date":"2019-05-10","area_of_activity":{"nace_code":"0220","nace_description":"Mežizstrāde"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1117276,6283,247646,6,"EUR"],[2024,548124,3419,144571,5,"EUR"],[2023,196503,6896,46931,5,"EUR"],[2022,188337,5018,39647,5,"EUR"],[2021,195375,6028,42987,9,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":1117276,"cogs":1004130,"gross_prof":113146,"admin_exp":35738,"oth_op_exp":1386,"interest_expenses":15658,"income_before_income_taxes":60364,"provision_for_income_taxes":11500,"income_after_income_taxes":48864,"extra_dividends":42581,"net_income":6283},"balance_data":{"cash":696,"accounts_receivable":56097,"inventories":131657,"cur_assets":188450,"fixed_assets":59196,"non_cur_assets":59196,"assets":247646,"cur_liab":238363,"equity":9283,"equities":247646},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1004130,1004130,false],["net_turnover_source","gross_profit_calc",113146,113146,false],["gross_profit_calc","admin_exp",35738,35738,false],["gross_profit_calc","other_op_exp_exp",1386,1386,false],["gross_profit_calc","ebit_calc",76022,76022,false]]}},"financial_ratios":{"current_ratio":{"value":0.7906008902388374},"quick_ratio":{"value":0.2382626498240079},"net_profit_margin":{"value":0.005623498580476087},"roa":{"value":0.02537089232210494},"roe":{"value":0.6768286114402672},"debt_to_equity":{"value":25.6773672304212,"negative_equity":false},"interest_coverage":{"value":4.855153914931664},"asset_turnover":{"value":4.511585085161884},"altman_z_score":{"value":5.359939519852357},"roce":{"value":8.189378433696003}},"source_ids":{"financial_statement_id":"2287344","income_statement_id":"2287344","balance_sheet_id":"2287344"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":548124,"cogs":471933,"gross_prof":76191,"admin_exp":29538,"oth_op_exp":5120,"income_before_income_taxes":41533,"provision_for_income_taxes":9010,"income_after_income_taxes":32523,"extra_dividends":29104,"net_income":3419},"balance_data":{"cash":11340,"accounts_receivable":18900,"inventories":80581,"cur_assets":110821,"fixed_assets":33750,"non_cur_assets":33750,"assets":144571,"cur_liab":138152,"equity":6419,"equities":144571},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",471933,471933,false],["net_turnover_source","gross_profit_calc",76191,76191,false],["gross_profit_calc","admin_exp",29538,29538,false],["gross_profit_calc","other_op_exp_exp",5120,5120,false],["gross_profit_calc","ebit_calc",41533,41533,false]]}},"financial_ratios":{"current_ratio":{"value":0.8021671781805547},"quick_ratio":{"value":0.21888933927847587},"net_profit_margin":{"value":0.006237639658179536},"roa":{"value":0.023649279592726065},"roe":{"value":0.5326374824739056},"debt_to_equity":{"value":21.52235550708833,"negative_equity":false},"asset_turnover":{"value":3.7913827807789944},"altman_z_score":{"value":4.597966349890674},"roce":{"value":6.470322480137093}},"source_ids":{"financial_statement_id":"1988155","income_statement_id":"1988155","balance_sheet_id":"1988155"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":196503,"cogs":154078,"gross_prof":42425,"admin_exp":27058,"oth_op_exp":4814,"income_before_income_taxes":10553,"provision_for_income_taxes":1735,"income_after_income_taxes":8818,"extra_dividends":1922,"net_income":6896},"balance_data":{"cash":334,"accounts_receivable":12691,"inventories":5977,"cur_assets":19002,"fixed_assets":27929,"non_cur_assets":27929,"assets":46931,"cur_liab":37035,"equity":9896,"equities":46931},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",154078,154078,false],["net_turnover_source","gross_profit_calc",42425,42425,false],["gross_profit_calc","admin_exp",27058,27058,false],["gross_profit_calc","other_op_exp_exp",4814,4814,false],["gross_profit_calc","ebit_calc",10553,10553,false]]}},"financial_ratios":{"current_ratio":{"value":0.5130822195220737},"quick_ratio":{"value":0.3516943431888754},"net_profit_margin":{"value":0.03509361180236434},"roa":{"value":0.14693912339391874},"roe":{"value":0.6968472109943411},"debt_to_equity":{"value":3.7424211802748584,"negative_equity":false},"asset_turnover":{"value":4.187061856768447},"altman_z_score":{"value":4.892657998684228},"roce":{"value":1.0663904607922392}},"source_ids":{"financial_statement_id":"1915670","income_statement_id":"1915670","balance_sheet_id":"1915670"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":188337,"cogs":136004,"gross_prof":52333,"admin_exp":27768,"oth_op_exp":3511,"interest_expenses":10,"income_before_income_taxes":21044,"provision_for_income_taxes":4413,"income_after_income_taxes":16631,"extra_dividends":11613,"net_income":5018},"balance_data":{"cash":1363,"accounts_receivable":1925,"inventories":5069,"cur_assets":8357,"fixed_assets":31290,"non_cur_assets":31290,"assets":39647,"cur_liab":31629,"equity":8018,"equities":39647},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",136004,136004,false],["net_turnover_source","gross_profit_calc",52333,52333,false],["gross_profit_calc","admin_exp",27768,27768,false],["gross_profit_calc","other_op_exp_exp",3511,3511,false],["gross_profit_calc","ebit_calc",21054,21054,false]]}},"financial_ratios":{"current_ratio":{"value":0.2642195453539473},"quick_ratio":{"value":0.1039552309589301},"net_profit_margin":{"value":0.02664372906014219},"roa":{"value":0.1265669533634323},"roe":{"value":0.6258418558243951},"debt_to_equity":{"value":3.9447493140434022,"negative_equity":false},"interest_coverage":{"value":2105.4},"asset_turnover":{"value":4.750346810603577},"altman_z_score":{"value":6.247674921780368},"roce":{"value":2.625841855824395}},"source_ids":{"financial_statement_id":"1730262","income_statement_id":"1730262","balance_sheet_id":"1730262"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":195375,"cogs":130345,"gross_prof":65030,"admin_exp":20885,"oth_op_rev":1339,"oth_op_exp":8022,"income_before_income_taxes":37462,"provision_for_income_taxes":10608,"income_after_income_taxes":26854,"extra_dividends":20826,"net_income":6028},"balance_data":{"cash":60,"accounts_receivable":976,"inventories":1523,"cur_assets":2559,"fixed_assets":40428,"non_cur_assets":40428,"assets":42987,"cur_liab":33959,"equity":9028,"equities":42987},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",130345,130345,false],["net_turnover_source","gross_profit_calc",65030,65030,false],["gross_profit_calc","admin_exp",20885,20885,false],["gross_profit_calc","other_op_exp_exp",8022,8022,false],["gross_profit_calc","ebit_calc",36123,36123,false]]}},"financial_ratios":{"current_ratio":{"value":0.07535557584145587},"quick_ratio":{"value":0.03050737654230101},"net_profit_margin":{"value":0.030853486884197055},"roa":{"value":0.14022844115662875},"roe":{"value":0.6677004873726186},"debt_to_equity":{"value":3.7615197164377494,"negative_equity":false},"asset_turnover":{"value":4.5449787144950795},"altman_z_score":{"value":7.009360955155081},"roce":{"value":4.1495347806823215}},"source_ids":{"financial_statement_id":"1343736","income_statement_id":"1343736","balance_sheet_id":"1343736"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 13.12.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"36.34","19.31","19.35",5,"946.03","~ 743.04"],[2023,"11.91","7.66","10.23",5,"500.15","~ 447.63"],[2022,"23.54","7.28","13.49",5,"659.53","~ 526.27"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","4.5","2.67","1.53",4,"374.01","~ 334.74"],["2026. gada 1. ceturksnis","1.80","3.91","4.44",4,"1 085.36","~ 863.94"],["2025. gada 4. ceturksnis","3.90","5.15","3.22",5,"629.71","~ 549.92"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":19.35,"employees":5,"gross_salary_raw":946.0252273393958,"gross_salary_formatted":"946.03","net_salary_formatted":"~ 743.04","vsaoi_employee_part":"99.33","non_taxable_minimum":"328.45","iin_part":"103.65","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":19.35,"employees":5,"gross_salary_raw":946.0252273393958,"gross_salary_formatted":"946.03","net_salary_formatted":"~ 743.04","vsaoi_employee_part":"99.33","non_taxable_minimum":"328.45","iin_part":"103.65","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2021-12-28"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,5,"EUR"],[2020,6,"EUR"],[2021,9,"EUR"],[2022,5,"EUR"],[2023,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-05-03"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV82ZZZ44103122855","K","SIA","2019-05-10","Smiltenes nov., Bilskas pag., Bilska, Jaunā iela 3",4706,104857160,100016735]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","type_details","date_from","case_number","institution_identifier","institution_name"],"data":[["PROHIBITION","Aizliegums","Piemērots aizliegums pamatkapitāla samazināšanai","2026-06-15","30.4/17.20.3/59119",1000334326,"VID Nodokļu nomaksas veicināšanas pārvalde"],["PROHIBITION","Aizliegums","Piemērots aizliegums komercķīlas reģistrācijai, pārjaunošanai, grozīšanai Latvijas Republikas Uzņēmumu reģistra komercķīlu reģistrā","2026-06-15","30.4/17.20.3/59119",1000334326,"VID Nodokļu nomaksas veicināšanas pārvalde"],["PROHIBITION","Aizliegums","Piemērots atsavināšanas aizliegums kapitāldaļām","2026-05-05","05307/098/2026-NOS",null,"Zvērināta tiesu izpildītāja"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0220  ","049410","Bilskas pag.","36.34","19.31","19.35",5],[2023,"sabiedrība ar ierobežotu atbildību","0220  ","049410","Bilskas pag.","11.91","7.66","10.23",5],[2022,"sabiedrība ar ierobežotu atbildību","0220  ","049410","Bilskas pag.","23.54","7.28","13.49",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 13.12.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["RAKFOR SIA","2025. gada 4. ceturksnis","3.90","0.00","4.48","5.15","3.22","5"],["RAKFOR SIA","2026. gada 1. ceturksnis","1.80","0.00","6.56","3.91","4.44","4"],["RAKFOR SIA","2026. gada 2. ceturksnis","4.5","0.0","2.35","2.67","1.53","4"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","extra_dividends","net_income","oth_op_rev","interest_expenses"],"data":[[309520,192632,116888,6931,872,109085,19297,89788,68970,20818,null,null],[195375,130345,65030,20885,8022,37462,10608,26854,20826,6028,1339,null],[188337,136004,52333,27768,3511,21044,4413,16631,11613,5018,null,10],[196503,154078,42425,27058,4814,10553,1735,8818,1922,6896,null,null],[548124,471933,76191,29538,5120,41533,9010,32523,29104,3419,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories"],"data":[[5105,6147,11252,41571,41571,52823,31974,20849,52823,null],[60,976,2559,40428,40428,42987,33959,9028,42987,1523],[1363,1925,8357,31290,31290,39647,31629,8018,39647,5069],[334,12691,19002,27929,27929,46931,37035,9896,46931,5977],[11340,18900,110821,33750,33750,144571,138152,6419,144571,80581]]}}}