{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103123437","dati_atjaunoti":"2026-09-09","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"44103123437","company_name":"Sabiedrība ar ierobežotu atbildību \"VIDZEMES MTS\"","company_type":"SIA","registered_date":"2019-06-11","area_of_activity":{"nace_code":"0220","nace_description":"Mežizstrāde"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,829067,60569,689346,8,"EUR"],[2024,1209258,21396,791089,13,"EUR"],[2023,998015,106088,707548,10,"EUR"],[2022,652570,80781,371777,5,"EUR"],[2021,434176,23412,209797,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":829067,"cogs":681851,"gross_prof":147216,"admin_exp":31633,"oth_op_rev":98457,"oth_op_exp":128366,"interest_expenses":25105,"income_before_income_taxes":60569,"income_after_income_taxes":60569,"net_income":60569},"balance_data":{"cash":3710,"accounts_receivable":74962,"inventories":449,"cur_assets":79121,"fixed_assets":610225,"non_cur_assets":610225,"assets":689346,"cur_liab":237810,"non_cur_liab":136271,"equity":315265,"equities":689346},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",681851,681851,false],["net_turnover_source","gross_profit_calc",147216,147216,false],["gross_profit_calc","admin_exp",31633,31633,false],["gross_profit_calc","other_op_exp_exp",128366,128366,false],["gross_profit_calc","ebit_calc",12783,-12783,true]]}},"financial_ratios":{"current_ratio":{"value":0.3327067827257054},"quick_ratio":{"value":0.3308187208275514},"net_profit_margin":{"value":0.07305682170439784},"roa":{"value":0.08786443962828536},"roe":{"value":0.19212091415158675},"debt_to_equity":{"value":1.186560512584651,"negative_equity":false},"interest_coverage":{"value":3.412626966739693},"asset_turnover":{"value":1.2026863142746893},"altman_z_score":{"value":2.1627038740588977},"roce":{"value":0.1897390241309663}},"source_ids":{"financial_statement_id":"2237157","income_statement_id":"2237157","balance_sheet_id":"2237157"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":1209258,"cogs":1054267,"gross_prof":154991,"admin_exp":34907,"oth_op_rev":14838,"oth_op_exp":80183,"interest_expenses":33343,"income_before_income_taxes":21396,"income_after_income_taxes":21396,"net_income":21396},"balance_data":{"cash":775,"accounts_receivable":35795,"inventories":457,"cur_assets":37027,"fixed_assets":754062,"non_cur_assets":754062,"assets":791089,"cur_liab":223362,"non_cur_liab":313031,"equity":254696,"equities":791089},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1054267,1054267,false],["net_turnover_source","gross_profit_calc",154991,154991,false],["gross_profit_calc","admin_exp",34907,34907,false],["gross_profit_calc","other_op_exp_exp",80183,80183,false],["gross_profit_calc","ebit_calc",39901,39901,false]]}},"financial_ratios":{"current_ratio":{"value":0.1657712592115042},"quick_ratio":{"value":0.16372525317645795},"net_profit_margin":{"value":0.01769349468847839},"roa":{"value":0.027046261545793204},"roe":{"value":0.08400603071897478},"debt_to_equity":{"value":2.106012658227848,"negative_equity":false},"interest_coverage":{"value":1.6416939087664577},"asset_turnover":{"value":1.528599184162591},"altman_z_score":{"value":2.043771260598184},"roce":{"value":0.09641782053698345}},"source_ids":{"financial_statement_id":"2057489","income_statement_id":"2057489","balance_sheet_id":"2057489"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":998015,"cogs":757611,"gross_prof":240404,"admin_exp":34216,"oth_op_exp":74996,"interest_expenses":25104,"income_before_income_taxes":106088,"income_after_income_taxes":106088,"net_income":106088},"balance_data":{"cash":594,"accounts_receivable":37208,"inventories":187,"cur_assets":37989,"fixed_assets":669559,"non_cur_assets":669559,"assets":707548,"cur_liab":160965,"non_cur_liab":313283,"equity":233300,"equities":707548},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",757611,757611,false],["net_turnover_source","gross_profit_calc",240404,240404,false],["gross_profit_calc","admin_exp",34216,34216,false],["gross_profit_calc","other_op_exp_exp",74996,74996,false],["gross_profit_calc","ebit_calc",131192,131192,false]]}},"financial_ratios":{"current_ratio":{"value":0.2360078277886497},"quick_ratio":{"value":0.23484608455254247},"net_profit_margin":{"value":0.10629900352199115},"roa":{"value":0.14993753073996394},"roe":{"value":0.4547278182597514},"debt_to_equity":{"value":2.0327818259751393,"negative_equity":false},"interest_coverage":{"value":5.225940089228808},"asset_turnover":{"value":1.410526211649245},"altman_z_score":{"value":2.3450744434182016},"roce":{"value":0.24002210094349807}},"source_ids":{"financial_statement_id":"1896104","income_statement_id":"1896104","balance_sheet_id":"1896104"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":652570,"cogs":510551,"gross_prof":142019,"admin_exp":12574,"oth_op_rev":10000,"oth_op_exp":45831,"interest_expenses":12833,"income_before_income_taxes":80781,"income_after_income_taxes":80781,"net_income":80781},"balance_data":{"cash":1972,"accounts_receivable":14309,"inventories":233,"cur_assets":16514,"fixed_assets":355263,"non_cur_assets":355263,"assets":371777,"cur_liab":72343,"non_cur_liab":172222,"equity":127212,"equities":371777},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",510551,510551,false],["net_turnover_source","gross_profit_calc",142019,142019,false],["gross_profit_calc","admin_exp",12574,12574,false],["gross_profit_calc","other_op_exp_exp",45831,45831,false],["gross_profit_calc","ebit_calc",83614,83614,false]]}},"financial_ratios":{"current_ratio":{"value":0.22827364084984034},"quick_ratio":{"value":0.22505287311833902},"net_profit_margin":{"value":0.12378901880258057},"roa":{"value":0.21728347907482173},"roe":{"value":0.6350108480332044},"debt_to_equity":{"value":1.9224994497374461,"negative_equity":false},"interest_coverage":{"value":7.2947868775812355},"asset_turnover":{"value":1.7552726500025553},"altman_z_score":{"value":2.9347248893449667},"roce":{"value":0.31263650754423344}},"source_ids":{"financial_statement_id":"1716923","income_statement_id":"1716923","balance_sheet_id":"1716923"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":434176,"cogs":346242,"gross_prof":87934,"admin_exp":16797,"oth_op_exp":39191,"interest_expenses":8534,"income_before_income_taxes":23412,"income_after_income_taxes":23412,"net_income":23412},"balance_data":{"cash":497,"accounts_receivable":6386,"inventories":321,"cur_assets":7204,"fixed_assets":202593,"non_cur_assets":202593,"assets":209797,"cur_liab":47910,"non_cur_liab":115457,"equity":46430,"equities":209797},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",346242,346242,false],["net_turnover_source","gross_profit_calc",87934,87934,false],["gross_profit_calc","admin_exp",16797,16797,false],["gross_profit_calc","other_op_exp_exp",39191,39191,false],["gross_profit_calc","ebit_calc",31946,31946,false]]}},"financial_ratios":{"current_ratio":{"value":0.1503652682112294},"quick_ratio":{"value":0.14366520559382176},"net_profit_margin":{"value":0.053922833136792456},"roa":{"value":0.11159358808753224},"roe":{"value":0.5042429463708809},"debt_to_equity":{"value":3.5185655825974584,"negative_equity":false},"interest_coverage":{"value":3.7433794234825406},"asset_turnover":{"value":2.069505283678985},"altman_z_score":{"value":2.7061715832752293},"roce":{"value":0.19733517824161298}},"source_ids":{"financial_statement_id":"1397278","income_statement_id":"1397278","balance_sheet_id":"1397278"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 20.06.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"53.58","49.29","89.35",13,"1 680.13","~ 1 212.19"],[2023," -34.64","25.36","43.30",10,"1 058.47","~ 814.91"],[2022," -43.05","12.47","21.58",5,"1 055.05","~ 769.91"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","6.78","6.04","14.48",9,"1 573.18","~ 1 189.21"],["2026. gada 1. ceturksnis","2.15","6.92","18.93",10,"1 850.98","~ 1 374.44"],["2025. gada 4. ceturksnis","0.98","1.63","3.83",9,"416.11","~ 372.42"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":89.35,"employees":13,"gross_salary_raw":1680.1302735594318,"gross_salary_formatted":"1 680.13","net_salary_formatted":"~ 1 212.19","vsaoi_employee_part":"176.41","non_taxable_minimum":"46.10","iin_part":"291.52","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":89.35,"employees":13,"gross_salary_raw":1680.1302735594318,"gross_salary_formatted":"1 680.13","net_salary_formatted":"~ 1 212.19","vsaoi_employee_part":"176.41","non_taxable_minimum":"46.10","iin_part":"291.52","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2019-06-11"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,1,"EUR"],[2020,3,"EUR"],[2021,5,"EUR"],[2022,5,"EUR"],[2023,10,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-05-31"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV82ZZZ44103123437","K","SIA","2019-06-11","Smiltenes nov., Trapenes pag., \"Līze\" - 1",4348,117581613,100016735,"0360884"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0220  ","049510","Trapenes pag.","53.58","49.29","89.35",13],[2023,"sabiedrība ar ierobežotu atbildību","0220  ","049510","Trapenes pag."," -34.64","25.36","43.30",10],[2022,"sabiedrība ar ierobežotu atbildību","0220  ","049510","Trapenes pag."," -43.05","12.47","21.58",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 20.06.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VIDZEMES MTS SIA","2025. gada 4. ceturksnis","0.98","10.96","15.43","1.63","3.83","9"],["VIDZEMES MTS SIA","2026. gada 1. ceturksnis","2.15","0.10","24.06","6.92","18.93","10"],["VIDZEMES MTS SIA","2026. gada 2. ceturksnis","6.78","0.0","13.75","6.04","14.48","9"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-04-29",3783.16,"AS \"Attīstības finanšu institūcija Altum\"","Mikrokreditēšana un aizdevumi uzsācējiem (SAM 3.1.1.4.)","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","157c66fd"],["2024-12-03",1085.07,"AS \"Attīstības finanšu institūcija Altum\"","Altum aizdevumu portfelī iekļauto darījumu procentu likmes subsīdijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","45cb0611"],["2024-12-03",1509.47,"AS \"Attīstības finanšu institūcija Altum\"","Altum aizdevumu portfelī iekļauto darījumu procentu likmes subsīdijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","be71aa43"],["2024-12-03",2095.73,"AS \"Attīstības finanšu institūcija Altum\"","Altum aizdevumu portfelī iekļauto darījumu procentu likmes subsīdijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","9d7f2f5d"],["2024-12-03",785.63,"AS \"Attīstības finanšu institūcija Altum\"","Altum aizdevumu portfelī iekļauto darījumu procentu likmes subsīdijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","4f0f80e8"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","VI21IC0026","Darbība reģistrēta","2021-03-10","Autoremontdarbnīca","visu kategoriju (L, M, N, O) mehānisko sauszemes transportlīdzekļu, mobilās lauksaimniecības tehnikas un satiksmē neizmantojamu pārvietojamu mehānismu un citu pārvietojamu agregātu remonta un apkopes darbnīcas (tai skaitā iekārtas, kurās veic automazgāšanu vai transportlīdzekļu salonu ķīmisko tīrīšanu)"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses","oth_op_rev"],"data":[[30354,26312,4042,1256,1518,1268,1268,1268,null,null],[262225,211838,50387,11821,16538,18950,18950,18950,3078,null],[434176,346242,87934,16797,39191,23412,23412,23412,8534,null],[652570,510551,142019,12574,45831,80781,80781,80781,12833,10000],[998015,757611,240404,34216,74996,106088,106088,106088,25104,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories","non_cur_liab"],"data":[[602,2096,2698,5000,5000,7698,3630,4068,7698,null,null],[2883,19357,22548,149537,149537,172085,21244,23018,172085,308,127823],[497,6386,7204,202593,202593,209797,47910,46430,209797,321,115457],[1972,14309,16514,355263,355263,371777,72343,127212,371777,233,172222],[594,37208,37989,669559,669559,707548,160965,233300,707548,187,313283]]}},"public_procurement":{"kopa_eur":7961,"ligumu_skaits":1,"periods":{"no":"2023-12-28","lidz":"2023-12-28"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[7961,"2023-12-28","Smiltenes novada pašvaldība","Ceļu un ielas mehanizētā attīrīšana no sniega ziemas sezonā Smiltenes novadā"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Smiltenes novada pašvaldība",7961,1]]},"pa_gadiem":{"2023":{"summa_eur":7961,"ligumu_skaits":1}},"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}