{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103123579","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103123579"},"registration_number":"44103123579","company_name":"Sabiedrība ar ierobežotu atbildību \"Energy\"","company_type":"SIA","registered_date":"2019-06-27","area_of_activity":{"nace_code":"4322","nace_description":"Santehnisko sistēmu, apkures un gaisa kondicionēšanas iekārtu uzstādīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,313047,32811,29142,8,"EUR"],[2024,253802,-18835,21399,6,"EUR"],[2023,284487,2515,19723,5,"EUR"],[2022,184897,-20274,20936,5,"EUR"],[2021,74455,-6395,10408,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":313047,"cogs":268411,"gross_prof":44636,"admin_exp":8871,"oth_op_exp":1900,"interest_expenses":1054,"income_before_income_taxes":32811,"income_after_income_taxes":32811,"net_income":32811},"balance_data":{"cash":1544,"accounts_receivable":10572,"cur_assets":12116,"fixed_assets":17026,"non_cur_assets":17026,"assets":29142,"cur_liab":3100,"non_cur_liab":8959,"equity":17083,"equities":29142},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",268411,268411,false],["net_turnover_source","gross_profit_calc",44636,44636,false],["gross_profit_calc","admin_exp",8871,8871,false],["gross_profit_calc","other_op_exp_exp",1900,1900,false],["gross_profit_calc","ebit_calc",33865,33865,false]]}},"financial_ratios":{"current_ratio":{"value":3.9083870967741934},"quick_ratio":{"value":3.9083870967741934},"net_profit_margin":{"value":0.1048117375346194},"roa":{"value":1.1259007617871113},"roe":{"value":1.9206813791488615},"debt_to_equity":{"value":0.7059064567113504,"negative_equity":false},"interest_coverage":{"value":32.129981024667934},"asset_turnover":{"value":10.74212476837554},"altman_z_score":{"value":15.644503875112143},"roce":{"value":1.3003993548882575}},"source_ids":{"financial_statement_id":"2336934","income_statement_id":"2336934","balance_sheet_id":"2336934"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":253802,"cogs":254796,"gross_prof":-994,"sell_exp":2687,"admin_exp":10065,"oth_op_exp":4180,"interest_expenses":909,"income_before_income_taxes":-18835,"income_after_income_taxes":-18835,"net_income":-18835},"balance_data":{"cash":168,"accounts_receivable":10125,"cur_assets":10293,"fixed_assets":11106,"non_cur_assets":11106,"assets":21399,"non_cur_liab":37127,"equity":-15728,"equities":21399},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",254796,254796,false],["net_turnover_source","gross_profit_calc",994,-994,true],["gross_profit_calc","selling_exp",2687,2687,false],["gross_profit_calc","admin_exp",10065,10065,false],["gross_profit_calc","other_op_exp_exp",4180,4180,false]]}},"financial_ratios":{"net_profit_margin":{"value":-0.07421139313322984},"roa":{"value":-0.8801813168839665},"roe":{"value":1.1975457782299084},"debt_to_equity":{"value":-2.3605671414038656,"negative_equity":true},"interest_coverage":{"value":-19.72057205720572},"asset_turnover":{"value":11.860460769194821},"altman_z_score":{"value":8.778419428829832},"roce":{"value":-0.8377026963876817}},"source_ids":{"financial_statement_id":"2074221","income_statement_id":"2074221","balance_sheet_id":"2074221"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":284487,"cogs":268982,"gross_prof":15505,"sell_exp":51,"admin_exp":10053,"oth_op_exp":1815,"interest_expenses":1071,"income_before_income_taxes":2515,"income_after_income_taxes":2515,"net_income":2515},"balance_data":{"cash":1011,"accounts_receivable":2718,"inventories":5285,"cur_assets":9014,"fixed_assets":10709,"non_cur_assets":10709,"assets":19723,"cur_liab":24915,"equity":-5192,"equities":19723},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",268982,268982,false],["net_turnover_source","gross_profit_calc",15505,15505,false],["gross_profit_calc","selling_exp",51,51,false],["gross_profit_calc","admin_exp",10053,10053,false],["gross_profit_calc","other_op_exp_exp",1815,1815,false]]}},"financial_ratios":{"current_ratio":{"value":0.36179008629339754},"quick_ratio":{"value":0.14966887417218544},"net_profit_margin":{"value":0.00884047425717168},"roa":{"value":0.1275160979567003},"roe":{"value":-0.48439907550077044},"debt_to_equity":{"value":-4.798728813559322,"negative_equity":true},"interest_coverage":{"value":3.3482726423902895},"asset_turnover":{"value":14.424124119048827},"altman_z_score":{"value":14.071635519158894},"roce":{"value":-0.690677966101695}},"source_ids":{"financial_statement_id":"1923896","income_statement_id":"1923896","balance_sheet_id":"1923896"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":184897,"cogs":184366,"gross_prof":531,"sell_exp":330,"admin_exp":19202,"oth_op_exp":619,"interest_expenses":654,"income_before_income_taxes":-20274,"income_after_income_taxes":-20274,"net_income":-20274},"balance_data":{"cash":9,"accounts_receivable":8594,"inventories":673,"cur_assets":9276,"fixed_assets":11660,"non_cur_assets":11660,"assets":20936,"cur_liab":52424,"equity":-31488,"equities":20936},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",184366,184366,false],["net_turnover_source","gross_profit_calc",531,531,false],["gross_profit_calc","selling_exp",330,330,false],["gross_profit_calc","admin_exp",19202,19202,false],["gross_profit_calc","other_op_exp_exp",619,619,false]]}},"financial_ratios":{"current_ratio":{"value":0.17694185869067602},"quick_ratio":{"value":0.16410422707157027},"net_profit_margin":{"value":-0.1096502376999086},"roa":{"value":-0.9683798242262133},"roe":{"value":0.6438643292682927},"debt_to_equity":{"value":-1.6648882113821137,"negative_equity":true},"interest_coverage":{"value":-30},"asset_turnover":{"value":8.831534199465036},"altman_z_score":{"value":2.89830465441218},"roce":{"value":0.6230945121951219}},"source_ids":{"financial_statement_id":"1757886","income_statement_id":"1757886","balance_sheet_id":"1757886"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":74455,"cogs":68699,"gross_prof":5756,"sell_exp":1967,"admin_exp":9890,"oth_op_rev":12,"oth_op_exp":263,"interest_expenses":43,"income_before_income_taxes":-6395,"income_after_income_taxes":-6395,"net_income":-6395},"balance_data":{"cash":3923,"accounts_receivable":4394,"inventories":653,"cur_assets":8970,"fixed_assets":1438,"non_cur_assets":1438,"assets":10408,"cur_liab":21622,"equity":-11214,"equities":10408},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",68699,68699,false],["net_turnover_source","gross_profit_calc",5756,5756,false],["gross_profit_calc","selling_exp",1967,1967,false],["gross_profit_calc","admin_exp",9890,9890,false],["gross_profit_calc","other_op_exp_exp",263,263,false]]}},"financial_ratios":{"current_ratio":{"value":0.41485524003329943},"quick_ratio":{"value":0.3846545185459255},"net_profit_margin":{"value":-0.08589080652743268},"roa":{"value":-0.6144312067640276},"roe":{"value":0.5702693062243624},"debt_to_equity":{"value":-1.9281255573390406,"negative_equity":true},"interest_coverage":{"value":-147.72093023255815},"asset_turnover":{"value":7.153631821675634},"altman_z_score":{"value":3.2411153669885717},"roce":{"value":0.5664348136258248}},"source_ids":{"financial_statement_id":"1380819","income_statement_id":"1380819","balance_sheet_id":"1380819"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 06.08.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"34.53","6.04","12.74",5,"622.86","~ 536.52"],[2023,"33.74","5.36","12.02",5,"587.66","~ 514.02"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","13.85","1.64","7.59",9,"824.61","~ 690.08"],["2026. gada 1. ceturksnis","8.53","1.04","5.69",9,"618.19","~ 552.44"],["2025. gada 4. ceturksnis","13.51","1.04","4.89",9,"531.27","~ 475.49"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":12.74,"employees":5,"gross_salary_raw":622.8610540725531,"gross_salary_formatted":"622.86","net_salary_formatted":"~ 536.52","vsaoi_employee_part":"65.40","non_taxable_minimum":"452.75","iin_part":"20.94","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":12.74,"employees":5,"gross_salary_raw":622.8610540725531,"gross_salary_formatted":"622.86","net_salary_formatted":"~ 536.52","vsaoi_employee_part":"65.40","non_taxable_minimum":"452.75","iin_part":"20.94","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",15580,"EUR","2023-04-27"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,1,"EUR"],[2020,2,"EUR"],[2021,3,"EUR"],[2022,5,"EUR"],[2023,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-06-18"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV31ZZZ44103123579","K","SIA","2019-06-27","Valmieras nov., Valmiera, Ziemeļu iela 7",4201,101036238,100016647,100003807]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4322  ","054010","Valmiera","34.53","6.04","12.74",5],[2023,"sabiedrība ar ierobežotu atbildību","4322  ","054010","Valmiera","33.74","5.36","12.02",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 06.08.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ENERGY SIA","2025. gada 4. ceturksnis","13.51","7.86","0.30","1.04","4.89","9"],["ENERGY SIA","2026. gada 1. ceturksnis","8.53","2.87","1.08","1.04","5.69","9"],["ENERGY SIA","2026. gada 2. ceturksnis","13.85","4.63","0.02","1.64","7.59","9"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2024-09-20",210,"Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","b51e7f19"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","sell_exp","oth_op_rev"],"data":[[2785,1829,956,1419,107,21,-591,-591,-591,null,null],[23322,24608,-1286,5122,516,104,-7028,-7028,-7028,null,null],[74455,68699,5756,9890,263,43,-6395,-6395,-6395,1967,12],[184897,184366,531,19202,619,654,-20274,-20274,-20274,330,null],[284487,268982,15505,10053,1815,1071,2515,2515,2515,51,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_assets"],"data":[[38,267,145,450,450,941,-491,450,null,null],[278,295,145,718,1239,6058,-4819,1239,521,521],[3923,4394,653,8970,10408,21622,-11214,10408,1438,1438],[9,8594,673,9276,20936,52424,-31488,20936,11660,11660],[1011,2718,5285,9014,19723,24915,-5192,19723,10709,10709]]}}}