{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103123615","dati_atjaunoti":"2026-10-26","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103123615"},"registration_number":"44103123615","company_name":"Sabiedrība ar ierobežotu atbildību \"Grey Willow Technologies\"","company_type":"SIA","registered_date":"2019-07-03","area_of_activity":{"nace_code":"6290","nace_description":"Citi informācijas tehnoloģiju un datoru pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,14890,-40895,39626,1,"EUR"],[2024,176702,60057,90919,1,"EUR"],[2023,126009,55489,79848,2,"EUR"],[2022,97679,33582,37302,2,"EUR"],[2021,0,-468,1277,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":14890,"cogs":79844,"gross_prof":-64954,"oth_op_rev":24059,"income_before_income_taxes":-40895,"income_after_income_taxes":-40895,"net_income":-40895},"balance_data":{"cash":35412,"cur_assets":35412,"fixed_assets":4183,"intangible_assets":31,"non_cur_assets":4214,"assets":39626,"cur_liab":1176,"equity":38450,"equities":39626},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",79844,79844,false],["net_turnover_source","gross_profit_calc",64954,-64954,true],["gross_profit_calc","ebit_calc",64954,-64954,true],["other_op_rev_source","ebit_calc",24059,24059,false],["ebit_calc","ebt_calc",40895,-40895,true]]}},"financial_ratios":{"current_ratio":{"value":30.112244897959183},"quick_ratio":{"value":30.112244897959183},"net_profit_margin":{"value":-2.7464741437206177},"roa":{"value":-1.0320244284055924},"roe":{"value":-1.063589076723017},"debt_to_equity":{"value":0.0305851755526658,"negative_equity":false},"asset_turnover":{"value":0.375763387674759},"altman_z_score":{"value":12.341990356259597},"roce":{"value":-1.063589076723017}},"source_ids":{"financial_statement_id":"2198101","income_statement_id":"2198101","balance_sheet_id":"2198101"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":176702,"cogs":116717,"gross_prof":59985,"oth_op_rev":72,"income_before_income_taxes":60057,"income_after_income_taxes":60057,"net_income":60057},"balance_data":{"cash":58140,"cur_assets":58140,"fixed_assets":32748,"intangible_assets":31,"non_cur_assets":32779,"assets":90919,"cur_liab":1573,"equity":89346,"equities":90919},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",116717,116717,false],["net_turnover_source","gross_profit_calc",59985,59985,false],["gross_profit_calc","ebit_calc",59985,59985,false],["other_op_rev_source","ebit_calc",72,72,false],["ebit_calc","ebt_calc",60057,60057,false]]}},"financial_ratios":{"current_ratio":{"value":36.96122059758424},"quick_ratio":{"value":36.96122059758424},"net_profit_margin":{"value":0.33987730755735646},"roa":{"value":0.6605549995050539},"roe":{"value":0.6721845409979182},"debt_to_equity":{"value":0.01760571262283706,"negative_equity":false},"asset_turnover":{"value":1.9435101573928442},"altman_z_score":{"value":29.1263019791542},"roce":{"value":0.6721845409979182}},"source_ids":{"financial_statement_id":"1984268","income_statement_id":"1984268","balance_sheet_id":"1984268"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":126009,"gross_prof":126009,"sell_exp":65911,"oth_op_rev":57,"income_before_income_taxes":60155,"income_after_income_taxes":60155,"extra_dividends":4666,"net_income":55489},"balance_data":{"cash":49758,"cur_assets":49758,"fixed_assets":30059,"intangible_assets":31,"non_cur_assets":30090,"assets":79848,"cur_liab":1559,"equity":78289,"equities":79848},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",126009,126009,false],["gross_profit_calc","selling_exp",65911,65911,false],["gross_profit_calc","ebit_calc",60098,60098,false],["other_op_rev_source","ebit_calc",57,57,false],["ebit_calc","ebt_calc",60155,60155,false]]}},"financial_ratios":{"current_ratio":{"value":31.91661321359846},"quick_ratio":{"value":31.91661321359846},"net_profit_margin":{"value":0.44035743478640416},"roa":{"value":0.6949328724576695},"roe":{"value":0.708771347187983},"debt_to_equity":{"value":0.019913397795348006,"negative_equity":false},"asset_turnover":{"value":1.5781109107303877},"altman_z_score":{"value":26.270268173472832},"roce":{"value":0.7683710355222317}},"source_ids":{"financial_statement_id":"1860437","income_statement_id":"1860437","balance_sheet_id":"1860437"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":97679,"gross_prof":97679,"sell_exp":64097,"income_before_income_taxes":33582,"income_after_income_taxes":33582,"net_income":33582},"balance_data":{"cash":36487,"accounts_receivable":25,"cur_assets":36512,"fixed_assets":759,"intangible_assets":31,"non_cur_assets":790,"assets":37302,"cur_liab":799,"non_cur_liab":67,"equity":36436,"equities":37302},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",97679,97679,false],["gross_profit_calc","selling_exp",64097,64097,false],["gross_profit_calc","ebit_calc",33582,33582,false],["ebit_calc","ebt_calc",33582,33582,false],["ebt_calc","net_income_final",33582,33582,false]]}},"financial_ratios":{"current_ratio":{"value":45.69712140175219},"quick_ratio":{"value":45.69712140175219},"net_profit_margin":{"value":0.34379958844787517},"roa":{"value":0.9002734437831752},"roe":{"value":0.9216708749588319},"debt_to_equity":{"value":0.023767702272477768,"negative_equity":false},"asset_turnover":{"value":2.6185995388987187},"altman_z_score":{"value":24.59534436525393},"roce":{"value":0.9199791797934417}},"source_ids":{"financial_statement_id":"1470661","income_statement_id":"1470661","balance_sheet_id":"1470661"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"mat_exp":468,"income_before_income_taxes":-468,"income_after_income_taxes":-468,"net_income":-468},"balance_data":{"cash":24,"accounts_receivable":770,"cur_assets":794,"fixed_assets":402,"intangible_assets":81,"non_cur_assets":483,"assets":1277,"non_cur_liab":67,"equity":1210,"equities":1277},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["EBITDA"],["EBIT"],["EBT"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["total_rev_calc","material_costs_exp",468,468,false],["total_rev_calc","ebitda_calc",468,-468,true],["ebitda_calc","ebit_calc",468,-468,true],["ebit_calc","ebt_calc",468,-468,true],["ebt_calc","net_income_final",468,-468,true]]}},"financial_ratios":{"roa":{"value":-0.36648394675019574},"roe":{"value":-0.3867768595041322},"debt_to_equity":{"value":0.05537190082644628,"negative_equity":false},"altman_z_score":{"value":7.694778620600989},"roce":{"value":-0.36648394675019574}},"source_ids":{"financial_statement_id":"1403797","income_statement_id":"1403797","balance_sheet_id":"1403797"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 01.12.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"16.90","1.24","3.03",1,"***","***"],[2023,"8.89","1.39","4.01",2,"***","***"],[2022,"6.97","1.04","1.94",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","0.2","0.15","0.0","—","—"],["2026. gada 2. ceturksnis","0.02","0.15","0.0","—","—"],["2026. gada 1. ceturksnis","0.33","0.21","0.00","—","—"],["2025. gada 4. ceturksnis","0.20","0.31","0.25","—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",22800,"EUR","2024-10-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,1,"EUR"],[2020,1,"EUR"],[2023,2,"EUR"],[2024,1,"EUR"],[2021,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-06-02"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV29ZZZ44103123615","K","SIA","2019-07-03","Cēsu nov., Cēsis, Ata Kronvalda iela 31 - 6",4101,110754062,100015774,100003157,"0420201"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6290  ","026200","Cēsis","16.90","1.24","3.03",1],[2023,"sabiedrība ar ierobežotu atbildību","9329  ","026200","Cēsis","8.89","1.39","4.01",2],[2022,"sabiedrība ar ierobežotu atbildību","9329  ","026200","Cēsis","6.97","1.04","1.94",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 01.12.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["GREY WILLOW TECHNOLOGIES SIA","2026. gada 3. ceturksnis","0.2","0.05","0.0","0.15","0.0","0"],["GREY WILLOW TECHNOLOGIES SIA","2026. gada 2. ceturksnis","0.02","0.0","0.13","0.15","0.0","0"],["GREY WILLOW TECHNOLOGIES SIA","2026. gada 1. ceturksnis","0.33","0.18","0.05","0.21","0.00","0"],["GREY WILLOW TECHNOLOGIES SIA","2025. gada 4. ceturksnis","0.20","0.00","0.36","0.31","0.25","0"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2024-10-25",6141.05,"Latvijas Investīciju un attīstības aģentūra","ANM 2.2.1.2.i. investīcija \"Atbalsts procesu digitalizācijai komercdarbībā\"","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","5f751b33"],["2024-08-13",650,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","18f26b87"]]}}}