{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103123719","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103123719"},"registration_number":"44103123719","company_name":"Sabiedrība ar ierobežotu atbildību \"PAVARDS ES\"","company_type":"SIA","registered_date":"2019-07-09","area_of_activity":{"nace_code":"1072","nace_description":"Sausiņu, cepumu, ilgi uzglabājamu konditorejas izstrādājumu un kūku ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,86927,671,96850,5,"EUR"],[2024,103419,-6634,98306,5,"EUR"],[2023,101536,12831,98076,5,"EUR"],[2022,51295,10993,99855,4,"EUR"],[2021,0,448,81310,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":86927,"cogs":31679,"gross_prof":55248,"sell_exp":45710,"admin_exp":10388,"oth_op_rev":1750,"oth_op_exp":229,"income_before_income_taxes":671,"income_after_income_taxes":671,"net_income":671},"balance_data":{"cash":26589,"accounts_receivable":920,"inventories":10360,"cur_assets":37869,"fixed_assets":58981,"non_cur_assets":58981,"assets":96850,"cur_liab":15753,"non_cur_liab":56930,"equity":24167,"equities":96850},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",31679,31679,false],["net_turnover_source","gross_profit_calc",55248,55248,false],["gross_profit_calc","selling_exp",45710,45710,false],["gross_profit_calc","admin_exp",10388,10388,false],["gross_profit_calc","other_op_exp_exp",229,229,false]]}},"financial_ratios":{"current_ratio":{"value":2.4039230622738526},"quick_ratio":{"value":1.7462705516409573},"net_profit_margin":{"value":0.007719120641457775},"roa":{"value":0.00692823954568921},"roe":{"value":0.027765134274010013},"debt_to_equity":{"value":3.0075309306078535,"negative_equity":false},"asset_turnover":{"value":0.8975425916365514},"altman_z_score":{"value":1.4320042533214241},"roce":{"value":0.00827404219638211}},"source_ids":{"financial_statement_id":"2311849","income_statement_id":"2311849","balance_sheet_id":"2311849"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":103419,"cogs":42264,"gross_prof":61155,"sell_exp":60445,"admin_exp":9072,"oth_op_rev":1965,"oth_op_exp":237,"income_before_income_taxes":-6634,"income_after_income_taxes":-6634,"net_income":-6634},"balance_data":{"cash":29947,"accounts_receivable":914,"inventories":5225,"cur_assets":36086,"fixed_assets":62220,"non_cur_assets":62220,"assets":98306,"cur_liab":19128,"non_cur_liab":55680,"equity":23498,"equities":98306},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",42264,42264,false],["net_turnover_source","gross_profit_calc",61155,61155,false],["gross_profit_calc","selling_exp",60445,60445,false],["gross_profit_calc","admin_exp",9072,9072,false],["gross_profit_calc","other_op_exp_exp",237,237,false]]}},"financial_ratios":{"current_ratio":{"value":1.8865537432036805},"quick_ratio":{"value":1.6133939774153074},"net_profit_margin":{"value":-0.06414682021678801},"roa":{"value":-0.06748316481191383},"roe":{"value":-0.28232189973614774},"debt_to_equity":{"value":3.183590092773853,"negative_equity":false},"asset_turnover":{"value":1.0520110674831649},"altman_z_score":{"value":1.2983051456380745},"roce":{"value":-0.08378590012377175}},"source_ids":{"financial_statement_id":"2057490","income_statement_id":"2057490","balance_sheet_id":"2057490"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":101536,"cogs":35957,"gross_prof":65579,"sell_exp":47682,"admin_exp":8721,"oth_op_rev":3960,"oth_op_exp":305,"income_before_income_taxes":12831,"income_after_income_taxes":12831,"net_income":12831},"balance_data":{"cash":24669,"accounts_receivable":1002,"inventories":2606,"cur_assets":28277,"fixed_assets":69799,"non_cur_assets":69799,"assets":98076,"cur_liab":10514,"non_cur_liab":57430,"equity":30132,"equities":98076},"cash_flow_data":{"cfo_im_ebt":12831,"cfo_im_ebwc":5231,"cfo_im_net":-2044,"net_increase":3187,"at_beginning_of_year":27856,"at_end_of_year":24669},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",35957,35957,false],["net_turnover_source","gross_profit_calc",65579,65579,false],["gross_profit_calc","selling_exp",47682,47682,false],["gross_profit_calc","admin_exp",8721,8721,false],["gross_profit_calc","other_op_exp_exp",305,305,false]]}},"financial_ratios":{"current_ratio":{"value":2.6894616701540803},"quick_ratio":{"value":2.4416016739585316},"net_profit_margin":{"value":0.12636897258115348},"roa":{"value":0.13082711366695216},"roe":{"value":0.425826363998407},"debt_to_equity":{"value":2.254878534448427,"negative_equity":false},"asset_turnover":{"value":1.0352787634079694},"altman_z_score":{"value":2.016034818203183},"roce":{"value":0.14653616865763688}},"source_ids":{"financial_statement_id":"1896106","income_statement_id":"1896106","balance_sheet_id":"1896106","cash_flow_statement_id":"1896106"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":51295,"cogs":17764,"gross_prof":33531,"sell_exp":20579,"admin_exp":3706,"oth_op_rev":1750,"oth_op_exp":3,"income_before_income_taxes":10993,"income_after_income_taxes":10993,"net_income":10993},"balance_data":{"cash":27856,"accounts_receivable":210,"inventories":1730,"cur_assets":29796,"fixed_assets":70059,"non_cur_assets":70059,"assets":99855,"cur_liab":9374,"non_cur_liab":73180,"equity":17301,"equities":99855},"cash_flow_data":{"cfo_im_ebt":10993,"cfo_im_ebwc":7102,"cfo_im_net":15328,"net_increase":15328,"at_beginning_of_year":12528,"at_end_of_year":27856},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",17764,17764,false],["net_turnover_source","gross_profit_calc",33531,33531,false],["gross_profit_calc","selling_exp",20579,20579,false],["gross_profit_calc","admin_exp",3706,3706,false],["gross_profit_calc","other_op_exp_exp",3,3,false]]}},"financial_ratios":{"current_ratio":{"value":3.178579048431833},"quick_ratio":{"value":2.9940260294431407},"net_profit_margin":{"value":0.21430938687981285},"roa":{"value":0.110089629963447},"roe":{"value":0.6353967978729553},"debt_to_equity":{"value":4.771631697589735,"negative_equity":false},"asset_turnover":{"value":0.513694857543438},"altman_z_score":{"value":1.2361267794898287},"roce":{"value":0.12149512052254065}},"source_ids":{"financial_statement_id":"1730993","income_statement_id":"1730993","balance_sheet_id":"1730993","cash_flow_statement_id":"1730993"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":37,"oth_op_rev":1750,"oth_op_exp":1215,"income_before_income_taxes":498,"provision_for_income_taxes":50,"income_after_income_taxes":448,"net_income":448},"balance_data":{"cash":12528,"accounts_receivable":641,"cur_assets":13169,"fixed_assets":68141,"non_cur_assets":68141,"assets":81310,"cur_liab":72,"non_cur_liab":74930,"equity":6308,"equities":81310},"cash_flow_data":{"cfo_im_ebt":498,"cfo_im_ebwc":498,"cfo_im_net":-367,"cfi_acq_fa":-8301,"cfi_net":-8301,"cff_ln_rcv":19180,"net_increase":10512,"at_beginning_of_year":2016,"at_end_of_year":12528},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",37,37,false],["gross_profit_calc","other_op_exp_exp",1215,1215,false],["gross_profit_calc","ebit_calc",1252,-1252,true],["other_op_rev_source","ebit_calc",1750,1750,false],["ebit_calc","ebt_calc",498,498,false]]}},"financial_ratios":{"current_ratio":{"value":182.90277777777777},"quick_ratio":{"value":182.90277777777777},"roa":{"value":0.005509777395154347},"roe":{"value":0.07102092580849714},"debt_to_equity":{"value":11.88998097653773,"negative_equity":false},"altman_z_score":{"value":0.23555397732697197},"roce":{"value":0.0061301361431842245}},"source_ids":{"financial_statement_id":"1391934","income_statement_id":"1391934","balance_sheet_id":"1391934","cash_flow_statement_id":"1391934"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 16.06.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"22.14","2.94","11.12",5,"543.66","~ 485.90"],[2023,"21.15","2.27","8.69",4,"531.07","~ 475.31"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","3.75","0.74","3.13",5,"612.11","~ 547.83"],["2026. gada 1. ceturksnis","14.82","1.13","4.96",5,"969.98","~ 787.01"],["2025. gada 4. ceturksnis","2.45","0.71","1.74",6,"283.56","~ 253.79"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.12,"employees":5,"gross_salary_raw":543.6589420162317,"gross_salary_formatted":"543.66","net_salary_formatted":"~ 485.90","vsaoi_employee_part":"57.08","non_taxable_minimum":"483.21","iin_part":"0.67","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.12,"employees":5,"gross_salary_raw":543.6589420162317,"gross_salary_formatted":"543.66","net_salary_formatted":"~ 485.90","vsaoi_employee_part":"57.08","non_taxable_minimum":"483.21","iin_part":"0.67","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2600,"EUR","2019-07-09"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,1,"EUR"],[2020,1,"EUR"],[2021,1,"EUR"],[2022,4,"EUR"],[2023,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-06-26"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV34ZZZ44103123719","K","SIA","2019-07-09","Madonas nov., Lubāna, Oskara Kalpaka iela 14 - 4",4830,110272743,100016671,100003454]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1072  ","038210","Lubāna","22.14","2.94","11.12",5],[2023,"sabiedrība ar ierobežotu atbildību","1072  ","038210","Lubāna","21.15","2.27","8.69",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 16.06.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PAVARDS ES SIA","2025. gada 4. ceturksnis","2.45","0.00","0.00","0.71","1.74","6"],["PAVARDS ES SIA","2026. gada 1. ceturksnis","14.82","8.71","0.00","1.13","4.96","5"],["PAVARDS ES SIA","2026. gada 2. ceturksnis","3.75","0.0","0.14","0.74","3.13","5"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2023-01-30",2220,"Nodarbinātības valsts aģentūra","Atbalsts bezdarbnieku izglītībai (SAM 7.1.1.0)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","d9bd544e"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-06-01","2026-06-30"]]},"income_statements":{"columns":["net_turnover","gross_prof","sell_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","cogs","admin_exp","oth_op_rev","provision_for_income_taxes"],"data":[[2200,2200,45,74,2081,2081,2081,null,null,null,null],[1818,1232,null,53,1179,1179,1179,586,null,null,null],[0,null,null,1215,498,448,448,null,37,1750,50],[51295,33531,20579,3,10993,10993,10993,17764,3706,1750,null],[101536,65579,47682,305,12831,12831,12831,35957,8721,3960,null]]},"balance_sheets":{"columns":["cash","cur_assets","assets","equity","equities","accounts_receivable","fixed_assets","non_cur_assets","cur_liab","non_cur_liab","inventories"],"data":[[4681,4681,4681,4681,4681,null,null,null,null,null,null],[2016,2595,29359,5860,29359,579,26764,26764,999,22500,null],[12528,13169,81310,6308,81310,641,68141,68141,72,74930,null],[27856,29796,99855,17301,99855,210,70059,70059,9374,73180,1730],[24669,28277,98076,30132,98076,1002,69799,69799,10514,57430,2606]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_rcv","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[1179,1179,1599,-26764,-26764,22500,-2665,4681,2016],[498,498,-367,-8301,-8301,19180,10512,2016,12528],[10993,7102,15328,null,null,null,15328,12528,27856],[12831,5231,-2044,null,null,null,3187,27856,24669]]}}}