{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103124095","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103124095"},"registration_number":"44103124095","company_name":"SIA BSO GROUP","company_type":"SIA","registered_date":"2019-07-26","area_of_activity":{"nace_code":"4791","nace_description":"Nespecializētas mazumtirdzniecības starpniecības pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1091236,798,263780,4,"EUR"],[2024,1010046,67249,256670,3,"EUR"],[2023,656122,28764,146084,2,"EUR"],[2022,268271,10900,59668,2,"EUR"],[2021,211344,-4491,54237,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":1091236,"cogs":758545,"gross_prof":332691,"sell_exp":316445,"admin_exp":11610,"oth_op_rev":1860,"oth_op_exp":583,"interest_expenses":5115,"income_before_income_taxes":798,"income_after_income_taxes":798,"net_income":798},"balance_data":{"cash":33570,"accounts_receivable":29968,"inventories":160439,"cur_assets":223977,"fixed_assets":39803,"non_cur_assets":39803,"assets":263780,"cur_liab":103851,"non_cur_liab":45285,"provisions":770,"equity":113874,"equities":263780},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",758545,758545,false],["net_turnover_source","gross_profit_calc",332691,332691,false],["gross_profit_calc","selling_exp",316445,316445,false],["gross_profit_calc","admin_exp",11610,11610,false],["gross_profit_calc","other_op_exp_exp",583,583,false]]}},"financial_ratios":{"current_ratio":{"value":2.1567149088598088},"quick_ratio":{"value":0.6118188558608005},"net_profit_margin":{"value":0.0007312808595024358},"roa":{"value":0.0030252483129880963},"roe":{"value":0.007007745402813636},"debt_to_equity":{"value":1.3096580431002687,"negative_equity":false},"interest_coverage":{"value":1.1560117302052786},"asset_turnover":{"value":4.136917127909622},"altman_z_score":{"value":5.211159328850107},"roce":{"value":0.036972656616373514}},"source_ids":{"financial_statement_id":"2201595","income_statement_id":"2201595","balance_sheet_id":"2201595"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":1010046,"cogs":701131,"gross_prof":308915,"sell_exp":229289,"admin_exp":10377,"oth_op_rev":2694,"oth_op_exp":322,"interest_expenses":4372,"income_before_income_taxes":67249,"income_after_income_taxes":67249,"net_income":67249},"balance_data":{"cash":28693,"accounts_receivable":35072,"inventories":116146,"cur_assets":179911,"fixed_assets":76710,"intangible_assets":49,"non_cur_assets":76759,"assets":256670,"cur_liab":101504,"non_cur_liab":41351,"provisions":739,"equity":113076,"equities":256670},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",701131,701131,false],["net_turnover_source","gross_profit_calc",308915,308915,false],["gross_profit_calc","selling_exp",229289,229289,false],["gross_profit_calc","admin_exp",10377,10377,false],["gross_profit_calc","other_op_exp_exp",322,322,false]]}},"financial_ratios":{"current_ratio":{"value":1.772452317150063},"quick_ratio":{"value":0.6282018442622951},"net_profit_margin":{"value":0.06658013595420406},"roa":{"value":0.2620056882378151},"roe":{"value":0.5947239025080476},"debt_to_equity":{"value":1.2633538505076232,"negative_equity":false},"interest_coverage":{"value":16.38174748398902},"asset_turnover":{"value":3.935193049440916},"altman_z_score":{"value":5.718919560867516},"roce":{"value":0.4615766340564299}},"source_ids":{"financial_statement_id":"1966896","income_statement_id":"1966896","balance_sheet_id":"1966896"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":656122,"cogs":497874,"gross_prof":158248,"sell_exp":123340,"admin_exp":5774,"oth_op_rev":2147,"oth_op_exp":116,"interest_expenses":2401,"income_before_income_taxes":28764,"income_after_income_taxes":28764,"net_income":28764},"balance_data":{"cash":175,"accounts_receivable":17151,"inventories":92828,"cur_assets":110154,"fixed_assets":35810,"intangible_assets":120,"non_cur_assets":35930,"assets":146084,"cur_liab":59532,"non_cur_liab":40688,"provisions":37,"equity":45827,"equities":146084},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",497874,497874,false],["net_turnover_source","gross_profit_calc",158248,158248,false],["gross_profit_calc","selling_exp",123340,123340,false],["gross_profit_calc","admin_exp",5774,5774,false],["gross_profit_calc","other_op_exp_exp",116,116,false]]}},"financial_ratios":{"current_ratio":{"value":1.8503325942350333},"quick_ratio":{"value":0.29103675334274004},"net_profit_margin":{"value":0.04383940791499142},"roa":{"value":0.1969004134607486},"roe":{"value":0.6276649136971654},"debt_to_equity":{"value":2.1869203744517423,"negative_equity":false},"interest_coverage":{"value":12.980008329862557},"asset_turnover":{"value":4.491402206949426},"altman_z_score":{"value":5.851471865018452},"roce":{"value":0.3600725575376652}},"source_ids":{"financial_statement_id":"1842238","income_statement_id":"1842238","balance_sheet_id":"1842238"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":268271,"cogs":181542,"gross_prof":86729,"sell_exp":73208,"admin_exp":2721,"oth_op_rev":2358,"oth_op_exp":254,"interest_expenses":2004,"income_before_income_taxes":10900,"income_after_income_taxes":10900,"net_income":10900},"balance_data":{"cash":4525,"accounts_receivable":311,"inventories":47331,"cur_assets":52167,"fixed_assets":7310,"intangible_assets":191,"non_cur_assets":7501,"assets":59668,"cur_liab":12163,"non_cur_liab":29612,"provisions":829,"equity":17064,"equities":59668},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",181542,181542,false],["net_turnover_source","gross_profit_calc",86729,86729,false],["gross_profit_calc","selling_exp",73208,73208,false],["gross_profit_calc","admin_exp",2721,2721,false],["gross_profit_calc","other_op_exp_exp",254,254,false]]}},"financial_ratios":{"current_ratio":{"value":4.2889912028282495},"quick_ratio":{"value":0.39759927649428595},"net_profit_margin":{"value":0.04063055641496845},"roa":{"value":0.18267748206743983},"roe":{"value":0.6387716830754805},"debt_to_equity":{"value":2.448136427566807,"negative_equity":false},"interest_coverage":{"value":6.439121756487026},"asset_turnover":{"value":4.496061540524234},"altman_z_score":{"value":6.053493470127766},"roce":{"value":0.27163456478265446}},"source_ids":{"financial_statement_id":"1467134","income_statement_id":"1467134","balance_sheet_id":"1467134"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":211344,"cogs":146181,"gross_prof":65163,"sell_exp":64535,"admin_exp":2997,"oth_op_rev":137,"oth_op_exp":288,"interest_expenses":1971,"income_before_income_taxes":-4491,"income_after_income_taxes":-4491,"net_income":-4491},"balance_data":{"cash":754,"accounts_receivable":7524,"inventories":35845,"cur_assets":44123,"fixed_assets":9852,"intangible_assets":262,"non_cur_assets":10114,"assets":54237,"cur_liab":18884,"non_cur_liab":28841,"provisions":348,"equity":6164,"equities":54237},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",146181,146181,false],["net_turnover_source","gross_profit_calc",65163,65163,false],["gross_profit_calc","selling_exp",64535,64535,false],["gross_profit_calc","admin_exp",2997,2997,false],["gross_profit_calc","other_op_exp_exp",288,288,false]]}},"financial_ratios":{"current_ratio":{"value":2.336528277907223},"quick_ratio":{"value":0.4383605168396526},"net_profit_margin":{"value":-0.02124971610265728},"roa":{"value":-0.08280325239227833},"roe":{"value":-0.7285853341985724},"debt_to_equity":{"value":7.742537313432836,"negative_equity":false},"interest_coverage":{"value":-1.278538812785388},"asset_turnover":{"value":3.896675701089662},"altman_z_score":{"value":4.228682846391929},"roce":{"value":-0.07128107939920234}},"source_ids":{"financial_statement_id":"1349993","income_statement_id":"1349993","balance_sheet_id":"1349993"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 07.07.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"66.25","2.19","8.74",3,"712.17","~ 593.59"],[2023,"76.32","0.52","5.87",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","13.54","0.77","3.1",4,"757.80","~ 645.53"],["2026. gada 1. ceturksnis","16.90","0.76","3.04",4,"743.13","~ 635.75"],["2025. gada 4. ceturksnis","13.44","0.75","2.96",4,"723.57","~ 612.51"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.74,"employees":3,"gross_salary_raw":712.1671392718622,"gross_salary_formatted":"712.17","net_salary_formatted":"~ 593.59","vsaoi_employee_part":"74.78","non_taxable_minimum":"418.40","iin_part":"43.80","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.74,"employees":3,"gross_salary_raw":712.1671392718622,"gross_salary_formatted":"712.17","net_salary_formatted":"~ 593.59","vsaoi_employee_part":"74.78","non_taxable_minimum":"418.40","iin_part":"43.80","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",10000,"EUR","2021-02-11"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,2,"EUR"],[2021,2,"EUR"],[2022,2,"EUR"],[2023,2,"EUR"],[2024,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-07-17"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2021-11-01","SIA \"SOLOSTORE\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV67ZZZ44103124095","K","SIA","2019-07-26","Jūrmala, Engures iela 1 - 2",2016,110620080,100003036,"0130000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4791  ","004000","Jūrmala","66.25","2.19","8.74",3],[2023,"sabiedrība ar ierobežotu atbildību","4791  ","004000","Jūrmala","76.32","0.52","5.87",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 07.07.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BSO GROUP SIA","2025. gada 4. ceturksnis","13.44","9.73","0.00","0.75","2.96","4"],["BSO GROUP SIA","2026. gada 1. ceturksnis","16.90","13.10","0.00","0.76","3.04","4"],["BSO GROUP SIA","2026. gada 2. ceturksnis","13.54","9.68","0.0","0.77","3.1","4"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2024-03-18",4266.67,"AS \"Swedbank\"","Portfeļgarantijas","03 Galvojums/garantija","1407/2013 Vispārējā tautsaimniecība (1407/2013)","abae4d58"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses"],"data":[[101838,56559,45279,34548,2886,2997,189,10653,10653,10653,null],[211344,146181,65163,64535,2997,137,288,-4491,-4491,-4491,1971],[268271,181542,86729,73208,2721,2358,254,10900,10900,10900,2004],[656122,497874,158248,123340,5774,2147,116,28764,28764,28764,2401],[1010046,701131,308915,229289,10377,2694,322,67249,67249,67249,4372]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","provisions","equity","equities"],"data":[[101,25,19851,19977,2535,333,2868,22845,4806,7012,373,10654,22845],[754,7524,35845,44123,9852,262,10114,54237,18884,28841,348,6164,54237],[4525,311,47331,52167,7310,191,7501,59668,12163,29612,829,17064,59668],[175,17151,92828,110154,35810,120,35930,146084,59532,40688,37,45827,146084],[28693,35072,116146,179911,76710,49,76759,256670,101504,41351,739,113076,256670]]}},"eu_funds":{"periods":{"no":"2025-08-14","lidz":"2026-08-15"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":547.35,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","pasutitajs","projekts"],"data":[[547.35,"SIA \"Ārsts NP\"","Primārās veselības aprūpes infrastruktūras un tehniskā norošinājuma uzlabošana SIA \"Ārsts NP\" ģimenes ārsta praksē"]]}}}}