{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103124803","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103124803"},"registration_number":"44103124803","company_name":"SIA \"A.M. Project & Co.\"","company_type":"SIA","registered_date":"2019-08-05","area_of_activity":{"nace_code":"4331","nace_description":"Apmetēju darbi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,35101,-2433,1551,2,"EUR"],[2024,114428,-5861,17920,3,"EUR"],[2023,118285,18386,49218,4,"EUR"],[2022,99215,8393,28934,5,"EUR"],[2021,99188,273,20261,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":35101,"cogs":35746,"gross_prof":-645,"admin_exp":1788,"income_before_income_taxes":-2433,"income_after_income_taxes":-2433,"net_income":-2433},"balance_data":{"cash":1498,"accounts_receivable":53,"cur_assets":1551,"assets":1551,"cur_liab":6738,"equity":-5187,"equities":1551},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",35746,35746,false],["net_turnover_source","gross_profit_calc",645,-645,true],["gross_profit_calc","admin_exp",1788,1788,false],["gross_profit_calc","ebit_calc",2433,-2433,true],["ebit_calc","ebt_calc",2433,-2433,true]]}},"financial_ratios":{"current_ratio":{"value":0.23018699910952806},"quick_ratio":{"value":0.23018699910952806},"net_profit_margin":{"value":-0.06931426455086749},"roa":{"value":-1.5686653771760155},"roe":{"value":0.46905725853094277},"debt_to_equity":{"value":-1.2990167727009831,"negative_equity":true},"asset_turnover":{"value":22.631205673758867},"altman_z_score":{"value":12.15830265310118},"roce":{"value":0.46905725853094277}},"source_ids":{"financial_statement_id":"2107131","income_statement_id":"2107131","balance_sheet_id":"2107131"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":114428,"cogs":112912,"gross_prof":1516,"admin_exp":2201,"oth_op_rev":95,"oth_op_exp":121,"income_before_income_taxes":-711,"provision_for_income_taxes":5150,"income_after_income_taxes":-5861,"net_income":-5861},"balance_data":{"cash":963,"accounts_receivable":16957,"cur_assets":17920,"assets":17920,"cur_liab":5781,"equity":12139,"equities":17920},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",112912,112912,false],["net_turnover_source","gross_profit_calc",1516,1516,false],["gross_profit_calc","admin_exp",2201,2201,false],["gross_profit_calc","other_op_exp_exp",121,121,false],["gross_profit_calc","ebit_calc",806,-806,true]]}},"financial_ratios":{"current_ratio":{"value":3.09980972150147},"quick_ratio":{"value":3.09980972150147},"net_profit_margin":{"value":-0.05121998112350124},"roa":{"value":-0.32706473214285714},"roe":{"value":-0.48282395584479776},"debt_to_equity":{"value":0.4762336271521542,"negative_equity":false},"asset_turnover":{"value":6.3854910714285715},"altman_z_score":{"value":8.19081868794133},"roce":{"value":-0.05857154625586951}},"source_ids":{"financial_statement_id":"1954637","income_statement_id":"1954637","balance_sheet_id":"1954637"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":118285,"cogs":100782,"gross_prof":17503,"admin_exp":1718,"oth_op_rev":4421,"oth_op_exp":67,"income_before_income_taxes":20139,"provision_for_income_taxes":1753,"income_after_income_taxes":18386,"net_income":18386},"balance_data":{"cash":40920,"accounts_receivable":4559,"inventories":3000,"cur_assets":48479,"fixed_assets":739,"non_cur_assets":739,"assets":49218,"cur_liab":10619,"equity":38599,"equities":49218},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",100782,100782,false],["net_turnover_source","gross_profit_calc",17503,17503,false],["gross_profit_calc","admin_exp",1718,1718,false],["gross_profit_calc","other_op_exp_exp",67,67,false],["gross_profit_calc","ebit_calc",15718,15718,false]]}},"financial_ratios":{"current_ratio":{"value":4.565307467746492},"quick_ratio":{"value":4.282794990112063},"net_profit_margin":{"value":0.15543813670372406},"roa":{"value":0.37356251777804866},"roe":{"value":0.4763335837716003},"debt_to_equity":{"value":0.27511075416461567,"negative_equity":false},"asset_turnover":{"value":2.4032874151733106},"altman_z_score":{"value":6.412254122665704},"roce":{"value":0.5217492681157543}},"source_ids":{"financial_statement_id":"1795079","income_statement_id":"1795079","balance_sheet_id":"1795079"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":99215,"cogs":81917,"gross_prof":17298,"admin_exp":8888,"oth_op_exp":17,"income_before_income_taxes":8393,"income_after_income_taxes":8393,"net_income":8393},"balance_data":{"cash":14558,"accounts_receivable":2048,"inventories":6,"cur_assets":16612,"fixed_assets":12322,"non_cur_assets":12322,"assets":28934,"cur_liab":1722,"equity":27212,"equities":28934},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",81917,81917,false],["net_turnover_source","gross_profit_calc",17298,17298,false],["gross_profit_calc","admin_exp",8888,8888,false],["gross_profit_calc","other_op_exp_exp",17,17,false],["gross_profit_calc","ebit_calc",8393,8393,false]]}},"financial_ratios":{"current_ratio":{"value":9.646922183507549},"quick_ratio":{"value":9.643437862950059},"net_profit_margin":{"value":0.08459406339767173},"roa":{"value":0.2900739614294601},"roe":{"value":0.308430104365721},"debt_to_equity":{"value":0.0632809054828752,"negative_equity":false},"asset_turnover":{"value":3.4290108522845095},"altman_z_score":{"value":12.12605896598988},"roce":{"value":0.308430104365721}},"source_ids":{"financial_statement_id":"1441192","income_statement_id":"1441192","balance_sheet_id":"1441192"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":99188,"cogs":89392,"gross_prof":9796,"admin_exp":9433,"oth_op_rev":11,"oth_op_exp":101,"income_before_income_taxes":273,"income_after_income_taxes":273,"net_income":273},"balance_data":{"cash":7994,"accounts_receivable":3995,"cur_assets":11989,"fixed_assets":8272,"non_cur_assets":8272,"assets":20261,"cur_liab":1442,"equity":18819,"equities":20261},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",89392,89392,false],["net_turnover_source","gross_profit_calc",9796,9796,false],["gross_profit_calc","admin_exp",9433,9433,false],["gross_profit_calc","other_op_exp_exp",101,101,false],["gross_profit_calc","ebit_calc",262,262,false]]}},"financial_ratios":{"current_ratio":{"value":8.314147018030512},"quick_ratio":{"value":8.314147018030512},"net_profit_margin":{"value":0.0027523490744848166},"roa":{"value":0.013474162183505256},"roe":{"value":0.014506615654391838},"debt_to_equity":{"value":0.0766246878155056,"negative_equity":false},"asset_turnover":{"value":4.895513548196042},"altman_z_score":{"value":11.568806038000215},"roce":{"value":0.014506615654391838}},"source_ids":{"financial_statement_id":"1312803","income_statement_id":"1312803","balance_sheet_id":"1312803"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 24.10.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"25.76","6.68","12.86",3,"1 047.88","~ 808.14"],[2023,"19.41","5.22","12.15",4,"742.52","~ 612.99"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1.08","0.1","0.98",1,"***","***"],["2026. gada 1. ceturksnis","0.07","0.00","0.07",1,"***","***"],["2025. gada 4. ceturksnis","0.76","0.23","0.53",1,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":12.86,"employees":3,"gross_salary_raw":1047.8797953130604,"gross_salary_formatted":"1 047.88","net_salary_formatted":"~ 808.14","vsaoi_employee_part":"110.03","non_taxable_minimum":"289.27","iin_part":"129.72","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":12.86,"employees":3,"gross_salary_raw":1047.8797953130604,"gross_salary_formatted":"1 047.88","net_salary_formatted":"~ 808.14","vsaoi_employee_part":"110.03","non_taxable_minimum":"289.27","iin_part":"129.72","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",5000,"EUR","2022-03-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,1,"EUR"],[2020,4,"EUR"],[2021,4,"EUR"],[2022,5,"EUR"],[2023,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-07-10"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV60ZZZ44103124803","K","SIA","2019-08-05","Ogres nov., Ogre, Mālkalnes prospekts 27 - 71",5001,114298918,100015356,100003470,"0740201"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4331  ","040010","Ogre","25.76","6.68","12.86",3],[2023,"sabiedrība ar ierobežotu atbildību","4331  ","040010","Ogre","19.41","5.22","12.15",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 24.10.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["A.M. PROJECT & CO. SIA","2025. gada 4. ceturksnis","0.76","0.00","0.00","0.23","0.53","1"],["A.M. PROJECT & CO. SIA","2026. gada 1. ceturksnis","0.07","0.00","0.00","0.00","0.07","1"],["A.M. PROJECT & CO. SIA","2026. gada 2. ceturksnis","1.08","0.0","0.0","0.1","0.98","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","provision_for_income_taxes"],"data":[[104130,77927,26203,8858,7,17338,17338,17338,null,null],[99188,89392,9796,9433,101,273,273,273,11,null],[99215,81917,17298,8888,17,8393,8393,8393,null,null],[118285,100782,17503,1718,67,20139,18386,18386,4421,1753],[114428,112912,1516,2201,121,-711,-5861,-5861,95,5150]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_assets","inventories"],"data":[[20240,4264,24504,24504,5958,18546,24504,null,null,null],[7994,3995,11989,20261,1442,18819,20261,8272,8272,null],[14558,2048,16612,28934,1722,27212,28934,12322,12322,6],[40920,4559,48479,49218,10619,38599,49218,739,739,3000],[963,16957,17920,17920,5781,12139,17920,null,null,null]]}}}