{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103125921","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103125921"},"registration_number":"44103125921","company_name":"SIA \"Cosmo Auto\"","company_type":"SIA","registered_date":"2019-08-16","area_of_activity":{"nace_code":"4781","nace_description":"Mehānisko transportlīdzekļu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1787717,78750,688364,5,"EUR"],[2024,1726834,171753,601591,5,"EUR"],[2023,1316241,217927,423493,3,"EUR"],[2022,553262,88412,188812,2,"EUR"],[2021,167473,20776,69403,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":1787717,"cogs":1648074,"gross_prof":139643,"sell_exp":54918,"admin_exp":8679,"oth_op_rev":6027,"oth_op_exp":33,"interest_expenses":790,"income_before_income_taxes":81250,"provision_for_income_taxes":2500,"income_after_income_taxes":78750,"net_income":78750},"balance_data":{"cash":94930,"accounts_receivable":163,"inventories":593119,"cur_assets":688212,"fixed_assets":152,"non_cur_assets":152,"assets":688364,"cur_liab":73694,"equity":614670,"equities":688364},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1648074,1648074,false],["net_turnover_source","gross_profit_calc",139643,139643,false],["gross_profit_calc","selling_exp",54918,54918,false],["gross_profit_calc","admin_exp",8679,8679,false],["gross_profit_calc","other_op_exp_exp",33,33,false]]}},"financial_ratios":{"current_ratio":{"value":9.338779276467555},"quick_ratio":{"value":1.2903764214182973},"net_profit_margin":{"value":0.044050596375153336},"roa":{"value":0.11440168283059544},"roe":{"value":0.12811752647762215},"debt_to_equity":{"value":0.11989197455545252,"negative_equity":false},"interest_coverage":{"value":103.84810126582279},"asset_turnover":{"value":2.5970518504744584},"altman_z_score":{"value":7.86171205009002},"roce":{"value":0.1334699920282428}},"source_ids":{"financial_statement_id":"2350304","income_statement_id":"2350304","balance_sheet_id":"2350304"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":1726834,"cogs":1509790,"gross_prof":217044,"sell_exp":38023,"admin_exp":7300,"oth_op_rev":72,"interest_expenses":40,"income_before_income_taxes":171753,"income_after_income_taxes":171753,"net_income":171753},"balance_data":{"cash":108384,"accounts_receivable":15125,"inventories":477566,"cur_assets":601075,"fixed_assets":516,"non_cur_assets":516,"assets":601591,"cur_liab":55671,"equity":545920,"equities":601591},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1509790,1509790,false],["net_turnover_source","gross_profit_calc",217044,217044,false],["gross_profit_calc","selling_exp",38023,38023,false],["gross_profit_calc","admin_exp",7300,7300,false],["gross_profit_calc","ebit_calc",171721,171721,false]]}},"financial_ratios":{"current_ratio":{"value":10.796914012681647},"quick_ratio":{"value":2.2185518492572434},"net_profit_margin":{"value":0.09946121051589209},"roa":{"value":0.2854979545904111},"roe":{"value":0.31461203106682295},"debt_to_equity":{"value":0.10197648007033998,"negative_equity":false},"interest_coverage":{"value":4294.825},"asset_turnover":{"value":2.8704452028038983},"altman_z_score":{"value":9.289202850447221},"roce":{"value":0.3146853018757327}},"source_ids":{"financial_statement_id":"2078205","income_statement_id":"2078205","balance_sheet_id":"2078205"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":1316241,"cogs":1062216,"gross_prof":254025,"sell_exp":30441,"admin_exp":5110,"interest_expenses":297,"income_before_income_taxes":218177,"provision_for_income_taxes":250,"income_after_income_taxes":217927,"net_income":217927},"balance_data":{"cash":132830,"accounts_receivable":7387,"inventories":282396,"cur_assets":422613,"fixed_assets":880,"non_cur_assets":880,"assets":423493,"cur_liab":9626,"non_cur_liab":39700,"equity":374167,"equities":423493},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1062216,1062216,false],["net_turnover_source","gross_profit_calc",254025,254025,false],["gross_profit_calc","selling_exp",30441,30441,false],["gross_profit_calc","admin_exp",5110,5110,false],["gross_profit_calc","ebit_calc",218474,218474,false]]}},"financial_ratios":{"current_ratio":{"value":43.9032827758155},"quick_ratio":{"value":14.566486598794931},"net_profit_margin":{"value":0.16556770378676852},"roa":{"value":0.5145941019095948},"roe":{"value":0.5824324432673111},"debt_to_equity":{"value":0.1318288357872287,"negative_equity":false},"interest_coverage":{"value":735.6026936026936},"asset_turnover":{"value":3.1080584566923184},"altman_z_score":{"value":9.338207791764832},"roce":{"value":0.5278845619486453}},"source_ids":{"financial_statement_id":"1874615","income_statement_id":"1874615","balance_sheet_id":"1874615"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":553262,"cogs":451584,"gross_prof":101678,"sell_exp":10967,"admin_exp":2299,"income_before_income_taxes":88412,"income_after_income_taxes":88412,"net_income":88412},"balance_data":{"cash":80168,"accounts_receivable":687,"inventories":107957,"cur_assets":188812,"assets":188812,"cur_liab":6872,"non_cur_liab":24700,"equity":157240,"equities":188812},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",451584,451584,false],["net_turnover_source","gross_profit_calc",101678,101678,false],["gross_profit_calc","selling_exp",10967,10967,false],["gross_profit_calc","admin_exp",2299,2299,false],["gross_profit_calc","ebit_calc",88412,88412,false]]}},"financial_ratios":{"current_ratio":{"value":27.475552968568103},"quick_ratio":{"value":11.765861466821885},"net_profit_margin":{"value":0.15980132378511447},"roa":{"value":0.46825413638963626},"roe":{"value":0.5622742304757059},"debt_to_equity":{"value":0.20078860340880184,"negative_equity":false},"asset_turnover":{"value":2.9302268923585366},"altman_z_score":{"value":7.8672580855295315},"roce":{"value":0.4859404199186545}},"source_ids":{"financial_statement_id":"1460703","income_statement_id":"1460703","balance_sheet_id":"1460703"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":167473,"cogs":145229,"gross_prof":22244,"sell_exp":1035,"admin_exp":461,"oth_op_rev":28,"income_before_income_taxes":20776,"income_after_income_taxes":20776,"net_income":20776},"balance_data":{"cash":68804,"accounts_receivable":510,"cur_assets":69314,"fixed_assets":89,"non_cur_assets":89,"assets":69403,"cur_liab":575,"equity":68828,"equities":69403},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",145229,145229,false],["net_turnover_source","gross_profit_calc",22244,22244,false],["gross_profit_calc","selling_exp",1035,1035,false],["gross_profit_calc","admin_exp",461,461,false],["gross_profit_calc","ebit_calc",20748,20748,false]]}},"financial_ratios":{"current_ratio":{"value":120.54608695652173},"quick_ratio":{"value":120.54608695652173},"net_profit_margin":{"value":0.12405581795274462},"roa":{"value":0.29935305390256906},"roe":{"value":0.3018538966699599},"debt_to_equity":{"value":0.008354158191433718,"negative_equity":false},"asset_turnover":{"value":2.413051309021224},"altman_z_score":{"value":55.162803253211074},"roce":{"value":0.3018538966699599}},"source_ids":{"financial_statement_id":"1303791","income_statement_id":"1303791","balance_sheet_id":"1303791"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 07.02.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"79.01","8.07","12.89",3,"1 050.32","~ 809.70"],[2023,"71.40","5.36","8.57",3,"698.31","~ 584.74"],[2022,"21.98","2.32","2.76",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","44.64","3.51","6.85",5,"1 339.59","~ 1 033.46"],["2026. gada 2. ceturksnis","42.44","3.07","6.97",5,"1 363.06","~ 1 049.10"],["2026. gada 1. ceturksnis","33.07","3.18","5.94",5,"1 161.63","~ 914.80"],["2025. gada 4. ceturksnis","18.63","3.22","5.43",4,"1 327.37","~ 1 015.11"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":12.89,"employees":3,"gross_salary_raw":1050.3243049444281,"gross_salary_formatted":"1 050.32","net_salary_formatted":"~ 809.70","vsaoi_employee_part":"110.28","non_taxable_minimum":"288.33","iin_part":"130.34","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":12.89,"employees":3,"gross_salary_raw":1050.3243049444281,"gross_salary_formatted":"1 050.32","net_salary_formatted":"~ 809.70","vsaoi_employee_part":"110.28","non_taxable_minimum":"288.33","iin_part":"130.34","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2019-08-16"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,2,"EUR"],[2023,3,"EUR"],[2025,5,"EUR"],[2020,1,"EUR"],[2021,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-08-13"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV41ZZZ44103125921","K","SIA","2019-08-16","Talsu nov., Talsi, Darba iela 21 - 10",3201,110729963,100016390,100003630]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4781  ","051220","Talsi","79.01","8.07","12.89",3],[2023,"sabiedrība ar ierobežotu atbildību","4511  ","051220","Talsi","71.40","5.36","8.57",3],[2022,"sabiedrība ar ierobežotu atbildību","4511  ","051220","Talsi","21.98","2.32","2.76",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 07.02.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["COSMO AUTO SIA","2026. gada 3. ceturksnis","44.64","34.27","0.0","3.51","6.85","5"],["COSMO AUTO SIA","2026. gada 2. ceturksnis","42.44","32.39","0.0","3.07","6.97","5"],["COSMO AUTO SIA","2026. gada 1. ceturksnis","33.07","23.94","0.00","3.18","5.94","5"],["COSMO AUTO SIA","2025. gada 4. ceturksnis","18.63","9.98","0.00","3.22","5.43","4"]]}}}