{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103126170","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103126170"},"registration_number":"44103126170","company_name":"SIA Wrap","company_type":"SIA","registered_date":"2019-08-21","area_of_activity":{"nace_code":"2042","nace_description":"Smaržu un ķermeņa kopšanas līdzekļu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,21395,-11562,13353,1,"EUR"],[2024,26021,-5764,1675,1,"EUR"],[2023,41284,-875,2964,2,"EUR"],[2022,62791,-1810,4116,2,"EUR"],[2021,16114,2334,3351,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":21395,"cogs":28403,"gross_prof":-7008,"sell_exp":1002,"admin_exp":2475,"oth_op_exp":1069,"interest_expenses":8,"income_before_income_taxes":-11562,"income_after_income_taxes":-11562,"net_income":-11562},"balance_data":{"cash":2154,"cur_assets":2154,"intangible_assets":11199,"non_cur_assets":11199,"assets":13353,"cur_liab":30866,"equity":-17513,"equities":13353},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",28403,28403,false],["net_turnover_source","gross_profit_calc",7008,-7008,true],["gross_profit_calc","selling_exp",1002,1002,false],["gross_profit_calc","admin_exp",2475,2475,false],["gross_profit_calc","other_op_exp_exp",1069,1069,false]]}},"financial_ratios":{"current_ratio":{"value":0.06978552452536772},"quick_ratio":{"value":0.06978552452536772},"net_profit_margin":{"value":-0.5404066370647348},"roa":{"value":-0.8658728375645922},"roe":{"value":0.660195283503683},"debt_to_equity":{"value":-1.7624621709587165,"negative_equity":true},"interest_coverage":{"value":-1444.25},"asset_turnover":{"value":1.602261664045533},"altman_z_score":{"value":-3.980239855225076},"roce":{"value":0.6597384799862959}},"source_ids":{"financial_statement_id":"2285777","income_statement_id":"2285777","balance_sheet_id":"2285777"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":26021,"cogs":26088,"gross_prof":-67,"sell_exp":634,"admin_exp":4741,"oth_op_exp":287,"interest_expenses":35,"income_before_income_taxes":-5764,"income_after_income_taxes":-5764,"net_income":-5764},"balance_data":{"cash":1675,"cur_assets":1675,"assets":1675,"cur_liab":7626,"equity":-5951,"equities":1675},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",26088,26088,false],["net_turnover_source","gross_profit_calc",67,-67,true],["gross_profit_calc","selling_exp",634,634,false],["gross_profit_calc","admin_exp",4741,4741,false],["gross_profit_calc","other_op_exp_exp",287,287,false]]}},"financial_ratios":{"current_ratio":{"value":0.2196433254655127},"quick_ratio":{"value":0.2196433254655127},"net_profit_margin":{"value":-0.2215133930287076},"roa":{"value":-3.441194029850746},"roe":{"value":0.9685767097966729},"debt_to_equity":{"value":-1.2814652999495884,"negative_equity":true},"interest_coverage":{"value":-163.68571428571428},"asset_turnover":{"value":15.534925373134328},"altman_z_score":{"value":-1.0073969674835883},"roce":{"value":0.9626953453201142}},"source_ids":{"financial_statement_id":"2037108","income_statement_id":"2037108","balance_sheet_id":"2037108"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":41284,"cogs":29121,"gross_prof":12163,"sell_exp":428,"admin_exp":13844,"oth_op_rev":2560,"oth_op_exp":1301,"interest_expenses":25,"income_before_income_taxes":-875,"income_after_income_taxes":-875,"net_income":-875},"balance_data":{"cash":366,"accounts_receivable":2497,"inventories":101,"cur_assets":2964,"assets":2964,"cur_liab":3151,"equity":-187,"equities":2964},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",29121,29121,false],["net_turnover_source","gross_profit_calc",12163,12163,false],["gross_profit_calc","selling_exp",428,428,false],["gross_profit_calc","admin_exp",13844,13844,false],["gross_profit_calc","other_op_exp_exp",1301,1301,false]]}},"financial_ratios":{"current_ratio":{"value":0.9406537607108855},"quick_ratio":{"value":0.9086004443033957},"net_profit_margin":{"value":-0.021194651681038658},"roa":{"value":-0.29520917678812414},"roe":{"value":4.679144385026738},"debt_to_equity":{"value":-16.850267379679146,"negative_equity":true},"interest_coverage":{"value":-34},"asset_turnover":{"value":13.928475033738192},"altman_z_score":{"value":12.88601047693447},"roce":{"value":4.545454545454546}},"source_ids":{"financial_statement_id":"1904283","income_statement_id":"1904283","balance_sheet_id":"1904283"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":62791,"cogs":53940,"gross_prof":8851,"sell_exp":1272,"admin_exp":7057,"oth_op_rev":1,"oth_op_exp":2333,"income_before_income_taxes":-1810,"income_after_income_taxes":-1810,"net_income":-1810},"balance_data":{"cash":1328,"accounts_receivable":2788,"cur_assets":4116,"assets":4116,"cur_liab":1820,"provisions":1547,"equity":749,"equities":4116},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",53940,53940,false],["net_turnover_source","gross_profit_calc",8851,8851,false],["gross_profit_calc","selling_exp",1272,1272,false],["gross_profit_calc","admin_exp",7057,7057,false],["gross_profit_calc","other_op_exp_exp",2333,2333,false]]}},"financial_ratios":{"current_ratio":{"value":2.2615384615384615},"quick_ratio":{"value":2.2615384615384615},"net_profit_margin":{"value":-0.02882578713509898},"roa":{"value":-0.43974732750242956},"roe":{"value":-2.416555407209613},"debt_to_equity":{"value":2.4299065420560746,"negative_equity":false},"asset_turnover":{"value":15.255344995140913},"altman_z_score":{"value":14.58547564850116},"roce":{"value":-0.7883275261324042}},"source_ids":{"financial_statement_id":"1738506","income_statement_id":"1738506","balance_sheet_id":"1738506"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":16114,"cogs":13780,"gross_prof":2334,"income_before_income_taxes":2334,"income_after_income_taxes":2334,"net_income":2334},"balance_data":{"cash":1593,"accounts_receivable":1758,"cur_assets":3351,"assets":3351,"cur_liab":792,"equity":2559,"equities":3351},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13780,13780,false],["net_turnover_source","gross_profit_calc",2334,2334,false],["gross_profit_calc","ebit_calc",2334,2334,false],["ebit_calc","ebt_calc",2334,2334,false],["ebt_calc","net_income_final",2334,2334,false]]}},"financial_ratios":{"current_ratio":{"value":4.231060606060606},"quick_ratio":{"value":4.231060606060606},"net_profit_margin":{"value":0.14484299367010053},"roa":{"value":0.6965085049239033},"roe":{"value":0.9120750293083235},"debt_to_equity":{"value":0.3094958968347011,"negative_equity":false},"asset_turnover":{"value":4.808713816771113},"altman_z_score":{"value":9.514546499009793},"roce":{"value":0.9120750293083235}},"source_ids":{"financial_statement_id":"1411117","income_statement_id":"1411117","balance_sheet_id":"1411117"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 01.08.2025 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"ir"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"7.56","1.48","3.05",1,"***","***"],[2023,"8.51","2.38","4.15",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.92","0.04","0.27",1,"***","***"],["2026. gada 1. ceturksnis","1.61","0.15","1.04",1,"***","***"],["2025. gada 4. ceturksnis","0.77","0.08","0.51",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2019-08-21"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,1,"EUR"],[2021,1,"EUR"],[2022,2,"EUR"],[2023,2,"EUR"],[2024,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-08-15"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV11ZZZ44103126170","K","SIA","2019-08-21","Rīga, Varavīksnes gatve 11 - 90",1082,115026154,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2042  ","010094","Vidzemes priekšpilsēta","7.56","1.48","3.05",1],[2023,"sabiedrība ar ierobežotu atbildību","2042  ","010094","Vidzemes priekšpilsēta","8.51","2.38","4.15",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["ir"," 01.08.2025 ","nav","ir",null],["nav"," 03.10.2022 ","nav","nav"," 01.08.2025 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["WRAP SIA","2025. gada 4. ceturksnis","0.77","0.18","0.00","0.08","0.51","1"],["WRAP SIA","2026. gada 1. ceturksnis","1.61","0.42","0.00","0.15","1.04","1"],["WRAP SIA","2026. gada 2. ceturksnis","0.92","0.62","0.0","0.04","0.27","1"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-05-13",9800,"Latvijas Investīciju un attīstības aģentūra","ANM 2.2.1.2.i. investīcija \"Atbalsts procesu digitalizācijai komercdarbībā\"","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","04d32b4b"],["2024-09-04",650,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","cff6b114"],["2023-10-24",2560,"Latvijas Investīciju un attīstības aģentūra","Starptautiskās konkurētspējas veicināšana (SAM 3.2.1.2.)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","aef409cc"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev","interest_expenses"],"data":[[2400,3915,-1515,642,320,94,-2571,4,-2575,-2575,null,null],[16114,13780,2334,null,null,null,2334,null,2334,2334,null,null],[62791,53940,8851,1272,7057,2333,-1810,null,-1810,-1810,1,null],[41284,29121,12163,428,13844,1301,-875,null,-875,-875,2560,25],[26021,26088,-67,634,4741,287,-5764,null,-5764,-5764,null,35]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","provisions","inventories"],"data":[[1995,300,2295,2295,2070,225,2295,null,null],[1593,1758,3351,3351,792,2559,3351,null,null],[1328,2788,4116,4116,1820,749,4116,1547,null],[366,2497,2964,2964,3151,-187,2964,null,101],[1675,null,1675,1675,7626,-5951,1675,null,null]]}}}