{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103126429","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103126429"},"registration_number":"44103126429","company_name":"Sabiedrība ar ierobežotu atbildību \"MIA MAKS\"","company_type":"SIA","registered_date":"2019-08-23","area_of_activity":{"nace_code":"4939","nace_description":"Citur neklasificēts pasažieru sauszemes transports"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,113140,-365,68885,4,"EUR"],[2024,100858,-890,69226,4,"EUR"],[2023,126536,31910,69664,4,"EUR"],[2022,115824,18647,35960,4,"EUR"],[2021,60593,-1713,16311,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":113140,"cogs":112284,"gross_prof":856,"admin_exp":1221,"income_before_income_taxes":-365,"income_after_income_taxes":-365,"net_income":-365},"balance_data":{"cash":20274,"accounts_receivable":670,"inventories":586,"cur_assets":21530,"fixed_assets":47355,"non_cur_assets":47355,"assets":68885,"cur_liab":6225,"equity":62660,"equities":68885},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",112284,112284,false],["net_turnover_source","gross_profit_calc",856,856,false],["gross_profit_calc","admin_exp",1221,1221,false],["gross_profit_calc","ebit_calc",365,-365,true],["ebit_calc","ebt_calc",365,-365,true]]}},"financial_ratios":{"current_ratio":{"value":3.4586345381526105},"quick_ratio":{"value":3.3644979919678715},"net_profit_margin":{"value":-0.003226091567968888},"roa":{"value":-0.005298686216157364},"roe":{"value":-0.005825087775295244},"debt_to_equity":{"value":0.09934567507181614,"negative_equity":false},"asset_turnover":{"value":1.6424475575234085},"altman_z_score":{"value":6.780125015413327},"roce":{"value":-0.005825087775295244}},"source_ids":{"financial_statement_id":"2200011","income_statement_id":"2200011","balance_sheet_id":"2200011"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":100858,"cogs":100777,"gross_prof":81,"admin_exp":971,"income_before_income_taxes":-890,"income_after_income_taxes":-890,"net_income":-890},"balance_data":{"cash":6063,"accounts_receivable":635,"inventories":386,"cur_assets":7084,"fixed_assets":62142,"non_cur_assets":62142,"assets":69226,"cur_liab":6201,"equity":63025,"equities":69226},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",100777,100777,false],["net_turnover_source","gross_profit_calc",81,81,false],["gross_profit_calc","admin_exp",971,971,false],["gross_profit_calc","ebit_calc",890,-890,true],["ebit_calc","ebt_calc",890,-890,true]]}},"financial_ratios":{"current_ratio":{"value":1.1423963876794065},"quick_ratio":{"value":1.080148363167231},"net_profit_margin":{"value":-0.008824287612286581},"roa":{"value":-0.01285644122150637},"roe":{"value":-0.014121380404601348},"debt_to_equity":{"value":0.09838952796509322,"negative_equity":false},"asset_turnover":{"value":1.456938144627741},"altman_z_score":{"value":6.4631008317819685},"roce":{"value":-0.014121380404601348}},"source_ids":{"financial_statement_id":"1981383","income_statement_id":"1981383","balance_sheet_id":"1981383"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":126536,"cogs":93875,"gross_prof":32661,"admin_exp":751,"income_before_income_taxes":31910,"income_after_income_taxes":31910,"net_income":31910},"balance_data":{"cash":23590,"accounts_receivable":304,"inventories":341,"cur_assets":24235,"fixed_assets":45429,"non_cur_assets":45429,"assets":69664,"cur_liab":5749,"equity":63915,"equities":69664},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",93875,93875,false],["net_turnover_source","gross_profit_calc",32661,32661,false],["gross_profit_calc","admin_exp",751,751,false],["gross_profit_calc","ebit_calc",31910,31910,false],["ebit_calc","ebt_calc",31910,31910,false]]}},"financial_ratios":{"current_ratio":{"value":4.215515741868151},"quick_ratio":{"value":4.156201078448426},"net_profit_margin":{"value":0.25218119744578615},"roa":{"value":0.4580558107487368},"roe":{"value":0.4992568254713291},"debt_to_equity":{"value":0.08994758663850426,"negative_equity":false},"asset_turnover":{"value":1.8163757464400552},"altman_z_score":{"value":8.872672684924712},"roce":{"value":0.4992568254713291}},"source_ids":{"financial_statement_id":"1821286","income_statement_id":"1821286","balance_sheet_id":"1821286"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":115824,"cogs":96379,"gross_prof":19445,"admin_exp":798,"income_before_income_taxes":18647,"income_after_income_taxes":18647,"net_income":18647},"balance_data":{"cash":30423,"accounts_receivable":141,"inventories":413,"cur_assets":30977,"fixed_assets":4983,"non_cur_assets":4983,"assets":35960,"cur_liab":3955,"equity":32005,"equities":35960},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",96379,96379,false],["net_turnover_source","gross_profit_calc",19445,19445,false],["gross_profit_calc","admin_exp",798,798,false],["gross_profit_calc","ebit_calc",18647,18647,false],["ebit_calc","ebt_calc",18647,18647,false]]}},"financial_ratios":{"current_ratio":{"value":7.83236409608091},"quick_ratio":{"value":7.727939317319849},"net_profit_margin":{"value":0.16099426716397292},"roa":{"value":0.5185483870967742},"roe":{"value":0.5826277144196219},"debt_to_equity":{"value":0.12357444149351664,"negative_equity":false},"asset_turnover":{"value":3.22091212458287},"altman_z_score":{"value":9.516992152047013},"roce":{"value":0.5826277144196219}},"source_ids":{"financial_statement_id":"1452463","income_statement_id":"1452463","balance_sheet_id":"1452463"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":60593,"cogs":61490,"gross_prof":-897,"admin_exp":811,"oth_op_exp":5,"income_before_income_taxes":-1713,"income_after_income_taxes":-1713,"net_income":-1713},"balance_data":{"cash":3618,"accounts_receivable":1578,"inventories":216,"cur_assets":5412,"fixed_assets":10899,"non_cur_assets":10899,"assets":16311,"cur_liab":2955,"equity":13356,"equities":16311},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",61490,61490,false],["net_turnover_source","gross_profit_calc",897,-897,true],["gross_profit_calc","admin_exp",811,811,false],["gross_profit_calc","other_op_exp_exp",5,5,false],["gross_profit_calc","ebit_calc",1713,-1713,true]]}},"financial_ratios":{"current_ratio":{"value":1.831472081218274},"quick_ratio":{"value":1.7583756345177666},"net_profit_margin":{"value":-0.028270592312643374},"roa":{"value":-0.10502115137024094},"roe":{"value":-0.12825696316262353},"debt_to_equity":{"value":0.22124887690925427,"negative_equity":false},"asset_turnover":{"value":3.7148550058242904},"altman_z_score":{"value":6.080996591942094},"roce":{"value":-0.12825696316262353}},"source_ids":{"financial_statement_id":"1339234","income_statement_id":"1339234","balance_sheet_id":"1339234"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 06.09.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"15.44","5.02","12.77",4,"780.41","~ 637.20"],[2023,"20.75","4.65","12.55",4,"766.96","~ 628.61"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","3.13","0.61","3.03",4,"740.69","~ 634.12"],["2026. gada 1. ceturksnis","3.19","0.72","3.52",4,"860.47","~ 713.99"],["2025. gada 4. ceturksnis","3.13","0.60","3.22",4,"787.13","~ 654.89"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":12.77,"employees":4,"gross_salary_raw":780.4096998142173,"gross_salary_formatted":"780.41","net_salary_formatted":"~ 637.20","vsaoi_employee_part":"81.94","non_taxable_minimum":"392.15","iin_part":"61.26","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":12.77,"employees":4,"gross_salary_raw":780.4096998142173,"gross_salary_formatted":"780.41","net_salary_formatted":"~ 637.20","vsaoi_employee_part":"81.94","non_taxable_minimum":"392.15","iin_part":"61.26","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",9800,"EUR","2019-09-12"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,2,"EUR"],[2020,3,"EUR"],[2021,3,"EUR"],[2022,4,"EUR"],[2023,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-08-19"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV02ZZZ44103126429","K","SIA","2019-08-23","Alūksnes nov., Alūksne, Pūpolu iela 6",4301,102338603,100015694,100003108,"0360201"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4939  ","021200","Alūksne","15.44","5.02","12.77",4],[2023,"sabiedrība ar ierobežotu atbildību","4939  ","021200","Alūksne","20.75","4.65","12.55",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 06.09.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MIA MAKS SIA","2025. gada 4. ceturksnis","3.13","0.00","0.69","0.60","3.22","4"],["MIA MAKS SIA","2026. gada 1. ceturksnis","3.19","0.00","1.05","0.72","3.52","4"],["MIA MAKS SIA","2026. gada 2. ceturksnis","3.13","0.05","0.58","0.61","3.03","4"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp"],"data":[[13691,9253,4438,311,4127,4127,4127,null],[50045,47892,2153,1001,1142,1142,1142,10],[60593,61490,-897,811,-1713,-1713,-1713,5],[115824,96379,19445,798,18647,18647,18647,null],[126536,93875,32661,751,31910,31910,31910,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories"],"data":[[1404,868,2272,21729,21729,24001,10074,13927,24001,null],[1751,270,2103,15613,15613,17716,2647,15069,17716,82],[3618,1578,5412,10899,10899,16311,2955,13356,16311,216],[30423,141,30977,4983,4983,35960,3955,32005,35960,413],[23590,304,24235,45429,45429,69664,5749,63915,69664,341]]}},"eu_funds":{"periods":{"no":"2017-01-01","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":438.93,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[438.93,"2023-10-10","Valsts izglītības satura centrs","Atbalsts izglītojamo individuālo kompetenču attīstībai"]]}}}}