{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103127091","dati_atjaunoti":"2026-10-28","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103127091"},"registration_number":"44103127091","company_name":"SIA Uzraugs pro","company_type":"SIA","registered_date":"2019-09-05","area_of_activity":{"nace_code":"8110","nace_description":"Kombinēti ēku uzturēšanas un ekspluatācijas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,55445,2799,5336,2,"EUR"],[2024,119458,5225,12147,11,"EUR"],[2023,187069,-7430,18256,12,"EUR"],[2022,195610,217,24238,8,"EUR"],[2021,83188,-1160,15193,15,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":55445,"cogs":31917,"gross_prof":23528,"sell_exp":16612,"admin_exp":1653,"interest_expenses":1,"income_before_income_taxes":5262,"provision_for_income_taxes":493,"income_after_income_taxes":4769,"extra_dividends":1970,"net_income":2799},"balance_data":{"cash":1518,"accounts_receivable":3818,"cur_assets":5336,"assets":5336,"cur_liab":7541,"equity":-2205,"equities":5336},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",31917,31917,false],["net_turnover_source","gross_profit_calc",23528,23528,false],["gross_profit_calc","selling_exp",16612,16612,false],["gross_profit_calc","admin_exp",1653,1653,false],["gross_profit_calc","ebit_calc",5263,5263,false]]}},"financial_ratios":{"current_ratio":{"value":0.7075984617424744},"quick_ratio":{"value":0.7075984617424744},"net_profit_margin":{"value":0.05048246009559022},"roa":{"value":0.5245502248875562},"roe":{"value":-1.2693877551020407},"debt_to_equity":{"value":-3.419954648526077,"negative_equity":true},"interest_coverage":{"value":5263},"asset_turnover":{"value":10.390742128935532},"altman_z_score":{"value":12.665353085566021},"roce":{"value":-2.3868480725623584}},"source_ids":{"financial_statement_id":"2114208","income_statement_id":"2114208","balance_sheet_id":"2114208"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":119458,"cogs":53606,"gross_prof":65852,"sell_exp":58114,"admin_exp":2349,"interest_expenses":164,"income_before_income_taxes":5225,"income_after_income_taxes":5225,"net_income":5225},"balance_data":{"cash":140,"accounts_receivable":12007,"cur_assets":12147,"assets":12147,"cur_liab":17151,"equity":-5004,"equities":12147},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",53606,53606,false],["net_turnover_source","gross_profit_calc",65852,65852,false],["gross_profit_calc","selling_exp",58114,58114,false],["gross_profit_calc","admin_exp",2349,2349,false],["gross_profit_calc","ebit_calc",5389,5389,false]]}},"financial_ratios":{"current_ratio":{"value":0.7082385866713311},"quick_ratio":{"value":0.7082385866713311},"net_profit_margin":{"value":0.04373922215339283},"roa":{"value":0.43014736148843336},"roe":{"value":-1.0441646682653878},"debt_to_equity":{"value":-3.4274580335731413,"negative_equity":true},"interest_coverage":{"value":32.859756097560975},"asset_turnover":{"value":9.834362394006751},"altman_z_score":{"value":10.426274810831037},"roce":{"value":-1.0769384492406076}},"source_ids":{"financial_statement_id":"1958767","income_statement_id":"1958767","balance_sheet_id":"1958767"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":187069,"cogs":94406,"gross_prof":92663,"sell_exp":97639,"admin_exp":2425,"interest_expenses":29,"income_before_income_taxes":-7430,"income_after_income_taxes":-7430,"net_income":-7430},"balance_data":{"cash":2773,"accounts_receivable":15483,"cur_assets":18256,"assets":18256,"cur_liab":28484,"equity":-10228,"equities":18256},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",94406,94406,false],["net_turnover_source","gross_profit_calc",92663,92663,false],["gross_profit_calc","selling_exp",97639,97639,false],["gross_profit_calc","admin_exp",2425,2425,false],["gross_profit_calc","ebit_calc",7401,-7401,true]]}},"financial_ratios":{"current_ratio":{"value":0.6409212189299256},"quick_ratio":{"value":0.6409212189299256},"net_profit_margin":{"value":-0.03971796502894654},"roa":{"value":-0.4069894829097283},"roe":{"value":0.7264372311302307},"debt_to_equity":{"value":-2.784904184591318,"negative_equity":true},"interest_coverage":{"value":-255.20689655172413},"asset_turnover":{"value":10.246987291849255},"altman_z_score":{"value":7.9398619229058705},"roce":{"value":0.7236018771998436}},"source_ids":{"financial_statement_id":"1823994","income_statement_id":"1823994","balance_sheet_id":"1823994"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":195610,"cogs":118460,"gross_prof":77150,"sell_exp":75245,"admin_exp":1660,"interest_expenses":28,"income_before_income_taxes":217,"income_after_income_taxes":217,"net_income":217},"balance_data":{"cash":3884,"accounts_receivable":20354,"cur_assets":24238,"assets":24238,"cur_liab":27038,"equity":-2800,"equities":24238},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",118460,118460,false],["net_turnover_source","gross_profit_calc",77150,77150,false],["gross_profit_calc","selling_exp",75245,75245,false],["gross_profit_calc","admin_exp",1660,1660,false],["gross_profit_calc","ebit_calc",245,245,false]]}},"financial_ratios":{"current_ratio":{"value":0.8964420445299208},"quick_ratio":{"value":0.8964420445299208},"net_profit_margin":{"value":0.0011093502377179081},"roa":{"value":0.008952883901311989},"roe":{"value":-0.0775},"debt_to_equity":{"value":-9.656428571428572,"negative_equity":true},"interest_coverage":{"value":8.75},"asset_turnover":{"value":8.070385345325523},"altman_z_score":{"value":7.861481110472516},"roce":{"value":-0.0875}},"source_ids":{"financial_statement_id":"1453713","income_statement_id":"1453713","balance_sheet_id":"1453713"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":83188,"cogs":49464,"gross_prof":33724,"sell_exp":29009,"admin_exp":5791,"interest_expenses":84,"income_before_income_taxes":-1160,"income_after_income_taxes":-1160,"net_income":-1160},"balance_data":{"cash":151,"accounts_receivable":15042,"cur_assets":15193,"assets":15193,"cur_liab":18208,"equity":-3015,"equities":15193},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",49464,49464,false],["net_turnover_source","gross_profit_calc",33724,33724,false],["gross_profit_calc","selling_exp",29009,29009,false],["gross_profit_calc","admin_exp",5791,5791,false],["gross_profit_calc","ebit_calc",1076,-1076,true]]}},"financial_ratios":{"current_ratio":{"value":0.8344134446397188},"quick_ratio":{"value":0.8344134446397188},"net_profit_margin":{"value":-0.013944318892147907},"roa":{"value":-0.07635095109589943},"roe":{"value":0.38474295190713104},"debt_to_equity":{"value":-6.039137645107794,"negative_equity":true},"interest_coverage":{"value":-12.80952380952381},"asset_turnover":{"value":5.475416310142829},"altman_z_score":{"value":4.864504327983461},"roce":{"value":0.3568822553897181}},"source_ids":{"financial_statement_id":"1319863","income_statement_id":"1319863","balance_sheet_id":"1319863"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 16.08.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"50.82","10.01","15.45",13,"290.52","~ 260.02"],[2023,"74.01","14.70","24.94",21,"290.31","~ 259.83"],[2022,"66.55","10.10","16.71",19,"214.99","~ 192.41"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","1.83","0.0","-0.23",2,"—","—"],["2026. gada 2. ceturksnis","1.98","0.0","0.0",2,"—","—"],["2026. gada 1. ceturksnis","2.18"," -0.03","0.00",2,"—","—"],["2025. gada 4. ceturksnis","2.19","0.03","0.07",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.45,"employees":13,"gross_salary_raw":290.52056772795993,"gross_salary_formatted":"290.52","net_salary_formatted":"~ 260.02","vsaoi_employee_part":"30.50","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.45,"employees":13,"gross_salary_raw":290.52056772795993,"gross_salary_formatted":"290.52","net_salary_formatted":"~ 260.02","vsaoi_employee_part":"30.50","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1,"EUR","2019-09-05"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,4,"EUR"],[2022,8,"EUR"],[2023,12,"EUR"],[2025,2,"EUR"],[2021,15,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-08-30"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV73ZZZ44103127091","K","SIA","2019-09-05","Rīga, Celmu iela 10 - 21",1079,111760020,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8110  ","010094","Vidzemes priekšpilsēta","50.82","10.01","15.45",13],[2023,"sabiedrība ar ierobežotu atbildību","8110  ","010094","Vidzemes priekšpilsēta","74.01","14.70","24.94",21],[2022,"sabiedrība ar ierobežotu atbildību","8110  ","010094","Vidzemes priekšpilsēta","66.55","10.10","16.71",19]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 16.08.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["UZRAUGS PRO SIA","2026. gada 3. ceturksnis","1.83","1.69","0.0","0.0","-0.23","2"],["UZRAUGS PRO SIA","2026. gada 2. ceturksnis","1.98","1.65","0.0","0.0","0.0","2"],["UZRAUGS PRO SIA","2026. gada 1. ceturksnis","2.18","1.64","0.00"," -0.03","0.00","2"],["UZRAUGS PRO SIA","2025. gada 4. ceturksnis","2.19","1.87","0.05","0.03","0.07","2"]]}}}