{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103127335","dati_atjaunoti":"2026-08-09","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"44103127335","company_name":"SIA Sundin Zeme","company_type":"SIA","registered_date":"2019-09-09","area_of_activity":{"nace_code":"0210","nace_description":"Mežkopība un citas mežsaimniecības darbības"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,162686,-253867,1175023,7,"EUR"],[2024,151236,-115193,1413803,8,"EUR"],[2023,168277,164782,1490322,8,"EUR"],[2022,178899,607818,962719,1,"EUR"],[2021,26796,18913,1293894,null,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":162686,"cogs":398229,"gross_prof":-235543,"sell_exp":9406,"admin_exp":28200,"oth_op_rev":53249,"oth_op_exp":16550,"other_interest_revenues":5368,"interest_expenses":22785,"income_before_income_taxes":-253867,"income_after_income_taxes":-253867,"net_income":-253867},"balance_data":{"cash":35980,"accounts_receivable":17831,"inventories":152769,"cur_assets":206580,"investments":421147,"fixed_assets":547296,"non_cur_assets":968443,"assets":1175023,"cur_liab":157907,"non_cur_liab":300000,"equity":717116,"equities":1175023},"cash_flow_data":{"cfo_im_ebt":-253867,"cfo_im_ebwc":-211773,"cfo_im_net":43329,"cfi_acq_fa":-66908,"cfi_ln_md":10000,"cfi_net":-56908,"cff_ln_rcv":41000,"cff_net":41000,"net_increase":27421,"at_beginning_of_year":8559,"at_end_of_year":35980},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",398229,398229,false],["net_turnover_source","gross_profit_calc",235543,-235543,true],["gross_profit_calc","selling_exp",9406,9406,false],["gross_profit_calc","admin_exp",28200,28200,false],["gross_profit_calc","other_op_exp_exp",16550,16550,false]]}},"financial_ratios":{"current_ratio":{"value":1.3082383934847728},"quick_ratio":{"value":0.3407765330226019},"net_profit_margin":{"value":-1.5604723209126785},"roa":{"value":-0.21605279215811093},"roe":{"value":-0.35401106654990266},"debt_to_equity":{"value":0.6385396504889028,"negative_equity":false},"interest_coverage":{"value":-10.141847706824665},"asset_turnover":{"value":0.13845346005993076},"altman_z_score":{"value":0.7315235769369661},"roce":{"value":-0.22719335847631933}},"source_ids":{"financial_statement_id":"2272522","income_statement_id":"2272522","balance_sheet_id":"2272522","cash_flow_statement_id":"2272522"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":151236,"cogs":368649,"gross_prof":-217413,"sell_exp":10372,"admin_exp":25145,"oth_op_rev":465467,"oth_op_exp":306298,"other_interest_revenues":14303,"interest_expenses":31697,"income_before_income_taxes":-111155,"provision_for_income_taxes":4038,"income_after_income_taxes":-115193,"net_income":-115193},"balance_data":{"cash":8559,"accounts_receivable":92218,"inventories":209325,"cur_assets":310102,"investments":534147,"fixed_assets":569554,"non_cur_assets":1103701,"assets":1413803,"cur_liab":168477,"non_cur_liab":250000,"equity":995326,"equities":1413803},"cash_flow_data":{"cfo_im_ebt":-111155,"cfo_im_ebwc":-150436,"cfo_im_tax":-4038,"cfi_acq_fa":-3873,"cfi_ln_md":-36136,"cff_ln_rcv":8400,"cff_div_pd":-16150,"net_increase":-105688,"at_beginning_of_year":114247,"at_end_of_year":8559},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",368649,368649,false],["net_turnover_source","gross_profit_calc",217413,-217413,true],["gross_profit_calc","selling_exp",10372,10372,false],["gross_profit_calc","admin_exp",25145,25145,false],["gross_profit_calc","other_op_exp_exp",306298,306298,false]]}},"financial_ratios":{"current_ratio":{"value":1.8406191943113897},"quick_ratio":{"value":0.5981647346522078},"net_profit_margin":{"value":-0.7616771139146764},"roa":{"value":-0.08147740526791922},"roe":{"value":-0.11573394043760536},"debt_to_equity":{"value":0.4204421465931765,"negative_equity":false},"interest_coverage":{"value":-2.5067987506704106},"asset_turnover":{"value":0.10697105608065621},"altman_z_score":{"value":1.599204402152697},"roce":{"value":-0.0638049795796442}},"source_ids":{"financial_statement_id":"2021228","income_statement_id":"2021228","balance_sheet_id":"2021228","cash_flow_statement_id":"2021228"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":168277,"cogs":366693,"gross_prof":-198416,"sell_exp":12614,"admin_exp":17938,"oth_op_rev":609027,"oth_op_exp":208424,"interest_expenses":3978,"income_before_income_taxes":167657,"provision_for_income_taxes":2875,"income_after_income_taxes":164782,"net_income":164782},"balance_data":{"cash":114247,"accounts_receivable":50279,"inventories":207356,"cur_assets":371882,"investments":322106,"fixed_assets":796334,"non_cur_assets":1118440,"assets":1490322,"cur_liab":93511,"non_cur_liab":250000,"equity":1146811,"equities":1490322},"cash_flow_data":{"cfo_im_ebt":167657,"cfo_im_ebwc":492137,"cfo_im_tax":-2875,"cfi_acq_fa":-431786,"cfi_ln_md":-20906,"cff_ln_rcv":78917,"cff_div_pd":-59228,"net_increase":-72200,"at_beginning_of_year":186447,"at_end_of_year":114247},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",366693,366693,false],["net_turnover_source","gross_profit_calc",198416,-198416,true],["gross_profit_calc","selling_exp",12614,12614,false],["gross_profit_calc","admin_exp",17938,17938,false],["gross_profit_calc","other_op_exp_exp",208424,208424,false]]}},"financial_ratios":{"current_ratio":{"value":3.9768797253799018},"quick_ratio":{"value":1.7594293719455465},"net_profit_margin":{"value":0.9792306732352015},"roa":{"value":0.11056805173647037},"roe":{"value":0.14368714635628713},"debt_to_equity":{"value":0.29953584330809524,"negative_equity":false},"interest_coverage":{"value":43.14605329311212},"asset_turnover":{"value":0.11291318252028756},"altman_z_score":{"value":2.658375338311304},"roce":{"value":0.12287632328210474}},"source_ids":{"financial_statement_id":"1923902","income_statement_id":"1923902","balance_sheet_id":"1923902","cash_flow_statement_id":"1923902"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":178899,"cogs":126931,"gross_prof":51968,"sell_exp":5490,"admin_exp":8268,"oth_op_rev":1699246,"oth_op_exp":1123965,"interest_expenses":5673,"income_before_income_taxes":607818,"income_after_income_taxes":607818,"net_income":607818},"balance_data":{"cash":186447,"accounts_receivable":20718,"cur_assets":207165,"fixed_assets":755554,"non_cur_assets":755554,"assets":962719,"cur_liab":45695,"non_cur_liab":197311,"equity":719713,"equities":962719},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",126931,126931,false],["net_turnover_source","gross_profit_calc",51968,51968,false],["gross_profit_calc","selling_exp",5490,5490,false],["gross_profit_calc","admin_exp",8268,8268,false],["gross_profit_calc","other_op_exp_exp",1123965,1123965,false]]}},"financial_ratios":{"current_ratio":{"value":4.533647007331218},"quick_ratio":{"value":4.533647007331218},"net_profit_margin":{"value":3.3975483373300017},"roa":{"value":0.6313555668891961},"roe":{"value":0.8445283050327005},"debt_to_equity":{"value":0.33764292155345255,"negative_equity":false},"interest_coverage":{"value":108.14225277630884},"asset_turnover":{"value":0.1858268092766425},"altman_z_score":{"value":4.16276382410431},"roce":{"value":0.6690021199008969}},"source_ids":{"financial_statement_id":"1735968","income_statement_id":"1735968","balance_sheet_id":"1735968"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","type_from_db":"UGP"},"income_data":{"net_turnover":26796,"cogs":7197,"gross_prof":19599,"admin_exp":905,"oth_op_rev":498667,"oth_op_exp":485323,"interest_expenses":13025,"income_before_income_taxes":19013,"provision_for_income_taxes":100,"income_after_income_taxes":18913,"net_income":18913},"balance_data":{"cash":22541,"accounts_receivable":59172,"cur_assets":81713,"fixed_assets":1212181,"non_cur_assets":1212181,"assets":1293894,"cur_liab":22599,"non_cur_liab":1255400,"equity":15895,"equities":1293894},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7197,7197,false],["net_turnover_source","gross_profit_calc",19599,19599,false],["gross_profit_calc","admin_exp",905,905,false],["gross_profit_calc","other_op_exp_exp",485323,485323,false],["gross_profit_calc","ebit_calc",32038,32038,false]]}},"financial_ratios":{"current_ratio":{"value":3.615779459268109},"quick_ratio":{"value":3.615779459268109},"net_profit_margin":{"value":0.7058143006418869},"roa":{"value":0.014617117012676463},"roe":{"value":1.189871028625354},"debt_to_equity":{"value":80.40257942749292,"negative_equity":false},"interest_coverage":{"value":2.4597312859884837},"asset_turnover":{"value":0.020709578991787582},"altman_z_score":{"value":0.14598661707856733},"roce":{"value":0.0252010744949048}},"source_ids":{"financial_statement_id":"1402030","income_statement_id":"1402030","balance_sheet_id":"1402030"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"23.07.2026"},"pvn":{"Aktivs":"ir","Registrets":" 07.10.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"76.74","30.73","51.75",8,"1 581.29","~ 1 149.03"],[2023,"32.98","19.92","43.73",8,"1 336.23","~ 992.41"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","14.64","4.7","11.9",7,"1 662.27","~ 1 238.41"],["2026. gada 1. ceturksnis","13.49","5.42","12.31",8,"1 504.60","~ 1 133.28"],["2025. gada 4. ceturksnis","12.58","5.53","13.62",8,"1 664.71","~ 1 240.04"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":51.75,"employees":8,"gross_salary_raw":1581.292167791141,"gross_salary_formatted":"1 581.29","net_salary_formatted":"~ 1 149.03","vsaoi_employee_part":"166.04","non_taxable_minimum":"84.11","iin_part":"266.23","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2019-09-09"]]},"financial_statements":{"columns":["year","currency","employees"],"data":[[2020,"EUR",null],[2021,"EUR",null],[2022,"EUR",1],[2023,"EUR",8],[2024,"EUR",8]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-09-02"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV81ZZZ44103127335","K","SIA","2019-09-09","Valmieras nov., Valmiera, Cēsu iela 19",4201,101040004,100016647,100003807,250000]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0210  ","054010","Valmiera","76.74","30.73","51.75",8],[2023,"sabiedrība ar ierobežotu atbildību","0210  ","054010","Valmiera","32.98","19.92","43.73",8],[2022,"sabiedrība ar ierobežotu atbildību","0210  ","054010","Valmiera"," -35.58","1.19","1.41",null]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 07.10.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","23.07.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SUNDIN ZEME SIA","2025. gada 4. ceturksnis","12.58","0.00","6.58","5.53","13.62","8"],["SUNDIN ZEME SIA","2026. gada 1. ceturksnis","13.49","1.38","5.62","5.42","12.31","8"],["SUNDIN ZEME SIA","2026. gada 2. ceturksnis","14.64","0.73","2.7","4.7","11.9","7"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","sell_exp"],"data":[[1666,880,786,1430,304000,301301,6,7879,-5818,-5818,-5818,null,null],[26796,7197,19599,905,498667,485323,null,13025,19013,18913,18913,100,null],[178899,126931,51968,8268,1699246,1123965,null,5673,607818,607818,607818,null,5490],[168277,366693,-198416,17938,609027,208424,null,3978,167657,164782,164782,2875,12614],[151236,368649,-217413,25145,465467,306298,14303,31697,-111155,-115193,-115193,4038,10372]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","inventories","investments"],"data":[[687319,109,687428,1290268,1290268,1977696,683664,1297050,-3018,1977696,null,null],[22541,59172,81713,1212181,1212181,1293894,22599,1255400,15895,1293894,null,null],[186447,20718,207165,755554,755554,962719,45695,197311,719713,962719,null,null],[114247,50279,371882,796334,1118440,1490322,93511,250000,1146811,1490322,207356,322106],[8559,92218,310102,569554,1103701,1413803,168477,250000,995326,1413803,209325,534147]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_tax","cfi_acq_fa","cfi_ln_md","cff_ln_rcv","cff_div_pd","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_net","cfi_net","cff_net"],"data":[[167657,492137,-2875,-431786,-20906,78917,-59228,-72200,186447,114247,null,null,null],[-111155,-150436,-4038,-3873,-36136,8400,-16150,-105688,114247,8559,null,null,null],[-253867,-211773,null,-66908,10000,41000,null,27421,8559,35980,43329,-56908,41000]]}}}