{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103127405","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103127405"},"registration_number":"44103127405","company_name":"I SIA","company_type":"SIA","registered_date":"2019-09-10","area_of_activity":{"nace_code":"8009","nace_description":"Citur neklasificēti drošības nodrošināšanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,495007,130323,449740,11,"EUR"],[2024,386632,-8999,347943,9,"EUR"],[2023,551569,280444,541574,5,"EUR"],[2022,272832,141819,305003,7,"EUR"],[2021,278313,180370,208592,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":495007,"cogs":306553,"gross_prof":188454,"sell_exp":5864,"admin_exp":59378,"oth_op_rev":4309,"oth_op_exp":2215,"other_interest_revenues":5017,"income_before_income_taxes":130323,"income_after_income_taxes":130323,"net_income":130323},"balance_data":{"cash":203012,"accounts_receivable":19049,"inventories":19621,"cur_assets":241682,"investments":193058,"fixed_assets":15000,"non_cur_assets":208058,"assets":449740,"cur_liab":37448,"provisions":6524,"equity":405768,"equities":449740},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",306553,306553,false],["net_turnover_source","gross_profit_calc",188454,188454,false],["gross_profit_calc","selling_exp",5864,5864,false],["gross_profit_calc","admin_exp",59378,59378,false],["gross_profit_calc","other_op_exp_exp",2215,2215,false]]}},"financial_ratios":{"current_ratio":{"value":6.45380260628071},"quick_ratio":{"value":5.929849391155736},"net_profit_margin":{"value":0.2632750647970635},"roa":{"value":0.2897740916974252},"roe":{"value":0.32117614006033},"debt_to_equity":{"value":0.09228918988190296,"negative_equity":false},"asset_turnover":{"value":1.1006514875261262},"altman_z_score":{"value":7.639478527683021},"roce":{"value":0.3160939334258244}},"source_ids":{"financial_statement_id":"2314307","income_statement_id":"2314307","balance_sheet_id":"2314307"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":386632,"cogs":312183,"gross_prof":74449,"sell_exp":4670,"admin_exp":42022,"oth_op_exp":7660,"other_interest_revenues":18968,"interest_expenses":16,"income_before_income_taxes":39049,"provision_for_income_taxes":48048,"income_after_income_taxes":-8999,"net_income":-8999},"balance_data":{"cash":42622,"accounts_receivable":31093,"inventories":15366,"cur_assets":89081,"investments":258292,"fixed_assets":570,"non_cur_assets":258862,"assets":347943,"cur_liab":65974,"provisions":6524,"equity":275445,"equities":347943},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",312183,312183,false],["net_turnover_source","gross_profit_calc",74449,74449,false],["gross_profit_calc","selling_exp",4670,4670,false],["gross_profit_calc","admin_exp",42022,42022,false],["gross_profit_calc","other_op_exp_exp",7660,7660,false]]}},"financial_ratios":{"current_ratio":{"value":1.3502440355291478},"quick_ratio":{"value":1.1173341013126383},"net_profit_margin":{"value":-0.02327536261871754},"roa":{"value":-0.025863431654035287},"roe":{"value":-0.03267076911906188},"debt_to_equity":{"value":0.2395178710813411,"negative_equity":false},"interest_coverage":{"value":2441.5625},"asset_turnover":{"value":1.111193500084784},"altman_z_score":{"value":3.929463271128901},"roce":{"value":0.13854359876440317}},"source_ids":{"financial_statement_id":"2036585","income_statement_id":"2036585","balance_sheet_id":"2036585"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":551569,"cogs":204398,"gross_prof":347171,"sell_exp":6879,"admin_exp":62590,"oth_op_exp":1240,"other_interest_revenues":24914,"interest_expenses":8,"income_before_income_taxes":301368,"provision_for_income_taxes":20924,"income_after_income_taxes":280444,"net_income":280444},"balance_data":{"cash":184127,"accounts_receivable":15546,"inventories":13812,"cur_assets":213485,"investments":326949,"fixed_assets":1140,"non_cur_assets":328089,"assets":541574,"cur_liab":58416,"provisions":6524,"equity":476634,"equities":541574},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",204398,204398,false],["net_turnover_source","gross_profit_calc",347171,347171,false],["gross_profit_calc","selling_exp",6879,6879,false],["gross_profit_calc","admin_exp",62590,62590,false],["gross_profit_calc","other_op_exp_exp",1240,1240,false]]}},"financial_ratios":{"current_ratio":{"value":3.6545638181320186},"quick_ratio":{"value":3.4181217474664476},"net_profit_margin":{"value":0.5084477191430266},"roa":{"value":0.5178313582262073},"roe":{"value":0.5883843787895954},"debt_to_equity":{"value":0.12255944813001171,"negative_equity":false},"interest_coverage":{"value":37672},"asset_turnover":{"value":1.0184554649964732},"altman_z_score":{"value":7.123050672069619},"roce":{"value":0.6237628270669222}},"source_ids":{"financial_statement_id":"1861567","income_statement_id":"1861567","balance_sheet_id":"1861567"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":272832,"cogs":22424,"gross_prof":250408,"sell_exp":2685,"admin_exp":109931,"oth_op_exp":1311,"other_interest_revenues":18070,"interest_expenses":63,"income_before_income_taxes":154488,"provision_for_income_taxes":12669,"income_after_income_taxes":141819,"net_income":141819},"balance_data":{"cash":27800,"accounts_receivable":11812,"inventories":8951,"cur_assets":48563,"investments":256440,"non_cur_assets":256440,"assets":305003,"cur_liab":28812,"provisions":2,"equity":276189,"equities":305003},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",22424,22424,false],["net_turnover_source","gross_profit_calc",250408,250408,false],["gross_profit_calc","selling_exp",2685,2685,false],["gross_profit_calc","admin_exp",109931,109931,false],["gross_profit_calc","other_op_exp_exp",1311,1311,false]]}},"financial_ratios":{"current_ratio":{"value":1.6855129807024851},"quick_ratio":{"value":1.3748438150770512},"net_profit_margin":{"value":0.5198033954961295},"roa":{"value":0.4649757543368426},"roe":{"value":0.5134853306974572},"debt_to_equity":{"value":0.10431986791653541,"negative_equity":false},"interest_coverage":{"value":2453.190476190476},"asset_turnover":{"value":0.894522348960502},"altman_z_score":{"value":7.306603312041217},"roce":{"value":0.5595801456238617}},"source_ids":{"financial_statement_id":"1770724","income_statement_id":"1770724","balance_sheet_id":"1770724"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":278313,"cogs":27357,"gross_prof":250956,"sell_exp":2199,"admin_exp":46005,"oth_op_exp":1074,"other_interest_revenues":2054,"income_before_income_taxes":203732,"provision_for_income_taxes":19377,"income_after_income_taxes":184355,"extra_dividends":3985,"net_income":180370},"balance_data":{"cash":61443,"accounts_receivable":3421,"inventories":8415,"cur_assets":73279,"investments":135313,"non_cur_assets":135313,"assets":208592,"cur_liab":24222,"equity":184370,"equities":208592},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",27357,27357,false],["net_turnover_source","gross_profit_calc",250956,250956,false],["gross_profit_calc","selling_exp",2199,2199,false],["gross_profit_calc","admin_exp",46005,46005,false],["gross_profit_calc","other_op_exp_exp",1074,1074,false]]}},"financial_ratios":{"current_ratio":{"value":3.0253075716290976},"quick_ratio":{"value":2.6778961274874082},"net_profit_margin":{"value":0.6480832731492959},"roa":{"value":0.8647023855181407},"roe":{"value":0.9783044963931226},"debt_to_equity":{"value":0.13137712209144656,"negative_equity":false},"asset_turnover":{"value":1.3342458004142057},"altman_z_score":{"value":8.480361094144381},"roce":{"value":1.1050170852090904}},"source_ids":{"financial_statement_id":"1366978","income_statement_id":"1366978","balance_sheet_id":"1366978"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 04.02.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"226.99","44.00","78.56",9,"2 133.79","~ 1 520.51"],[2023,"185.07","25.44","46.29",7,"1 616.52","~ 1 171.54"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","46.92","8.38","16.11",7,"2 250.35","~ 1 640.72"],["2026. gada 1. ceturksnis","44.21","8.43","16.08",8,"1 965.39","~ 1 450.72"],["2025. gada 4. ceturksnis","43.40","7.93","15.75",7,"2 200.06","~ 1 596.99"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":78.56,"employees":9,"gross_salary_raw":2133.7852960029554,"gross_salary_formatted":"2 133.79","net_salary_formatted":"~ 1 520.51","vsaoi_employee_part":"224.05","non_taxable_minimum":"0.00","iin_part":"389.23","iin_rate_percentage":"20.38","iin_rate_decimal":"0.2038"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":78.56,"employees":9,"gross_salary_raw":2133.7852960029554,"gross_salary_formatted":"2 133.79","net_salary_formatted":"~ 1 520.51","vsaoi_employee_part":"224.05","non_taxable_minimum":"0.00","iin_part":"389.23","iin_rate_percentage":"20.38","iin_rate_decimal":"0.2038"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",4000,"EUR","2020-04-20"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,1,"EUR"],[2020,3,"EUR"],[2021,4,"EUR"],[2022,7,"EUR"],[2023,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-09-04"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV34ZZZ44103127405","K","SIA","2019-09-10","Rīga, Pērnavas iela 39 - 40",1009,114049178,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8009  ","010093","Latgales priekšpilsēta","226.99","44.00","78.56",9],[2023,"sabiedrība ar ierobežotu atbildību","7490  ","010093","Latgales priekšpilsēta","185.07","25.44","46.29",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 04.02.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2025. gada 4. ceturksnis","43.40","19.72","0.00","7.93","15.75","7"],["2026. gada 1. ceturksnis","44.21","19.70","0.00","8.43","16.08","8"],["2026. gada 2. ceturksnis","46.92","22.42","0.0","8.38","16.11","7"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2024-11-22",4020,"Latvijas Investīciju un attīstības aģentūra","ANM 2.2.1.2.i. investīcija \"Atbalsts procesu digitalizācijai komercdarbībā\"","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","5f751b33"],["2024-08-08",31563.44,"Centrālā finanšu un līgumu aģentūra","Mazo un vidējo saimnieciskās darbības veicēju kiberdrošības transformācija","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","34302ef3"],["2024-02-21",775,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","cff6b114"]]},"income_statements":{"columns":["net_turnover","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","cogs","sell_exp","other_interest_revenues","interest_expenses","provision_for_income_taxes","extra_dividends"],"data":[[20160,20160,543,11,19606,19606,19606,null,null,null,null,null,null],[102244,76503,19143,360,56950,56865,56865,25741,51,37,36,85,null],[278313,250956,46005,1074,203732,184355,180370,27357,2199,2054,null,19377,3985],[272832,250408,109931,1311,154488,141819,141819,22424,2685,18070,63,12669,null],[551569,347171,62590,1240,301368,280444,280444,204398,6879,24914,8,20924,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","inventories","investments","non_cur_assets","provisions","fixed_assets"],"data":[[14025,6150,20175,20175,554,19621,20175,null,null,null,null,null],[78430,9543,95377,95377,18891,76486,95377,7404,null,null,null,null],[61443,3421,73279,208592,24222,184370,208592,8415,135313,135313,null,null],[27800,11812,48563,305003,28812,276189,305003,8951,256440,256440,2,null],[184127,15546,213485,541574,58416,476634,541574,13812,326949,328089,6524,1140]]}},"public_procurement":{"kopa_eur":713919,"ligumu_skaits":16,"periods":{"no":"2020-03-20","lidz":"2025-08-27"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[270000,"2023-03-31","Nacionālais veselības dienests","Drošības, veiktspējas un lietojamības audits un konsultācijas Nacionālā veselības dienesta informācijas sistēmām"],[150000,"2025-08-27","Rīgas Tehniskā universitāte","Apmācību kursu izstrādāšana un pasniegšana LIFT projekta ietvaros"],[79000,"2021-04-13","Nacionālais veselības dienests","Sistēmas \"ViVaT\" drošības un lietojamības audits un konsultēšana sistēmas izstrādes laikā par drošību, lietojamību un veiktspēju"],[50000,"2021-07-09","RD iestāde: Rīgas domes Informācijas tehnoloģiju centrs. RD iestādes kods: 216","Rīgas domes deputātu attālinātās sēdes norises nodrošināšana"],[48950,"2020-05-03","Latvijas Republikas Saeima","Saeimas attālinātas sēdes organizēšanai nepieciešamā tehnoloģiskā risinājuma iegāde"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Nacionālais veselības dienests",390999,3],["Rīgas Tehniskā universitāte",150000,1],["Latvijas Republikas Saeima",106740,6],["RD iestāde: Rīgas domes Informācijas tehnoloģiju centrs. RD iestādes kods: 216",50000,2],["Latvijas Universitāte",8992,2]]},"pa_gadiem":{"2025":{"summa_eur":150000,"ligumu_skaits":1},"2024":{"summa_eur":7188,"ligumu_skaits":2},"2023":{"summa_eur":270000,"ligumu_skaits":1},"2022":{"summa_eur":89999,"ligumu_skaits":2},"2021":{"summa_eur":129000,"ligumu_skaits":3},"2020":{"summa_eur":67732,"ligumu_skaits":7}},"bez_publicetas_summas":5,"kopigas_vienosanas_skaits":9,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2017-11-10","lidz":"2029-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":5,"kopa_bez_pvn_eur":217744,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[150000,"2025-08-07","\"Latvijas Informācijas tehnoloģiju klasteris\"","EDIC uzņēmumu digitālo prasmju attīstība"],[47632,null,"SIA \"Latvijas Digitālās veselības centrs\"","Digitālās veselības risinājumu attīstība, pārvaldība un kompetenču veicināšana veselības nozarē"],[8992,"2020-02-25","Latvijas Universitāte","Latvijas Universitātes pētniecības infrastruktūras modernizācija un resursu koncentrācija viedās specializācijas jomās"],[5920,null,"SIA \"Rīgas Austrumu klīniskā universitātes slimnīca\"","Klīnisko universitāšu slimnīcu onkoloģijas pacienta datu apmaiņas platformas izveide"],[5200,"2020-12-03","Centrālā finanšu un līgumu aģentūra","Eiropas Sociālā fonda atbalsts Kohēzijas politikas fondu ieviešanai, uzraudzībai un e-Kohēzijas pilnveidei Centrālajā finanšu un līgumu aģentūrā"]]}}}}