{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103127763","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103127763"},"registration_number":"44103127763","company_name":"SIA \"WS Group\"","company_type":"SIA","registered_date":"2019-09-13","area_of_activity":{"nace_code":"6290","nace_description":"Citi informācijas tehnoloģiju un datoru pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,184716,49330,87072,2,"EUR"],[2024,163771,10102,45735,3,"EUR"],[2023,134010,18721,36369,3,"EUR"],[2022,52180,-4904,14292,1,"EUR"],[2021,41541,10562,14806,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":184716,"cogs":131178,"gross_prof":53538,"admin_exp":3100,"oth_op_rev":121,"oth_op_exp":1145,"income_before_income_taxes":49414,"provision_for_income_taxes":84,"income_after_income_taxes":49330,"net_income":49330},"balance_data":{"cash":53960,"accounts_receivable":3361,"inventories":23357,"cur_assets":80678,"fixed_assets":6394,"non_cur_assets":6394,"assets":87072,"cur_liab":5801,"equity":81271,"equities":87072},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",131178,131178,false],["net_turnover_source","gross_profit_calc",53538,53538,false],["gross_profit_calc","admin_exp",3100,3100,false],["gross_profit_calc","other_op_exp_exp",1145,1145,false],["gross_profit_calc","ebit_calc",49293,49293,false]]}},"financial_ratios":{"current_ratio":{"value":13.90760213756249},"quick_ratio":{"value":9.881227374590587},"net_profit_margin":{"value":0.26705861971891987},"roa":{"value":0.5665426313855201},"roe":{"value":0.6069815801454393},"debt_to_equity":{"value":0.07137847448659423,"negative_equity":false},"asset_turnover":{"value":2.121416758544653},"altman_z_score":{"value":11.171695920983284},"roce":{"value":0.6080151591588635}},"source_ids":{"financial_statement_id":"2158374","income_statement_id":"2158374","balance_sheet_id":"2158374"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":163771,"cogs":145130,"gross_prof":18641,"sell_exp":1980,"admin_exp":2912,"oth_op_rev":42,"oth_op_exp":2561,"income_before_income_taxes":11230,"provision_for_income_taxes":1128,"income_after_income_taxes":10102,"net_income":10102},"balance_data":{"cash":23127,"accounts_receivable":13494,"inventories":1,"cur_assets":36622,"fixed_assets":9113,"non_cur_assets":9113,"assets":45735,"cur_liab":13794,"equity":31941,"equities":45735},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",145130,145130,false],["net_turnover_source","gross_profit_calc",18641,18641,false],["gross_profit_calc","selling_exp",1980,1980,false],["gross_profit_calc","admin_exp",2912,2912,false],["gross_profit_calc","other_op_exp_exp",2561,2561,false]]}},"financial_ratios":{"current_ratio":{"value":2.6549224300420473},"quick_ratio":{"value":2.654849934754241},"net_profit_margin":{"value":0.06168369247302636},"roa":{"value":0.22088116322291462},"roe":{"value":0.31627062396293165},"debt_to_equity":{"value":0.43185873955104725,"negative_equity":false},"asset_turnover":{"value":3.5808680441674867},"altman_z_score":{"value":6.258574366293938},"roce":{"value":0.3515857362011208}},"source_ids":{"financial_statement_id":"1977622","income_statement_id":"1977622","balance_sheet_id":"1977622"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":134010,"cogs":111810,"gross_prof":22200,"admin_exp":2244,"oth_op_rev":35,"oth_op_exp":1253,"income_before_income_taxes":18738,"provision_for_income_taxes":17,"income_after_income_taxes":18721,"net_income":18721},"balance_data":{"cash":21917,"accounts_receivable":5056,"inventories":20,"cur_assets":26993,"fixed_assets":9376,"non_cur_assets":9376,"assets":36369,"cur_liab":10030,"equity":26339,"equities":36369},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",111810,111810,false],["net_turnover_source","gross_profit_calc",22200,22200,false],["gross_profit_calc","admin_exp",2244,2244,false],["gross_profit_calc","other_op_exp_exp",1253,1253,false],["gross_profit_calc","ebit_calc",18703,18703,false]]}},"financial_ratios":{"current_ratio":{"value":2.6912263210368894},"quick_ratio":{"value":2.6892323030907277},"net_profit_margin":{"value":0.1396985299604507},"roa":{"value":0.5147515741428139},"roe":{"value":0.7107710998898971},"debt_to_equity":{"value":0.38080413075667263,"negative_equity":false},"asset_turnover":{"value":3.68473150210344},"altman_z_score":{"value":7.328906005785882},"roce":{"value":0.7114165306199932}},"source_ids":{"financial_statement_id":"1817702","income_statement_id":"1817702","balance_sheet_id":"1817702"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":52180,"cogs":53836,"gross_prof":-1656,"admin_exp":2348,"oth_op_rev":16,"oth_op_exp":916,"income_before_income_taxes":-4904,"income_after_income_taxes":-4904,"net_income":-4904},"balance_data":{"cash":1936,"accounts_receivable":647,"inventories":3,"cur_assets":2586,"fixed_assets":11706,"non_cur_assets":11706,"assets":14292,"cur_liab":6675,"equity":7617,"equities":14292},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",53836,53836,false],["net_turnover_source","gross_profit_calc",1656,-1656,true],["gross_profit_calc","admin_exp",2348,2348,false],["gross_profit_calc","other_op_exp_exp",916,916,false],["gross_profit_calc","ebit_calc",4920,-4920,true]]}},"financial_ratios":{"current_ratio":{"value":0.38741573033707866},"quick_ratio":{"value":0.38696629213483147},"net_profit_margin":{"value":-0.0939823687236489},"roa":{"value":-0.3431290232297789},"roe":{"value":-0.6438230274386242},"debt_to_equity":{"value":0.8763292634895629,"negative_equity":false},"asset_turnover":{"value":3.6509935628323538},"altman_z_score":{"value":3.3031382689144864},"roce":{"value":-0.6438230274386242}},"source_ids":{"financial_statement_id":"1471065","income_statement_id":"1471065","balance_sheet_id":"1471065"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":41541,"cogs":28805,"gross_prof":12736,"sell_exp":980,"admin_exp":1498,"oth_op_rev":598,"oth_op_exp":294,"income_before_income_taxes":10562,"income_after_income_taxes":10562,"net_income":10562},"balance_data":{"cash":11173,"accounts_receivable":2583,"cur_assets":13756,"fixed_assets":1050,"non_cur_assets":1050,"assets":14806,"cur_liab":2285,"equity":12521,"equities":14806},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",28805,28805,false],["net_turnover_source","gross_profit_calc",12736,12736,false],["gross_profit_calc","selling_exp",980,980,false],["gross_profit_calc","admin_exp",1498,1498,false],["gross_profit_calc","other_op_exp_exp",294,294,false]]}},"financial_ratios":{"current_ratio":{"value":6.020131291028447},"quick_ratio":{"value":6.020131291028447},"net_profit_margin":{"value":0.25425483257504633},"roa":{"value":0.7133594488720789},"roe":{"value":0.8435428480153342},"debt_to_equity":{"value":0.1824934110694034,"negative_equity":false},"asset_turnover":{"value":2.805686883695799},"altman_z_score":{"value":8.589717576498497},"roce":{"value":0.8435428480153342}},"source_ids":{"financial_statement_id":"1302257","income_statement_id":"1302257","balance_sheet_id":"1302257"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 08.10.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"38.78","1.92","10.94",3,"891.43","~ 708.15"],[2023,"23.60","0.90","6.12",2,"***","***"],[2022,"7.02","0.08","1.96",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","0.88","0.0","0.82",2,"***","***"],["2026. gada 2. ceturksnis","0.68","0.0","0.82",2,"***","***"],["2026. gada 1. ceturksnis","4.72","0.00","1.64",2,"***","***"],["2025. gada 4. ceturksnis","17.04","0.00","1.64",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.94,"employees":3,"gross_salary_raw":891.4311789055117,"gross_salary_formatted":"891.43","net_salary_formatted":"~ 708.15","vsaoi_employee_part":"93.60","non_taxable_minimum":"349.45","iin_part":"89.68","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.94,"employees":3,"gross_salary_raw":891.4311789055117,"gross_salary_formatted":"891.43","net_salary_formatted":"~ 708.15","vsaoi_employee_part":"93.60","non_taxable_minimum":"349.45","iin_part":"89.68","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1400,"EUR","2019-09-13"],["REGISTERED_EQUITY",2800,"EUR","2019-09-13"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,2,"EUR"],[2019,1,"EUR"],[2021,1,"EUR"],[2022,1,"EUR"],[2023,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-09-02"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV68ZZZ44103127763","K","SIA","2019-09-13","Rīga, Gunāra Astras iela 8B",1082,104994253,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6290  ","010094","Vidzemes priekšpilsēta","38.78","1.92","10.94",3],[2023,"sabiedrība ar ierobežotu atbildību","6209  ","010094","Vidzemes priekšpilsēta","23.60","0.90","6.12",2],[2022,"sabiedrība ar ierobežotu atbildību","6209  ","010094","Vidzemes priekšpilsēta","7.02","0.08","1.96",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 08.10.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["WS GROUP SIA","2026. gada 3. ceturksnis","0.88","0.06","0.0","0.0","0.82","2"],["WS GROUP SIA","2026. gada 2. ceturksnis","0.68","0.13","0.27","0.0","0.82","2"],["WS GROUP SIA","2026. gada 1. ceturksnis","4.72","0.83","0.00","0.00","1.64","2"],["WS GROUP SIA","2025. gada 4. ceturksnis","17.04","15.39","0.07","0.00","1.64","2"]]}}}