{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103127848","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"44103127848","company_name":"Sabiedrība ar ierobežotu atbildību \"Binitex Corporation\"","company_type":"SIA","registered_date":"2019-09-13","area_of_activity":{"nace_code":"6210","nace_description":"Datorprogrammēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,848583,175200,227855,16,"EUR"],[2024,668690,126350,179984,15,"EUR"],[2023,619372,235495,402022,15,"EUR"],[2022,599114,397428,427400,8,"EUR"],[2021,450905,336981,350310,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":848583,"cogs":311856,"gross_prof":536727,"admin_exp":32391,"oth_op_exp":19890,"income_before_income_taxes":484446,"provision_for_income_taxes":87120,"income_after_income_taxes":397326,"extra_dividends":222126,"net_income":175200},"balance_data":{"cash":184062,"accounts_receivable":43793,"cur_assets":227855,"assets":227855,"cur_liab":49855,"equity":178000,"equities":227855},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",311856,311856,false],["net_turnover_source","gross_profit_calc",536727,536727,false],["gross_profit_calc","admin_exp",32391,32391,false],["gross_profit_calc","other_op_exp_exp",19890,19890,false],["gross_profit_calc","ebit_calc",484446,484446,false]]}},"financial_ratios":{"current_ratio":{"value":4.570354026677364},"quick_ratio":{"value":4.570354026677364},"net_profit_margin":{"value":0.20646183107604088},"roa":{"value":0.7689100524456343},"roe":{"value":0.9842696629213483},"debt_to_equity":{"value":0.2800842696629213,"negative_equity":false},"asset_turnover":{"value":3.7242237387812422},"altman_z_score":{"value":13.043958759010772},"roce":{"value":2.7216067415730336}},"source_ids":{"financial_statement_id":"2124747","income_statement_id":"2124747","balance_sheet_id":"2124747"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":668690,"cogs":299022,"gross_prof":369668,"admin_exp":34922,"oth_op_rev":13242,"oth_op_exp":264,"income_before_income_taxes":347724,"provision_for_income_taxes":91374,"income_after_income_taxes":256350,"extra_dividends":130000,"net_income":126350},"balance_data":{"cash":169734,"accounts_receivable":9790,"cur_assets":179524,"fixed_assets":460,"non_cur_assets":460,"assets":179984,"cur_liab":50053,"equity":129931,"equities":179984},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",299022,299022,false],["net_turnover_source","gross_profit_calc",369668,369668,false],["gross_profit_calc","admin_exp",34922,34922,false],["gross_profit_calc","other_op_exp_exp",264,264,false],["gross_profit_calc","ebit_calc",334482,334482,false]]}},"financial_ratios":{"current_ratio":{"value":3.586678121191537},"quick_ratio":{"value":3.586678121191537},"net_profit_margin":{"value":0.18895153210007626},"roa":{"value":0.7020068450528936},"roe":{"value":0.972439217738646},"debt_to_equity":{"value":0.3852275438501974,"negative_equity":false},"asset_turnover":{"value":3.715274691083652},"altman_z_score":{"value":11.927968915325966},"roce":{"value":2.67622045547252}},"source_ids":{"financial_statement_id":"1965621","income_statement_id":"1965621","balance_sheet_id":"1965621"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":619372,"cogs":266660,"gross_prof":352712,"admin_exp":11236,"oth_op_exp":6624,"income_before_income_taxes":334852,"provision_for_income_taxes":99357,"income_after_income_taxes":235495,"net_income":235495},"balance_data":{"cash":390151,"accounts_receivable":10622,"cur_assets":400773,"fixed_assets":1249,"non_cur_assets":1249,"assets":402022,"cur_liab":163727,"equity":238295,"equities":402022},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",266660,266660,false],["net_turnover_source","gross_profit_calc",352712,352712,false],["gross_profit_calc","admin_exp",11236,11236,false],["gross_profit_calc","other_op_exp_exp",6624,6624,false],["gross_profit_calc","ebit_calc",334852,334852,false]]}},"financial_ratios":{"current_ratio":{"value":2.447812517177985},"quick_ratio":{"value":2.447812517177985},"net_profit_margin":{"value":0.3802157669381244},"roa":{"value":0.5857764002965011},"roe":{"value":0.9882498583688285},"debt_to_equity":{"value":0.6870769424452884,"negative_equity":false},"asset_turnover":{"value":1.5406420544149326},"altman_z_score":{"value":5.66154684436243},"roce":{"value":1.4051994376717933}},"source_ids":{"financial_statement_id":"1844073","income_statement_id":"1844073","balance_sheet_id":"1844073"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":599114,"cogs":122678,"gross_prof":476436,"admin_exp":2186,"oth_op_rev":9982,"oth_op_exp":153,"income_before_income_taxes":484079,"provision_for_income_taxes":86651,"income_after_income_taxes":397428,"net_income":397428},"balance_data":{"cash":416224,"accounts_receivable":9138,"cur_assets":425362,"fixed_assets":2038,"non_cur_assets":2038,"assets":427400,"cur_liab":27172,"equity":400228,"equities":427400},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",122678,122678,false],["net_turnover_source","gross_profit_calc",476436,476436,false],["gross_profit_calc","admin_exp",2186,2186,false],["gross_profit_calc","other_op_exp_exp",153,153,false],["gross_profit_calc","ebit_calc",474097,474097,false]]}},"financial_ratios":{"current_ratio":{"value":15.654423671426468},"quick_ratio":{"value":15.654423671426468},"net_profit_margin":{"value":0.6633595609516719},"roa":{"value":0.9298736546560599},"roe":{"value":0.9930039877269956},"debt_to_equity":{"value":0.06789130195788401,"negative_equity":false},"asset_turnover":{"value":1.4017641553579785},"altman_z_score":{"value":12.565499803571294},"roce":{"value":1.2095080803941753}},"source_ids":{"financial_statement_id":"1444328","income_statement_id":"1444328","balance_sheet_id":"1444328"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":450905,"cogs":49248,"gross_prof":401657,"admin_exp":1991,"oth_op_rev":12554,"oth_op_exp":239,"income_before_income_taxes":411981,"provision_for_income_taxes":75000,"income_after_income_taxes":336981,"net_income":336981},"balance_data":{"cash":342712,"accounts_receivable":7598,"cur_assets":350310,"assets":350310,"cur_liab":908,"equity":349402,"equities":350310},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",49248,49248,false],["net_turnover_source","gross_profit_calc",401657,401657,false],["gross_profit_calc","admin_exp",1991,1991,false],["gross_profit_calc","other_op_exp_exp",239,239,false],["gross_profit_calc","ebit_calc",399427,399427,false]]}},"financial_ratios":{"current_ratio":{"value":385.80396475770925},"quick_ratio":{"value":385.80396475770925},"net_profit_margin":{"value":0.7473436754970559},"roa":{"value":0.9619508435385801},"roe":{"value":0.9644506900361188},"debt_to_equity":{"value":0.0025987258229775447,"negative_equity":false},"asset_turnover":{"value":1.287159944049556},"altman_z_score":{"value":168.1161747611964},"roce":{"value":1.1791031533877883}},"source_ids":{"financial_statement_id":"1331413","income_statement_id":"1331413","balance_sheet_id":"1331413"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 02.06.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"218.76","41.95","86.41",16,"1 320.19","~ 982.16"],[2023,"205.23","33.53","72.73",16,"1 111.18","~ 848.59"],[2022,"119.16","10.97","22.51",8,"687.82","~ 543.70"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","31.13","9.89","21.6",13,"1 624.66","~ 1 223.53"],["2026. gada 1. ceturksnis","73.85","9.01","21.31",14,"1 488.36","~ 1 132.65"],["2025. gada 4. ceturksnis","86.84","9.66","22.03",15,"1 436.07","~ 1 087.58"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":86.41,"employees":16,"gross_salary_raw":1320.1879827906523,"gross_salary_formatted":"1 320.19","net_salary_formatted":"~ 982.16","vsaoi_employee_part":"138.62","non_taxable_minimum":"184.54","iin_part":"199.41","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":86.41,"employees":16,"gross_salary_raw":1320.1879827906523,"gross_salary_formatted":"1 320.19","net_salary_formatted":"~ 982.16","vsaoi_employee_part":"138.62","non_taxable_minimum":"184.54","iin_part":"199.41","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2019-09-13"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,2,"EUR"],[2020,2,"EUR"],[2021,2,"EUR"],[2022,8,"EUR"],[2023,15,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-08-23"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2022-04-21","Sabiedrība ar ierobežotu atbildību \"Tensor42\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV04ZZZ44103127848","K","SIA","2019-09-13","Rīga, Dzirnavu iela 57A - 4",1010,118245263,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6210  ","010094","Vidzemes priekšpilsēta","218.76","41.95","86.41",16],[2023,"sabiedrība ar ierobežotu atbildību","6201  ","010094","Vidzemes priekšpilsēta","205.23","33.53","72.73",16],[2022,"sabiedrība ar ierobežotu atbildību","6201  ","010094","Vidzemes priekšpilsēta","119.16","10.97","22.51",8]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 02.06.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BINITEX CORPORATION SIA","2025. gada 4. ceturksnis","86.84","0.00","0.39","9.66","22.03","15"],["BINITEX CORPORATION SIA","2026. gada 1. ceturksnis","73.85","0.00","0.28","9.01","21.31","14"],["BINITEX CORPORATION SIA","2026. gada 2. ceturksnis","31.13","0.0","0.38","9.89","21.6","13"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses","provision_for_income_taxes","extra_dividends","oth_op_rev"],"data":[[22667,3204,19463,360,14,19089,19089,19089,null,null,null,null],[494874,38996,455878,2063,246,432392,404020,309620,21177,28372,94400,null],[450905,49248,401657,1991,239,411981,336981,336981,null,75000,null,12554],[599114,122678,476436,2186,153,484079,397428,397428,null,86651,null,9982],[619372,266660,352712,11236,6624,334852,235495,235495,null,99357,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_assets"],"data":[[23214,70,23284,23284,1395,21889,23284,null,null],[313395,503,313898,313898,1477,312421,313898,null,null],[342712,7598,350310,350310,908,349402,350310,null,null],[416224,9138,425362,427400,27172,400228,427400,2038,2038],[390151,10622,400773,402022,163727,238295,402022,1249,1249]]}}}