{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103127867","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103127867"},"registration_number":"44103127867","company_name":"Metal3d SIA","company_type":"SIA","registered_date":"2019-09-16","area_of_activity":{"nace_code":"7210","nace_description":"Pētniecība un eksperimentālā izstrāde dabaszinātnēs un inženierzinātnēs"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,180085,62754,102239,5,"EUR"],[2024,29110,-17667,1021,3,"EUR"],[2023,32925,-19446,8454,3,"EUR"],[2022,18000,-13261,25489,5,"EUR"],[2021,19500,-83444,46237,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":180085,"cogs":100555,"gross_prof":79530,"admin_exp":15923,"oth_op_rev":11,"oth_op_exp":864,"income_before_income_taxes":62754,"income_after_income_taxes":62754,"net_income":62754},"balance_data":{"cash":13979,"accounts_receivable":49804,"inventories":38456,"cur_assets":102239,"assets":102239,"cur_liab":39384,"non_cur_liab":193960,"equity":-131105,"equities":102239},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",100555,100555,false],["net_turnover_source","gross_profit_calc",79530,79530,false],["gross_profit_calc","admin_exp",15923,15923,false],["gross_profit_calc","other_op_exp_exp",864,864,false],["gross_profit_calc","ebit_calc",62743,62743,false]]}},"financial_ratios":{"current_ratio":{"value":2.5959526711354863},"quick_ratio":{"value":1.6195155393053016},"net_profit_margin":{"value":0.3484687786323125},"roa":{"value":0.6137970833048054},"roe":{"value":-0.47865451355783534},"debt_to_equity":{"value":-1.7798253308416918,"negative_equity":true},"asset_turnover":{"value":1.7614119856414872},"altman_z_score":{"value":2.783638646112774},"roce":{"value":0.9983931270384218}},"source_ids":{"financial_statement_id":"2275982","income_statement_id":"2275982","balance_sheet_id":"2275982"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":29110,"cogs":46064,"gross_prof":-16954,"admin_exp":713,"income_before_income_taxes":-17667,"income_after_income_taxes":-17667,"net_income":-17667},"balance_data":{"cash":104,"accounts_receivable":520,"cur_assets":624,"fixed_assets":397,"non_cur_assets":397,"assets":1021,"cur_liab":3220,"non_cur_liab":191660,"equity":-193859,"equities":1021},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",46064,46064,false],["net_turnover_source","gross_profit_calc",16954,-16954,true],["gross_profit_calc","admin_exp",713,713,false],["gross_profit_calc","ebit_calc",17667,-17667,true],["ebit_calc","ebt_calc",17667,-17667,true]]}},"financial_ratios":{"current_ratio":{"value":0.1937888198757764},"quick_ratio":{"value":0.1937888198757764},"net_profit_margin":{"value":-0.6069048436963242},"roa":{"value":-17.30362389813908},"roe":{"value":0.09113324632851712},"debt_to_equity":{"value":-1.0052667144677316,"negative_equity":true},"asset_turnover":{"value":28.511263467189032},"altman_z_score":{"value":-188.37029124379407},"roce":{"value":8.034106412005457}},"source_ids":{"financial_statement_id":"2042764","income_statement_id":"2042764","balance_sheet_id":"2042764"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":32925,"cogs":51334,"gross_prof":-18409,"admin_exp":1251,"oth_op_rev":214,"income_before_income_taxes":-19446,"income_after_income_taxes":-19446,"net_income":-19446},"balance_data":{"cash":2129,"accounts_receivable":433,"cur_assets":2562,"fixed_assets":5892,"non_cur_assets":5892,"assets":8454,"cur_liab":3436,"non_cur_liab":181210,"equity":-176192,"equities":8454},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",51334,51334,false],["net_turnover_source","gross_profit_calc",18409,-18409,true],["gross_profit_calc","admin_exp",1251,1251,false],["gross_profit_calc","ebit_calc",19660,-19660,true],["other_op_rev_source","ebit_calc",214,214,false]]}},"financial_ratios":{"current_ratio":{"value":0.7456344586728755},"quick_ratio":{"value":0.7456344586728755},"net_profit_margin":{"value":-0.5906150341685649},"roa":{"value":-2.300212916962385},"roe":{"value":0.1103682346531057},"debt_to_equity":{"value":-1.0479817471848891,"negative_equity":true},"asset_turnover":{"value":3.8946061036195885},"altman_z_score":{"value":-21.3873866152377},"roce":{"value":-3.875249103228378}},"source_ids":{"financial_statement_id":"1870221","income_statement_id":"1870221","balance_sheet_id":"1870221"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":18000,"cogs":11837,"gross_prof":6163,"admin_exp":2802,"oth_op_rev":98215,"oth_op_exp":114837,"income_before_income_taxes":-13261,"income_after_income_taxes":-13261,"net_income":-13261},"balance_data":{"cash":7971,"accounts_receivable":605,"cur_assets":8576,"fixed_assets":16913,"non_cur_assets":16913,"assets":25489,"cur_liab":3156,"non_cur_liab":179080,"equity":-156747,"equities":25489},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",11837,11837,false],["net_turnover_source","gross_profit_calc",6163,6163,false],["gross_profit_calc","admin_exp",2802,2802,false],["gross_profit_calc","other_op_exp_exp",114837,114837,false],["gross_profit_calc","ebit_calc",111476,-111476,true]]}},"financial_ratios":{"current_ratio":{"value":2.717363751584284},"quick_ratio":{"value":2.717363751584284},"net_profit_margin":{"value":-0.7367222222222222},"roa":{"value":-0.5202636431401781},"roe":{"value":0.08460130018437355},"debt_to_equity":{"value":-1.1626123625970513,"negative_equity":true},"asset_turnover":{"value":0.7061869826199537},"altman_z_score":{"value":-6.329182589354699},"roce":{"value":-0.593784981865401}},"source_ids":{"financial_statement_id":"1715412","income_statement_id":"1715412","balance_sheet_id":"1715412"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":19500,"cogs":12842,"gross_prof":6658,"admin_exp":2461,"oth_op_rev":123059,"oth_op_exp":210700,"income_before_income_taxes":-83444,"income_after_income_taxes":-83444,"net_income":-83444},"balance_data":{"cash":10816,"accounts_receivable":2062,"inventories":1150,"cur_assets":14028,"fixed_assets":32209,"non_cur_assets":32209,"assets":46237,"cur_liab":39793,"non_cur_liab":149930,"equity":-143486,"equities":46237},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",12842,12842,false],["net_turnover_source","gross_profit_calc",6658,6658,false],["gross_profit_calc","admin_exp",2461,2461,false],["gross_profit_calc","other_op_exp_exp",210700,210700,false],["gross_profit_calc","ebit_calc",206503,-206503,true]]}},"financial_ratios":{"current_ratio":{"value":0.35252431332143846},"quick_ratio":{"value":0.323624758123288},"net_profit_margin":{"value":-4.279179487179487},"roa":{"value":-1.8047018621450353},"roe":{"value":0.5815480255913469},"debt_to_equity":{"value":-1.32224049733075,"negative_equity":true},"asset_turnover":{"value":0.4217401648030798},"altman_z_score":{"value":-8.531965721488241},"roce":{"value":-12.949099937926754}},"source_ids":{"financial_statement_id":"1344075","income_statement_id":"1344075","balance_sheet_id":"1344075"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 28.08.2025 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"17.49","6.74","10.73",3,"874.32","~ 697.22"],[2023,"16.97","6.62","10.35",3,"843.36","~ 677.43"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","47.78","4.83","7.0",7,"977.80","~ 792.23"],["2026. gada 1. ceturksnis","19.80","4.69","6.80",7,"949.87","~ 773.60"],["2025. gada 4. ceturksnis","28.00","6.09","8.88",6,"1 447.15","~ 1 094.97"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.73,"employees":3,"gross_salary_raw":874.319611485936,"gross_salary_formatted":"874.32","net_salary_formatted":"~ 697.22","vsaoi_employee_part":"91.80","non_taxable_minimum":"356.03","iin_part":"85.30","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.73,"employees":3,"gross_salary_raw":874.319611485936,"gross_salary_formatted":"874.32","net_salary_formatted":"~ 697.22","vsaoi_employee_part":"91.80","non_taxable_minimum":"356.03","iin_part":"85.30","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",4500,"EUR","2019-09-16"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,1,"EUR"],[2020,4,"EUR"],[2021,6,"EUR"],[2022,5,"EUR"],[2023,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-08-30"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV73ZZZ44103127867","K","SIA","2019-09-16","Rīga, Mūkusalas iela 25 - 13",1004,119317606,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7210  ","010095","Zemgales priekšpilsēta","17.49","6.74","10.73",3],[2023,"sabiedrība ar ierobežotu atbildību","7219  ","010092","Kurzemes rajons","16.97","6.62","10.35",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 28.08.2025 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2025. gada 4. ceturksnis","28.00","13.02","0.00","6.09","8.88","6"],["2026. gada 1. ceturksnis","19.80","8.30","0.00","4.69","6.80","7"],["2026. gada 2. ceturksnis","47.78","37.99","2.04","4.83","7.0","7"]]},"income_statements":{"columns":["net_turnover","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","gross_prof","sell_exp","oth_op_rev","oth_op_exp","cogs"],"data":[[0,324,-324,-324,-324,null,null,null,null,null],[8075,2042,-64218,-64218,-64218,8075,10924,84429,143756,null],[19500,2461,-83444,-83444,-83444,6658,null,123059,210700,12842],[18000,2802,-13261,-13261,-13261,6163,null,98215,114837,11837],[32925,1251,-19446,-19446,-19446,-18409,null,214,null,51334]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","inventories","fixed_assets","non_cur_assets","non_cur_liab"],"data":[[3935,251,4186,4186,10,4176,4186,null,null,null,null],[87516,17631,115249,153567,93179,-60042,153567,10102,38318,38318,120430],[10816,2062,14028,46237,39793,-143486,46237,1150,32209,32209,149930],[7971,605,8576,25489,3156,-156747,25489,null,16913,16913,179080],[2129,433,2562,8454,3436,-176192,8454,null,5892,5892,181210]]}},"eu_funds":{"periods":{"no":"2020-05-01","lidz":"2027-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_finansejuma_sanemejs":{"projektu_skaits":1,"pabeigti":1,"es_finansejums_eur":304125.33,"attiecinamas_izmaksas_eur":434464.77,"lielakie_projekti":{"columns":["projekts","programma","fonds","es_finansejums_eur","attiecinamas_izmaksas_eur","statuss","sakums","beigas"],"data":[["Jauna aditīvās ražošanas materiāla izstrāde un testēšana","Praktiskas ievirzes pētījumi un Praktiskas ievirzes pētniecība (13.1.2.1. SAMP)","ERAF",304125.33,434464.77,"Pabeigts","2020-05-01","2022-06-30"]]}},"ka_izpilditajs_projektos":{"ligumu_skaits":2,"kopa_bez_pvn_eur":46235.36,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","pasutitajs","projekts"],"data":[[27175,"SIA \"MAŠĪNBŪVES KOMPETENCES CENTRS\"","Mašīnbūves kompetences centra atbalsts pētniecībai"],[19060.36,"SIA \"MAŠĪNBŪVES KOMPETENCES CENTRS\"","Mašīnbūves kompetences centra atbalsts pētniecībai"]]}}}}