{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103128222","dati_atjaunoti":"2026-09-11","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"44103128222","company_name":"SIA \"BNDK Media\"","company_type":"SIA","registered_date":"2019-09-20","area_of_activity":{"nace_code":"7311","nace_description":"Reklāmas aģentūru darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,152292,-11194,6480,1,"EUR"],[2024,322480,8592,29514,1,"EUR"],[2023,32882,5501,7490,1,"EUR"],[2022,579,-1880,2196,1,"EUR"],[2021,4368,-1009,2217,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":152292,"cogs":153811,"gross_prof":-1519,"admin_exp":5597,"other_interest_revenues":214,"interest_expenses":4292,"income_before_income_taxes":-11194,"income_after_income_taxes":-11194,"net_income":-11194},"balance_data":{"cash":61,"accounts_receivable":1286,"cur_assets":1347,"fixed_assets":5133,"non_cur_assets":5133,"assets":6480,"cur_liab":6882,"equity":-402,"equities":6480},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",153811,153811,false],["net_turnover_source","gross_profit_calc",1519,-1519,true],["gross_profit_calc","admin_exp",5597,5597,false],["gross_profit_calc","ebit_calc",7116,-7116,true],["ebit_calc","ebt_calc",7116,-7116,true]]}},"financial_ratios":{"current_ratio":{"value":0.19572798605056668},"quick_ratio":{"value":0.19572798605056668},"net_profit_margin":{"value":-0.07350353268720616},"roa":{"value":-1.7274691358024692},"roe":{"value":27.845771144278608},"debt_to_equity":{"value":-17.119402985074625,"negative_equity":true},"interest_coverage":{"value":-1.6081081081081081},"asset_turnover":{"value":23.501851851851853},"altman_z_score":{"value":19.455993131706975},"roce":{"value":17.16915422885572}},"source_ids":{"financial_statement_id":"2251674","income_statement_id":"2251674","balance_sheet_id":"2251674"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":322480,"cogs":265951,"gross_prof":56529,"sell_exp":2786,"admin_exp":38260,"other_interest_revenues":275,"interest_expenses":7166,"income_before_income_taxes":8592,"income_after_income_taxes":8592,"net_income":8592},"balance_data":{"cash":19124,"accounts_receivable":8683,"cur_assets":27807,"fixed_assets":1707,"non_cur_assets":1707,"assets":29514,"cur_liab":18722,"equity":10792,"equities":29514},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",265951,265951,false],["net_turnover_source","gross_profit_calc",56529,56529,false],["gross_profit_calc","selling_exp",2786,2786,false],["gross_profit_calc","admin_exp",38260,38260,false],["gross_profit_calc","ebit_calc",15483,15483,false]]}},"financial_ratios":{"current_ratio":{"value":1.4852579852579852},"quick_ratio":{"value":1.4852579852579852},"net_profit_margin":{"value":0.026643512775986106},"roa":{"value":0.29111608050416754},"roe":{"value":0.7961452928094885},"debt_to_equity":{"value":1.7348035581912529,"negative_equity":false},"interest_coverage":{"value":2.198995255372593},"asset_turnover":{"value":10.92634004201396},"altman_z_score":{"value":13.335885459368958},"roce":{"value":1.4601556708673091}},"source_ids":{"financial_statement_id":"2028636","income_statement_id":"2028636","balance_sheet_id":"2028636"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":32882,"cogs":19027,"gross_prof":13855,"sell_exp":1255,"admin_exp":6829,"oth_op_rev":413,"other_interest_revenues":23,"interest_expenses":706,"income_before_income_taxes":5501,"income_after_income_taxes":5501,"net_income":5501},"balance_data":{"cash":3175,"accounts_receivable":2181,"cur_assets":5356,"fixed_assets":2134,"non_cur_assets":2134,"assets":7490,"cur_liab":5290,"equity":2200,"equities":7490},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",19027,19027,false],["net_turnover_source","gross_profit_calc",13855,13855,false],["gross_profit_calc","selling_exp",1255,1255,false],["gross_profit_calc","admin_exp",6829,6829,false],["gross_profit_calc","ebit_calc",5771,5771,false]]}},"financial_ratios":{"current_ratio":{"value":1.012476370510397},"quick_ratio":{"value":1.012476370510397},"net_profit_margin":{"value":0.1672951766924153},"roa":{"value":0.7344459279038719},"roe":{"value":2.5004545454545455},"debt_to_equity":{"value":2.4045454545454548,"negative_equity":false},"interest_coverage":{"value":8.791784702549576},"asset_turnover":{"value":4.390120160213618},"altman_z_score":{"value":7.385898426130871},"roce":{"value":2.8213636363636363}},"source_ids":{"financial_statement_id":"1885076","income_statement_id":"1885076","balance_sheet_id":"1885076"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":579,"gross_prof":579,"sell_exp":1455,"admin_exp":1004,"income_before_income_taxes":-1880,"income_after_income_taxes":-1880,"net_income":-1880},"balance_data":{"cash":2,"accounts_receivable":2194,"cur_assets":2196,"assets":2196,"cur_liab":5498,"equity":-3302,"equities":2196},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",579,579,false],["gross_profit_calc","selling_exp",1455,1455,false],["gross_profit_calc","admin_exp",1004,1004,false],["gross_profit_calc","ebit_calc",1880,-1880,true],["ebit_calc","ebt_calc",1880,-1880,true]]}},"financial_ratios":{"current_ratio":{"value":0.39941797017097125},"quick_ratio":{"value":0.39941797017097125},"net_profit_margin":{"value":-3.2469775474956823},"roa":{"value":-0.8561020036429873},"roe":{"value":0.5693519079345851},"debt_to_equity":{"value":-1.6650514839491217,"negative_equity":true},"asset_turnover":{"value":0.26366120218579236},"altman_z_score":{"value":-5.000717130123821},"roce":{"value":0.5693519079345851}},"source_ids":{"financial_statement_id":"1705781","income_statement_id":"1705781","balance_sheet_id":"1705781"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":4368,"cogs":2509,"gross_prof":1859,"sell_exp":2032,"admin_exp":836,"income_before_income_taxes":-1009,"income_after_income_taxes":-1009,"net_income":-1009},"balance_data":{"cash":-1,"accounts_receivable":2218,"cur_assets":2217,"assets":2217,"cur_liab":3225,"equity":-1008,"equities":2217},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2509,2509,false],["net_turnover_source","gross_profit_calc",1859,1859,false],["gross_profit_calc","selling_exp",2032,2032,false],["gross_profit_calc","admin_exp",836,836,false],["gross_profit_calc","ebit_calc",1009,-1009,true]]}},"financial_ratios":{"current_ratio":{"value":0.6874418604651162},"quick_ratio":{"value":0.6874418604651162},"net_profit_margin":{"value":-0.2309981684981685},"roa":{"value":-0.45511953089760937},"roe":{"value":1.0009920634920635},"debt_to_equity":{"value":-3.199404761904762,"negative_equity":true},"asset_turnover":{"value":1.9702300405953992},"altman_z_score":{"value":-0.29014270908728523},"roce":{"value":1.0009920634920635}},"source_ids":{"financial_statement_id":"1358881","income_statement_id":"1358881","balance_sheet_id":"1358881"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 05.11.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"11.36","4.50","7.60",1,"***","***"],[2023,"1.19","0.49","0.79",1,"***","***"],[2022," -0.15","0.00","0.00",null,"—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-0.1","0.0","0.0","—","—"],["2026. gada 1. ceturksnis"," -0.13","0.00","0.03","—","—"],["2025. gada 4. ceturksnis","0.00","0.00"," -0.08","—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1,"EUR","2019-09-20"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,1,"EUR"],[2021,1,"EUR"],[2022,1,"EUR"],[2023,1,"EUR"],[2024,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-07-31"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV91ZZZ44103128222","K","SIA","2019-09-20","Ādažu nov., Carnikava, Krastkalniņu iela 2",2163,105374771,100016501,100003848,"0805200"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7311  ","023410","Carnikavas pag.","11.36","4.50","7.60",1],[2023,"sabiedrība ar ierobežotu atbildību","7311  ","023410","Carnikavas pag.","1.19","0.49","0.79",1],[2022,"sabiedrība ar ierobežotu atbildību","7311  ","023410","Carnikavas pag."," -0.15","0.00","0.00",null]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 05.11.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BNDK MEDIA SIA","2025. gada 4. ceturksnis","0.00","0.08","0.00","0.00"," -0.08","0"],["BNDK MEDIA SIA","2026. gada 1. ceturksnis"," -0.13","0.00","0.15","0.00","0.03","0"],["BNDK MEDIA SIA","2026. gada 2. ceturksnis","-0.1","0.0","0.1","0.0","0.0","0"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","other_interest_revenues","interest_expenses"],"data":[[845,724,121,218,316,-413,-413,-413,null,null,null],[4368,2509,1859,2032,836,-1009,-1009,-1009,null,null,null],[579,null,579,1455,1004,-1880,-1880,-1880,null,null,null],[32882,19027,13855,1255,6829,5501,5501,5501,413,23,706],[322480,265951,56529,2786,38260,8592,8592,8592,null,275,7166]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_assets"],"data":[[36,1011,1047,1047,1459,-412,1047,null,null],[-1,2218,2217,2217,3225,-1008,2217,null,null],[2,2194,2196,2196,5498,-3302,2196,null,null],[3175,2181,5356,7490,5290,2200,7490,2134,2134],[19124,8683,27807,29514,18722,10792,29514,1707,1707]]}}}