{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103128580","dati_atjaunoti":"2026-10-26","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103128580"},"registration_number":"44103128580","company_name":"SIA \"The Sergo\"","company_type":"SIA","registered_date":"2019-09-24","area_of_activity":{"nace_code":"4399","nace_description":"Citur neklasificēti specializēti būvdarbi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,161166,13181,61024,4,"EUR"],[2023,89195,6230,37876,2,"EUR"],[2022,105639,26719,26660,2,"EUR"],[2021,29279,3020,6632,1,"EUR"],[2020,6049,-10287,1926,1,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":161166,"cogs":89945,"gross_prof":71221,"sell_exp":6568,"admin_exp":8634,"oth_op_exp":41988,"interest_expenses":588,"income_before_income_taxes":13443,"provision_for_income_taxes":262,"income_after_income_taxes":13181,"net_income":13181},"balance_data":{"cash":4661,"accounts_receivable":18918,"inventories":256,"cur_assets":23835,"investments":10143,"fixed_assets":27046,"non_cur_assets":37189,"assets":61024,"cur_liab":12541,"provisions":9620,"equity":38863,"equities":61024},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",89945,89945,false],["net_turnover_source","gross_profit_calc",71221,71221,false],["gross_profit_calc","selling_exp",6568,6568,false],["gross_profit_calc","admin_exp",8634,8634,false],["gross_profit_calc","other_op_exp_exp",41988,41988,false]]}},"financial_ratios":{"current_ratio":{"value":1.9005661430507934},"quick_ratio":{"value":1.8801530978390877},"net_profit_margin":{"value":0.0817852400630406},"roa":{"value":0.21599698479286839},"roe":{"value":0.33916578750997095},"debt_to_equity":{"value":0.32269768159946477,"negative_equity":false},"interest_coverage":{"value":23.862244897959183},"asset_turnover":{"value":2.6410264813843733},"altman_z_score":{"value":5.323760746377472},"roce":{"value":0.2894004083905699}},"source_ids":{"financial_statement_id":"2081930","income_statement_id":"2081930","balance_sheet_id":"2081930"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":89195,"cogs":71251,"gross_prof":17944,"admin_exp":9754,"oth_op_exp":1898,"interest_expenses":62,"income_before_income_taxes":6230,"income_after_income_taxes":6230,"net_income":6230},"balance_data":{"cash":1487,"accounts_receivable":14485,"inventories":502,"cur_assets":16474,"investments":2250,"fixed_assets":19152,"non_cur_assets":21402,"assets":37876,"cur_liab":12193,"equity":25683,"equities":37876},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",71251,71251,false],["net_turnover_source","gross_profit_calc",17944,17944,false],["gross_profit_calc","admin_exp",9754,9754,false],["gross_profit_calc","other_op_exp_exp",1898,1898,false],["gross_profit_calc","ebit_calc",6292,6292,false]]}},"financial_ratios":{"current_ratio":{"value":1.3511030919379972},"quick_ratio":{"value":1.309931928155499},"net_profit_margin":{"value":0.0698469645159482},"roa":{"value":0.16448410603020383},"roe":{"value":0.2425729081493595},"debt_to_equity":{"value":0.4747498345208893,"negative_equity":false},"interest_coverage":{"value":101.48387096774194},"asset_turnover":{"value":2.354921322209315},"altman_z_score":{"value":4.406400817416113},"roce":{"value":0.24498695635245105}},"source_ids":{"financial_statement_id":"1917357","income_statement_id":"1917357","balance_sheet_id":"1917357"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":105639,"cogs":70926,"gross_prof":34713,"admin_exp":6134,"oth_op_rev":182,"oth_op_exp":1990,"interest_expenses":52,"income_before_income_taxes":26719,"income_after_income_taxes":26719,"net_income":26719},"balance_data":{"cash":1832,"accounts_receivable":1101,"inventories":252,"cur_assets":3185,"fixed_assets":23475,"non_cur_assets":23475,"assets":26660,"cur_liab":7208,"equity":19452,"equities":26660},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",70926,70926,false],["net_turnover_source","gross_profit_calc",34713,34713,false],["gross_profit_calc","admin_exp",6134,6134,false],["gross_profit_calc","other_op_exp_exp",1990,1990,false],["gross_profit_calc","ebit_calc",26589,26589,false]]}},"financial_ratios":{"current_ratio":{"value":0.44187014428412874},"quick_ratio":{"value":0.40690899001109876},"net_profit_margin":{"value":0.2529274226374729},"roa":{"value":1.0022130532633158},"roe":{"value":1.3735862636232778},"debt_to_equity":{"value":0.37055315648776477,"negative_equity":false},"interest_coverage":{"value":514.8269230769231},"asset_turnover":{"value":3.9624531132783196},"altman_z_score":{"value":8.71770813841085},"roce":{"value":1.3762595105901707}},"source_ids":{"financial_statement_id":"1481460","income_statement_id":"1481460","balance_sheet_id":"1481460"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":29279,"cogs":23477,"gross_prof":5802,"sell_exp":39,"admin_exp":2212,"oth_op_exp":463,"interest_expenses":66,"income_before_income_taxes":3022,"provision_for_income_taxes":2,"income_after_income_taxes":3020,"net_income":3020},"balance_data":{"cash":75,"accounts_receivable":5416,"inventories":2,"cur_assets":5493,"fixed_assets":1139,"non_cur_assets":1139,"assets":6632,"cur_liab":13898,"equity":-7266,"equities":6632},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",23477,23477,false],["net_turnover_source","gross_profit_calc",5802,5802,false],["gross_profit_calc","selling_exp",39,39,false],["gross_profit_calc","admin_exp",2212,2212,false],["gross_profit_calc","other_op_exp_exp",463,463,false]]}},"financial_ratios":{"current_ratio":{"value":0.39523672470859117},"quick_ratio":{"value":0.3950928191106634},"net_profit_margin":{"value":0.10314559923494655},"roa":{"value":0.45536791314837155},"roe":{"value":-0.41563446187723646},"debt_to_equity":{"value":-1.9127442884668318,"negative_equity":true},"interest_coverage":{"value":46.78787878787879},"asset_turnover":{"value":4.4148069963811825},"altman_z_score":{"value":3.7964291006065047},"roce":{"value":-0.42499311863473715}},"source_ids":{"financial_statement_id":"1404372","income_statement_id":"1404372","balance_sheet_id":"1404372"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":6049,"cogs":12583,"gross_prof":-6534,"sell_exp":24,"admin_exp":3616,"oth_op_exp":105,"interest_expenses":8,"income_before_income_taxes":-10287,"income_after_income_taxes":-10287,"net_income":-10287},"balance_data":{"cash":17,"accounts_receivable":42,"cur_assets":59,"fixed_assets":1867,"non_cur_assets":1867,"assets":1926,"cur_liab":12212,"equity":-10286,"equities":1926},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",12583,12583,false],["net_turnover_source","gross_profit_calc",6534,-6534,true],["gross_profit_calc","selling_exp",24,24,false],["gross_profit_calc","admin_exp",3616,3616,false],["gross_profit_calc","other_op_exp_exp",105,105,false]]}},"financial_ratios":{"current_ratio":{"value":0.004831313462168359},"quick_ratio":{"value":0.004831313462168359},"net_profit_margin":{"value":-1.7006116713506365},"roa":{"value":-5.341121495327103},"roe":{"value":1.00009721952168},"debt_to_equity":{"value":-1.18724479875559,"negative_equity":true},"interest_coverage":{"value":-1284.875},"asset_turnover":{"value":3.140706126687435},"altman_z_score":{"value":-22.849032302292585},"roce":{"value":0.9993194633482403}},"source_ids":{"financial_statement_id":"1200040","income_statement_id":"1200040","balance_sheet_id":"1200040"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"nav","Registrets":" 08.10.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 01.09.2026 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"9.97","5.55","10.74",3,"875.13","~ 697.74"],[2023,"6.35","3.96","6.92",2,"***","***"],[2022,"8.44","3.90","6.61",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","0.0","0.0","0.0",2,"—","—"],["2026. gada 2. ceturksnis","0.0","0.13","0.0",2,"—","—"],["2026. gada 1. ceturksnis","3.92","2.14","3.25",2,"***","***"],["2025. gada 4. ceturksnis","3.50","1.49","2.81",5,"549.53","~ 491.83"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.74,"employees":3,"gross_salary_raw":875.1344480297253,"gross_salary_formatted":"875.13","net_salary_formatted":"~ 697.74","vsaoi_employee_part":"91.89","non_taxable_minimum":"355.72","iin_part":"85.51","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.74,"employees":3,"gross_salary_raw":875.1344480297253,"gross_salary_formatted":"875.13","net_salary_formatted":"~ 697.74","vsaoi_employee_part":"91.89","non_taxable_minimum":"355.72","iin_part":"85.51","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1,"EUR","2019-09-24"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,1,"EUR"],[2021,1,"EUR"],[2022,2,"EUR"],[2023,2,"EUR"],[2024,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-09-19"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV28ZZZ44103128580","K","SIA","2019-09-24","Madonas nov., Kalsnavas pag., Jaunkalsnava, Draudzības iela 10 - 10",4860,114170948,100016003,"0700262"]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","type_details","date_from","case_number","institution_name"],"data":[["PROHIBITION","Aizliegums","Piemērots kapitāla daļām atsavināšanas aizliegums un aizliegums reģistrēt komercķīlas","2022-02-08","01459/089/2022-NOS","Zvērināta tiesu izpildītāja"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4399  ","038480","Kalsnavas pag.","9.97","5.55","10.74",3],[2023,"sabiedrība ar ierobežotu atbildību","4399  ","038480","Kalsnavas pag.","6.35","3.96","6.92",2],[2022,"sabiedrība ar ierobežotu atbildību","4399  ","038480","Kalsnavas pag.","8.44","3.90","6.61",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 08.10.2019 ","nav","nav"," 01.09.2026 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["THE SERGO SIA","2026. gada 3. ceturksnis","0.0","0.0","0.0","0.0","0.0","2"],["THE SERGO SIA","2026. gada 2. ceturksnis","0.0","0.0","0.13","0.13","0.0","2"],["THE SERGO SIA","2026. gada 1. ceturksnis","3.92","0.00","1.67","2.14","3.25","2"],["THE SERGO SIA","2025. gada 4. ceturksnis","3.50","0.00","1.07","1.49","2.81","5"]]}}}