{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103128985","dati_atjaunoti":"2026-11-13","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103128985"},"registration_number":"44103128985","company_name":"Sabiedrība ar ierobežotu atbildību \"ProDens\"","company_type":"SIA","registered_date":"2019-09-27","area_of_activity":{"nace_code":"3250","nace_description":"Medicīnas un zobārstniecības instrumentu un piederumu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,465,-2988,1941,1,"EUR"],[2024,0,-2488,3265,0,"EUR"],[2023,0,-2685,5786,1,"EUR"],[2022,24175,-1795,8437,1,"EUR"],[2021,45291,6055,14353,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":465,"cogs":2339,"gross_prof":-1874,"sell_exp":558,"admin_exp":556,"income_before_income_taxes":-2988,"income_after_income_taxes":-2988,"net_income":-2988},"balance_data":{"cash":272,"accounts_receivable":408,"inventories":1054,"cur_assets":1734,"fixed_assets":207,"non_cur_assets":207,"assets":1941,"cur_liab":1882,"non_cur_liab":5550,"equity":-5491,"equities":1941},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2339,2339,false],["net_turnover_source","gross_profit_calc",1874,-1874,true],["gross_profit_calc","selling_exp",558,558,false],["gross_profit_calc","admin_exp",556,556,false],["gross_profit_calc","ebit_calc",2988,-2988,true]]}},"financial_ratios":{"current_ratio":{"value":0.9213602550478215},"quick_ratio":{"value":0.361317747077577},"net_profit_margin":{"value":-6.425806451612903},"roa":{"value":-1.5394126738794436},"roe":{"value":0.5441631761063559},"debt_to_equity":{"value":-1.3534875250409761,"negative_equity":true},"asset_turnover":{"value":0.23956723338485317},"altman_z_score":{"value":-7.304971502432635},"roce":{"value":-50.644067796610166}},"source_ids":{"financial_statement_id":"2118100","income_statement_id":"2118100","balance_sheet_id":"2118100"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":2438,"income_before_income_taxes":-2438,"provision_for_income_taxes":50,"income_after_income_taxes":-2488,"net_income":-2488},"balance_data":{"cash":1382,"accounts_receivable":65,"inventories":1053,"cur_assets":2500,"fixed_assets":765,"non_cur_assets":765,"assets":3265,"cur_liab":218,"non_cur_liab":5550,"equity":-2503,"equities":3265},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["UIN Nodoklis"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",2438,2438,false],["gross_profit_calc","ebit_calc",2438,-2438,true],["ebit_calc","ebt_calc",2438,-2438,true],["ebt_calc","tax_exp",50,50,false],["ebt_calc","net_income_final",2488,-2488,true]]}},"financial_ratios":{"current_ratio":{"value":11.46788990825688},"quick_ratio":{"value":6.637614678899083},"roa":{"value":-0.762021439509954},"roe":{"value":0.9940071913703555},"debt_to_equity":{"value":-2.304434678385937,"negative_equity":true},"altman_z_score":{"value":-2.650469532701944},"roce":{"value":-0.8001312766655727}},"source_ids":{"financial_statement_id":"1979152","income_statement_id":"1979152","balance_sheet_id":"1979152"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":2633,"interest_expenses":2,"income_before_income_taxes":-2635,"provision_for_income_taxes":50,"income_after_income_taxes":-2685,"net_income":-2685},"balance_data":{"cash":1796,"accounts_receivable":53,"inventories":1053,"cur_assets":2902,"fixed_assets":2884,"non_cur_assets":2884,"assets":5786,"cur_liab":251,"non_cur_liab":5550,"equity":-15,"equities":5786},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["Procentu Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",2633,2633,false],["gross_profit_calc","ebit_calc",2633,-2633,true],["ebit_calc","ebt_calc",2633,-2633,true],["ebt_calc","interest_exp",2,2,false],["ebt_calc","tax_exp",50,50,false]]}},"financial_ratios":{"current_ratio":{"value":11.56175298804781},"quick_ratio":{"value":7.366533864541832},"roa":{"value":-0.4640511579675078},"roe":{"value":179},"debt_to_equity":{"value":-386.73333333333335,"negative_equity":true},"interest_coverage":{"value":-1316.5},"altman_z_score":{"value":-1.0886541150544802},"roce":{"value":-0.47570009033423666}},"source_ids":{"financial_statement_id":"1826395","income_statement_id":"1826395","balance_sheet_id":"1826395"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":24175,"cogs":20312,"gross_prof":3863,"sell_exp":4384,"admin_exp":1271,"interest_expenses":3,"income_before_income_taxes":-1795,"income_after_income_taxes":-1795,"net_income":-1795},"balance_data":{"cash":2127,"accounts_receivable":59,"inventories":1053,"cur_assets":3239,"fixed_assets":5198,"non_cur_assets":5198,"assets":8437,"cur_liab":218,"non_cur_liab":5550,"equity":2669,"equities":8437},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",20312,20312,false],["net_turnover_source","gross_profit_calc",3863,3863,false],["gross_profit_calc","selling_exp",4384,4384,false],["gross_profit_calc","admin_exp",1271,1271,false],["gross_profit_calc","ebit_calc",1792,-1792,true]]}},"financial_ratios":{"current_ratio":{"value":14.857798165137615},"quick_ratio":{"value":10.027522935779816},"net_profit_margin":{"value":-0.07425025853154085},"roa":{"value":-0.2127533483465687},"roe":{"value":-0.6725365305357812},"debt_to_equity":{"value":2.1611090295991007,"negative_equity":false},"interest_coverage":{"value":-597.3333333333334},"asset_turnover":{"value":2.865354983999052},"altman_z_score":{"value":2.9187260753891495},"roce":{"value":-0.21803139068013141}},"source_ids":{"financial_statement_id":"1438532","income_statement_id":"1438532","balance_sheet_id":"1438532"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":45291,"cogs":29486,"gross_prof":15805,"sell_exp":7975,"admin_exp":1617,"oth_op_exp":125,"interest_expenses":1,"income_before_income_taxes":6087,"provision_for_income_taxes":32,"income_after_income_taxes":6055,"net_income":6055},"balance_data":{"cash":2000,"accounts_receivable":3292,"inventories":1549,"cur_assets":6841,"fixed_assets":7512,"non_cur_assets":7512,"assets":14353,"cur_liab":3039,"non_cur_liab":6850,"equity":4464,"equities":14353},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",29486,29486,false],["net_turnover_source","gross_profit_calc",15805,15805,false],["gross_profit_calc","selling_exp",7975,7975,false],["gross_profit_calc","admin_exp",1617,1617,false],["gross_profit_calc","other_op_exp_exp",125,125,false]]}},"financial_ratios":{"current_ratio":{"value":2.251069430733794},"quick_ratio":{"value":1.7413622902270485},"net_profit_margin":{"value":0.13369102029100705},"roa":{"value":0.4218630251515363},"roe":{"value":1.3564068100358424},"debt_to_equity":{"value":2.2152777777777777,"negative_equity":false},"interest_coverage":{"value":6088},"asset_turnover":{"value":3.1555075593952484},"altman_z_score":{"value":5.110018589496762},"roce":{"value":0.5380943963231395}},"source_ids":{"financial_statement_id":"1358483","income_statement_id":"1358483","balance_sheet_id":"1358483"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"11.11.2026"},"pvn":{"Aktivs":"ir","Registrets":" 11.10.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI"],"data":[[2024,1,"—","—",null,null,null],[2023,1,"—","—",-0.01,0.03,null],[2022,1,"***","***",6.42,2.38,4.01]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","1.72","0.23","1.49",1,"***","***"],["2026. gada 2. ceturksnis","1.02","0.01","0.99",1,"***","***"],["2026. gada 1. ceturksnis","0.89","0.0","0.9",1,"***","***"],["2025. gada 4. ceturksnis","0.19","0.00","0.20",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",5,"EUR","2019-09-27"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,1,"EUR"],[2023,1,"EUR"],[2024,0,"EUR"],[2025,1,"EUR"],[2019,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-09-23"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV54ZZZ44103128985","K","SIA","2019-09-27","Smiltenes nov., Raunas pag., Rauna, Kalna iela 19",4131,102307441,100016735,"0427776"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Videjais_nodarbinato_personu_skaits_cilv","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3250","049490","Raunas pag.",1,null,null,null],[2023,"sabiedrība ar ierobežotu atbildību","3250","049490","Raunas pag.",1,-0.01,0.03,null],[2022,"sabiedrība ar ierobežotu atbildību","3250  ","049490","Raunas pag.",1,6.42,2.38,4.01]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 11.10.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","11.11.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PRODENS SIA","2026. gada 3. ceturksnis","1.72","0.0","0.0","0.23","1.49","1"],["PRODENS SIA","2026. gada 2. ceturksnis","1.02","0.02","0.0","0.01","0.99","1"],["PRODENS SIA","2026. gada 1. ceturksnis","0.89","0.0","0.01","0.0","0.9","1"],["PRODENS SIA","2025. gada 4. ceturksnis","0.19","0.00","0.01","0.00","0.20","1"]]}}}