{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103129497","dati_atjaunoti":"2026-10-27","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103129497"},"registration_number":"44103129497","company_name":"BERCIS Software SIA","company_type":"SIA","registered_date":"2019-10-03","area_of_activity":{"nace_code":"6210","nace_description":"Datorprogrammēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,141550,-8220,13923,4,"EUR"],[2024,66694,-4226,6680,4,"EUR"],[2023,74081,10594,10184,4,"EUR"],[2022,69106,1304,22407,4,"EUR"],[2021,62297,-14069,8034,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":141550,"labour_exp":96057,"oth_op_exp":53713,"income_before_income_taxes":-8220,"income_after_income_taxes":-8220,"net_income":-8220},"balance_data":{"cash":7,"accounts_receivable":7852,"cur_assets":7859,"fixed_assets":6064,"non_cur_assets":6064,"assets":13923,"cur_liab":24843,"equity":-10920,"equities":13923},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",141550,141550,false],["total_rev_calc","labour_costs_exp",96057,96057,false],["total_rev_calc","other_op_costs_exp",53713,53713,false],["total_rev_calc","ebitda_calc",8220,-8220,true],["ebitda_calc","ebit_calc",8220,-8220,true]]}},"financial_ratios":{"current_ratio":{"value":0.3163466570059977},"quick_ratio":{"value":0.3163466570059977},"net_profit_margin":{"value":-0.0580713528788414},"roa":{"value":-0.590390002154708},"roe":{"value":0.7527472527472527},"debt_to_equity":{"value":-2.275,"negative_equity":true},"asset_turnover":{"value":10.166630754866048},"altman_z_score":{"value":6.588392731451554},"roce":{"value":0.7527472527472527}},"source_ids":{"financial_statement_id":"2284529","income_statement_id":"2284529","balance_sheet_id":"2284529"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":66694,"labour_exp":29541,"oth_op_exp":41379,"income_before_income_taxes":-4226,"income_after_income_taxes":-4226,"net_income":-4226},"balance_data":{"cash":209,"accounts_receivable":745,"cur_assets":954,"fixed_assets":5726,"non_cur_assets":5726,"assets":6680,"cur_liab":9380,"equity":-2700,"equities":6680},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",66694,66694,false],["total_rev_calc","labour_costs_exp",29541,29541,false],["total_rev_calc","other_op_costs_exp",41379,41379,false],["total_rev_calc","ebitda_calc",4226,-4226,true],["ebitda_calc","ebit_calc",4226,-4226,true]]}},"financial_ratios":{"current_ratio":{"value":0.10170575692963753},"quick_ratio":{"value":0.10170575692963753},"net_profit_margin":{"value":-0.06336402075149189},"roa":{"value":-0.6326347305389222},"roe":{"value":1.5651851851851852},"debt_to_equity":{"value":-3.474074074074074,"negative_equity":true},"asset_turnover":{"value":9.984131736526946},"altman_z_score":{"value":6.630914058450263},"roce":{"value":1.5651851851851852}},"source_ids":{"financial_statement_id":"2053553","income_statement_id":"2053553","balance_sheet_id":"2053553"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":74081,"oth_op_rev":2880,"labour_exp":42904,"oth_op_exp":23463,"income_before_income_taxes":10594,"income_after_income_taxes":10594,"net_income":10594},"balance_data":{"cash":2032,"accounts_receivable":3744,"cur_assets":5776,"fixed_assets":4408,"non_cur_assets":4408,"assets":10184,"cur_liab":8658,"equity":1526,"equities":10184},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",74081,74081,false],["other_rev_source","total_rev_calc",2880,2880,false],["total_rev_calc","labour_costs_exp",42904,42904,false],["total_rev_calc","other_op_costs_exp",23463,23463,false],["total_rev_calc","ebitda_calc",10594,10594,false]]}},"financial_ratios":{"current_ratio":{"value":0.6671286671286671},"quick_ratio":{"value":0.6671286671286671},"net_profit_margin":{"value":0.14300562897369096},"roa":{"value":1.0402592301649647},"roe":{"value":6.942332896461337},"debt_to_equity":{"value":5.673656618610747,"negative_equity":false},"asset_turnover":{"value":7.274253731343284},"altman_z_score":{"value":10.48982798367284},"roce":{"value":6.942332896461337}},"source_ids":{"financial_statement_id":"1924737","income_statement_id":"1924737","balance_sheet_id":"1924737"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":69106,"oth_op_rev":8139,"mat_exp":30818,"labour_exp":18833,"dep_exp":2067,"oth_op_exp":23697,"interest_expenses":526,"income_before_income_taxes":1304,"income_after_income_taxes":1304,"net_income":1304},"balance_data":{"cash":2053,"accounts_receivable":16319,"cur_assets":18372,"fixed_assets":4035,"non_cur_assets":4035,"assets":22407,"cur_liab":10565,"non_cur_liab":20910,"equity":-9068,"equities":22407},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",69106,69106,false],["other_rev_source","total_rev_calc",8139,8139,false],["total_rev_calc","material_costs_exp",30818,30818,false],["total_rev_calc","labour_costs_exp",18833,18833,false],["total_rev_calc","other_op_costs_exp",23697,23697,false]]}},"financial_ratios":{"current_ratio":{"value":1.738949361097965},"quick_ratio":{"value":1.738949361097965},"net_profit_margin":{"value":0.018869562700778515},"roa":{"value":0.058196099433212835},"roe":{"value":-0.14380238200264667},"debt_to_equity":{"value":-3.470996912218791,"negative_equity":true},"interest_coverage":{"value":3.4790874524714828},"asset_turnover":{"value":3.0841254964966307},"altman_z_score":{"value":3.1177450568412453},"roce":{"value":0.1545347069751731}},"source_ids":{"financial_statement_id":"1764156","income_statement_id":"1764156","balance_sheet_id":"1764156"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":62297,"mat_exp":52187,"labour_exp":18821,"dep_exp":1518,"oth_op_exp":3840,"income_before_income_taxes":-14069,"income_after_income_taxes":-14069,"net_income":-14069},"balance_data":{"cash":2080,"accounts_receivable":642,"cur_assets":2722,"fixed_assets":5312,"non_cur_assets":5312,"assets":8034,"non_cur_liab":18406,"equity":-10372,"equities":8034},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",62297,62297,false],["total_rev_calc","material_costs_exp",52187,52187,false],["total_rev_calc","labour_costs_exp",18821,18821,false],["total_rev_calc","other_op_costs_exp",3840,3840,false],["total_rev_calc","ebitda_calc",12551,-12551,true]]}},"financial_ratios":{"net_profit_margin":{"value":-0.2258375202658234},"roa":{"value":-1.7511824744834454},"roe":{"value":1.3564404165059776},"debt_to_equity":{"value":-1.7745854222907829,"negative_equity":true},"asset_turnover":{"value":7.754169778441623},"altman_z_score":{"value":1.210501129179038},"roce":{"value":-1.7511824744834454}},"source_ids":{"financial_statement_id":"1407038","income_statement_id":"1407038","balance_sheet_id":"1407038"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 01.09.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"22.00","3.45","8.48",4,"518.24","~ 463.82"],[2023,"30.50","5.16","10.24",4,"625.79","~ 538.39"],[2022,"17.75","3.98","5.76",4,"352.01","~ 315.05"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","17.98","3.65","7.05",5,"1 378.70","~ 1 059.53"],["2026. gada 2. ceturksnis","30.0","4.96","12.61",5,"2 466.02","~ 1 784.53"],["2026. gada 1. ceturksnis","25.44","5.46","10.22",5,"1 998.63","~ 1 472.89"],["2025. gada 4. ceturksnis","9.95","2.50","4.69",4,"1 146.48","~ 894.49"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.48,"employees":4,"gross_salary_raw":518.2360418500049,"gross_salary_formatted":"518.24","net_salary_formatted":"~ 463.82","vsaoi_employee_part":"54.41","non_taxable_minimum":"492.99","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.48,"employees":4,"gross_salary_raw":518.2360418500049,"gross_salary_formatted":"518.24","net_salary_formatted":"~ 463.82","vsaoi_employee_part":"54.41","non_taxable_minimum":"492.99","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2020-06-30"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,4,"EUR"],[2021,4,"EUR"],[2022,4,"EUR"],[2024,4,"EUR"],[2025,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-09-19"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2023-12-01","DEV.WORTEX SIA"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV04ZZZ44103129497","K","SIA","2019-10-03","Rīga, Džohara Dudajeva gatve 11 - 50",1084,111528477,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6210  ","010094","Vidzemes priekšpilsēta","22.00","3.45","8.48",4],[2023,"sabiedrība ar ierobežotu atbildību","6201  ","010095","Zemgales priekšpilsēta","30.50","5.16","10.24",4],[2022,"sabiedrība ar ierobežotu atbildību","6201  ","010095","Zemgales priekšpilsēta","17.75","3.98","5.76",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 01.09.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2026. gada 3. ceturksnis","17.98","7.28","0.0","3.65","7.05","5"],["2026. gada 2. ceturksnis","30.0","12.42","0.0","4.96","12.61","5"],["2026. gada 1. ceturksnis","25.44","9.76","0.00","5.46","10.22","5"],["2025. gada 4. ceturksnis","9.95","2.75","0.00","2.50","4.69","4"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-09-25",155500,"Latvijas Investīciju un attīstības aģentūra","ESF 2021.-2027.gadam 1.2.2.1. “Atbalsts procesu digitalizācijai komercdarbībā”","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","73fd5fb8"]]}}}