{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103130015","dati_atjaunoti":"2026-10-28","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103130015"},"registration_number":"44103130015","company_name":"SIA \"Ceļosim kopā\"","company_type":"SIA","registered_date":"2019-10-09","area_of_activity":{"nace_code":"7911","nace_description":"Ceļojumu biroju darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,0,-18774,64986,0,"EUR"],[2024,177767,4655,83714,4,"EUR"],[2023,194330,34296,82142,5,"EUR"],[2022,164918,39118,62127,5,"EUR"],[2021,13493,-15729,9709,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"sell_exp":13277,"admin_exp":5447,"income_before_income_taxes":-18724,"provision_for_income_taxes":50,"income_after_income_taxes":-18774,"net_income":-18774},"balance_data":{"cash":59971,"accounts_receivable":5015,"cur_assets":64986,"assets":64986,"cur_liab":50,"equity":64936,"equities":64986},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","selling_exp",13277,13277,false],["gross_profit_calc","admin_exp",5447,5447,false],["gross_profit_calc","ebit_calc",18724,-18724,true],["ebit_calc","ebt_calc",18724,-18724,true],["ebt_calc","tax_exp",50,50,false]]}},"financial_ratios":{"current_ratio":{"value":1299.72},"quick_ratio":{"value":1299.72},"roa":{"value":-0.288892992336811},"roe":{"value":-0.28911543673771095},"debt_to_equity":{"value":0.000769988912159665,"negative_equity":false},"altman_z_score":{"value":546.1299966515865},"roce":{"value":-0.2883454478255513}},"source_ids":{"financial_statement_id":"2345072","income_statement_id":"2345072","balance_sheet_id":"2345072"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":177767,"cogs":87810,"gross_prof":89957,"sell_exp":83784,"admin_exp":1518,"income_before_income_taxes":4655,"income_after_income_taxes":4655,"net_income":4655},"balance_data":{"cash":78217,"accounts_receivable":5098,"cur_assets":83315,"fixed_assets":399,"non_cur_assets":399,"assets":83714,"cur_liab":4,"equity":83710,"equities":83714},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",87810,87810,false],["net_turnover_source","gross_profit_calc",89957,89957,false],["gross_profit_calc","selling_exp",83784,83784,false],["gross_profit_calc","admin_exp",1518,1518,false],["gross_profit_calc","ebit_calc",4655,4655,false]]}},"financial_ratios":{"current_ratio":{"value":20828.75},"quick_ratio":{"value":20828.75},"net_profit_margin":{"value":0.026185962523978017},"roa":{"value":0.05560599182932365},"roe":{"value":0.05560864890694063},"debt_to_equity":{"value":4.778401624656552e-5,"negative_equity":false},"asset_turnover":{"value":2.123503834484077},"altman_z_score":{"value":8793.402532527412},"roce":{"value":0.05560864890694063}},"source_ids":{"financial_statement_id":"2082963","income_statement_id":"2082963","balance_sheet_id":"2082963"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":194330,"cogs":43848,"gross_prof":150482,"sell_exp":110860,"admin_exp":4248,"oth_op_exp":1078,"income_before_income_taxes":34296,"income_after_income_taxes":34296,"net_income":34296},"balance_data":{"cash":55491,"accounts_receivable":25394,"cur_assets":80885,"fixed_assets":1257,"non_cur_assets":1257,"assets":82142,"cur_liab":3087,"equity":79055,"equities":82142},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",43848,43848,false],["net_turnover_source","gross_profit_calc",150482,150482,false],["gross_profit_calc","selling_exp",110860,110860,false],["gross_profit_calc","admin_exp",4248,4248,false],["gross_profit_calc","other_op_exp_exp",1078,1078,false]]}},"financial_ratios":{"current_ratio":{"value":26.201814058956916},"quick_ratio":{"value":26.201814058956916},"net_profit_margin":{"value":0.1764833016003705},"roa":{"value":0.4175208784787319},"roe":{"value":0.4338245525267219},"debt_to_equity":{"value":0.039048763519069,"negative_equity":false},"asset_turnover":{"value":2.3657812081517373},"altman_z_score":{"value":15.90832014984173},"roce":{"value":0.4338245525267219}},"source_ids":{"financial_statement_id":"1854734","income_statement_id":"1854734","balance_sheet_id":"1854734"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":164918,"cogs":50772,"gross_prof":114146,"sell_exp":66495,"admin_exp":2783,"oth_op_exp":5750,"income_before_income_taxes":39118,"income_after_income_taxes":39118,"net_income":39118},"balance_data":{"cash":45929,"accounts_receivable":16198,"cur_assets":62127,"assets":62127,"non_cur_liab":17368,"equity":44759,"equities":62127},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",50772,50772,false],["net_turnover_source","gross_profit_calc",114146,114146,false],["gross_profit_calc","selling_exp",66495,66495,false],["gross_profit_calc","admin_exp",2783,2783,false],["gross_profit_calc","other_op_exp_exp",5750,5750,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.23719666743472514},"roa":{"value":0.6296457256909235},"roe":{"value":0.873969480998235},"debt_to_equity":{"value":0.38803369154806855,"negative_equity":false},"asset_turnover":{"value":2.6545302364511403},"altman_z_score":{"value":7.015126420730416},"roce":{"value":0.6296457256909235}},"source_ids":{"financial_statement_id":"1738512","income_statement_id":"1738512","balance_sheet_id":"1738512"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":13493,"cogs":10783,"gross_prof":2710,"sell_exp":17004,"admin_exp":1329,"oth_op_exp":106,"income_before_income_taxes":-15729,"income_after_income_taxes":-15729,"net_income":-15729},"balance_data":{"cash":2411,"accounts_receivable":7298,"cur_assets":9709,"assets":9709,"non_cur_liab":4068,"equity":5641,"equities":9709},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10783,10783,false],["net_turnover_source","gross_profit_calc",2710,2710,false],["gross_profit_calc","selling_exp",17004,17004,false],["gross_profit_calc","admin_exp",1329,1329,false],["gross_profit_calc","other_op_exp_exp",106,106,false]]}},"financial_ratios":{"net_profit_margin":{"value":-1.1657155562143333},"roa":{"value":-1.6200432588320115},"roe":{"value":-2.7883354015245523},"debt_to_equity":{"value":0.7211487324942386,"negative_equity":false},"asset_turnover":{"value":1.3897414769801215},"altman_z_score":{"value":-1.8549950874276249},"roce":{"value":-1.6200432588320115}},"source_ids":{"financial_statement_id":"1453409","income_statement_id":"1453409","balance_sheet_id":"1453409"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"N","Skaidrojums":"Neaktīvs nodokļu maksātājs","Informacijas_atjaunosanas_datums":"06.10.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"30.81","8.69","22.09",4,"1 349.98","~ 1 001.20"],[2023,"39.83","11.12","28.67",7,"1 001.20","~ 778.31"],[2022,"14.70","4.47","10.17",4,"621.52","~ 502.85"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.05","0.0","0.0","—","—"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":22.09,"employees":4,"gross_salary_raw":1349.980443922949,"gross_salary_formatted":"1 349.98","net_salary_formatted":"~ 1 001.20","vsaoi_employee_part":"141.75","non_taxable_minimum":"173.08","iin_part":"207.03","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":22.09,"employees":4,"gross_salary_raw":1349.980443922949,"gross_salary_formatted":"1 349.98","net_salary_formatted":"~ 1 001.20","vsaoi_employee_part":"141.75","non_taxable_minimum":"173.08","iin_part":"207.03","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2024-11-06"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,0,"EUR"],[2025,0,"EUR"],[2021,2,"EUR"],[2022,5,"EUR"],[2023,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-09-12"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2024-11-06","SIA \"Bērnu Māja\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV83ZZZ44103130015","K","SIA","2019-10-09","Rīga, Ķeguma iela 4",1006,102613217,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7911  ","010094","Vidzemes priekšpilsēta","30.81","8.69","22.09",4],[2023,"sabiedrība ar ierobežotu atbildību","8510  ","010094","Vidzemes priekšpilsēta","39.83","11.12","28.67",7],[2022,"sabiedrība ar ierobežotu atbildību","8510  ","010094","Vidzemes priekšpilsēta","14.70","4.47","10.17",4]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["N","Neaktīvs nodokļu maksātājs","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["CEĻOSIM KOPĀ SIA","2026. gada 3. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"],["CEĻOSIM KOPĀ SIA","2026. gada 2. ceturksnis","0.05","0.0","0.0","0.0","0.0","0"],["CEĻOSIM KOPĀ SIA","2026. gada 1. ceturksnis","0.00","0.00","0.00","0.00","0.00","0"],["CEĻOSIM KOPĀ SIA","2025. gada 4. ceturksnis","0.00","0.00","0.00","0.00","0.00","0"]]}}}