{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103131928","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103131928"},"registration_number":"44103131928","company_name":"SIA Ādažu medus","company_type":"SIA","registered_date":"2019-10-25","area_of_activity":{"nace_code":"0148","nace_description":"Citu dzīvnieku audzēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,41673,14710,45419,3,"EUR"],[2024,31259,5619,30435,2,"EUR"],[2023,30325,-10657,26318,2,"EUR"],[2022,36200,21847,37138,1,"EUR"],[2021,30133,8659,13528,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":41673,"cogs":32808,"gross_prof":8865,"admin_exp":1118,"oth_op_rev":6977,"interest_expenses":14,"income_before_income_taxes":14710,"income_after_income_taxes":14710,"net_income":14710},"balance_data":{"cash":14360,"accounts_receivable":26000,"cur_assets":40360,"fixed_assets":5059,"non_cur_assets":5059,"assets":45419,"cur_liab":1861,"equity":43558,"equities":45419},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",32808,32808,false],["net_turnover_source","gross_profit_calc",8865,8865,false],["gross_profit_calc","admin_exp",1118,1118,false],["gross_profit_calc","ebit_calc",7747,7747,false],["other_op_rev_source","ebit_calc",6977,6977,false]]}},"financial_ratios":{"current_ratio":{"value":21.68726491133799},"quick_ratio":{"value":21.68726491133799},"net_profit_margin":{"value":0.35298634607539653},"roa":{"value":0.3238732688962769},"roe":{"value":0.33771063868864504},"debt_to_equity":{"value":0.04272464300472933,"negative_equity":false},"interest_coverage":{"value":1051.7142857142858},"asset_turnover":{"value":0.9175235033796428},"altman_z_score":{"value":13.173366149804696},"roce":{"value":0.33803204922172736}},"source_ids":{"financial_statement_id":"2187559","income_statement_id":"2187559","balance_sheet_id":"2187559"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":31259,"cogs":29215,"gross_prof":2044,"admin_exp":890,"oth_op_rev":4578,"interest_expenses":113,"income_before_income_taxes":5619,"income_after_income_taxes":5619,"net_income":5619},"balance_data":{"cash":10036,"accounts_receivable":12088,"cur_assets":22124,"fixed_assets":8311,"non_cur_assets":8311,"assets":30435,"cur_liab":1587,"equity":28848,"equities":30435},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",29215,29215,false],["net_turnover_source","gross_profit_calc",2044,2044,false],["gross_profit_calc","admin_exp",890,890,false],["gross_profit_calc","ebit_calc",1154,1154,false],["other_op_rev_source","ebit_calc",4578,4578,false]]}},"financial_ratios":{"current_ratio":{"value":13.940768746061751},"quick_ratio":{"value":13.940768746061751},"net_profit_margin":{"value":0.17975623020570075},"roa":{"value":0.18462296697880728},"roe":{"value":0.19477953410981697},"debt_to_equity":{"value":0.055012479201331115,"negative_equity":false},"interest_coverage":{"value":50.72566371681416},"asset_turnover":{"value":1.027074092327912},"altman_z_score":{"value":10.531463678302918},"roce":{"value":0.19869661674986133}},"source_ids":{"financial_statement_id":"1958867","income_statement_id":"1958867","balance_sheet_id":"1958867"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":30325,"cogs":40958,"gross_prof":-10633,"admin_exp":489,"oth_op_rev":591,"oth_op_exp":3,"interest_expenses":123,"income_before_income_taxes":-10657,"income_after_income_taxes":-10657,"net_income":-10657},"balance_data":{"cash":2728,"accounts_receivable":12026,"cur_assets":14754,"fixed_assets":11564,"non_cur_assets":11564,"assets":26318,"cur_liab":3089,"equity":23229,"equities":26318},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",40958,40958,false],["net_turnover_source","gross_profit_calc",10633,-10633,true],["gross_profit_calc","admin_exp",489,489,false],["gross_profit_calc","other_op_exp_exp",3,3,false],["gross_profit_calc","ebit_calc",11125,-11125,true]]}},"financial_ratios":{"current_ratio":{"value":4.776303010683069},"quick_ratio":{"value":4.776303010683069},"net_profit_margin":{"value":-0.3514262159934048},"roa":{"value":-0.4049319857132001},"roe":{"value":-0.45877997330922554},"debt_to_equity":{"value":0.13298032631624263,"negative_equity":false},"interest_coverage":{"value":-85.64227642276423},"asset_turnover":{"value":1.1522532107302987},"altman_z_score":{"value":4.130091544139363},"roce":{"value":-0.453484868052865}},"source_ids":{"financial_statement_id":"1822008","income_statement_id":"1822008","balance_sheet_id":"1822008"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":36200,"cogs":27345,"gross_prof":8855,"admin_exp":359,"oth_op_rev":13848,"interest_expenses":497,"income_before_income_taxes":21847,"income_after_income_taxes":21847,"net_income":21847},"balance_data":{"cash":11117,"accounts_receivable":11205,"cur_assets":22322,"fixed_assets":14816,"non_cur_assets":14816,"assets":37138,"cur_liab":3252,"equity":33886,"equities":37138},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",27345,27345,false],["net_turnover_source","gross_profit_calc",8855,8855,false],["gross_profit_calc","admin_exp",359,359,false],["gross_profit_calc","ebit_calc",8496,8496,false],["other_op_rev_source","ebit_calc",13848,13848,false]]}},"financial_ratios":{"current_ratio":{"value":6.864083640836409},"quick_ratio":{"value":6.864083640836409},"net_profit_margin":{"value":0.6035082872928177},"roa":{"value":0.5882653885508105},"roe":{"value":0.64472053355368},"debt_to_equity":{"value":0.09596883668771763,"negative_equity":false},"interest_coverage":{"value":44.95774647887324},"asset_turnover":{"value":0.9747428509882061},"altman_z_score":{"value":8.35953876426588},"roce":{"value":0.6593873576108127}},"source_ids":{"financial_statement_id":"1450582","income_statement_id":"1450582","balance_sheet_id":"1450582"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":30133,"cogs":22820,"gross_prof":7313,"admin_exp":179,"oth_op_rev":1527,"interest_expenses":2,"income_before_income_taxes":8659,"income_after_income_taxes":8659,"net_income":8659},"balance_data":{"cash":5169,"accounts_receivable":8359,"cur_assets":13528,"assets":13528,"cur_liab":1489,"equity":12039,"equities":13528},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",22820,22820,false],["net_turnover_source","gross_profit_calc",7313,7313,false],["gross_profit_calc","admin_exp",179,179,false],["gross_profit_calc","ebit_calc",7134,7134,false],["other_op_rev_source","ebit_calc",1527,1527,false]]}},"financial_ratios":{"current_ratio":{"value":9.085292142377435},"quick_ratio":{"value":9.085292142377435},"net_profit_margin":{"value":0.2873593734443965},"roa":{"value":0.6400798344175045},"roe":{"value":0.7192457845335991},"debt_to_equity":{"value":0.12368136888445884,"negative_equity":false},"interest_coverage":{"value":4330.5},"asset_turnover":{"value":2.227454169130692},"altman_z_score":{"value":8.99986298661106},"roce":{"value":0.7194119112883129}},"source_ids":{"financial_statement_id":"1307719","income_statement_id":"1307719","balance_sheet_id":"1307719"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"4.10","0.42","3.67",2,"***","***"],[2023,"5.09","1.40","3.69",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.71","0.31","0.4",2,"***","***"],["2026. gada 1. ceturksnis","1.66","0.60","1.06",2,"***","***"],["2025. gada 4. ceturksnis","0.63","0.00","0.63",3,"205.34","~ 183.78"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2021-12-06"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,0,"EUR"],[2021,1,"EUR"],[2022,1,"EUR"],[2023,2,"EUR"],[2024,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-10-17"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV36ZZZ44103131928","K","SIA","2019-10-25","Ādažu nov., Ādaži, Gaujas iela 11 - 28",2164,117823567,100016501,100003823,"0804400"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0148  ","023200","Ādaži","4.10","0.42","3.67",2],[2023,"sabiedrība ar ierobežotu atbildību","0149  ","023200","Ādaži","5.09","1.40","3.69",2]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ĀDAŽU MEDUS SIA","2025. gada 4. ceturksnis","0.63","0.00","0.00","0.00","0.63","3"],["ĀDAŽU MEDUS SIA","2026. gada 1. ceturksnis","1.66","0.00","0.00","0.60","1.06","2"],["ĀDAŽU MEDUS SIA","2026. gada 2. ceturksnis","0.71","0.0","0.0","0.31","0.4","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","interest_expenses","oth_op_exp"],"data":[[11424,10800,624,44,580,580,580,null,null,null],[30133,22820,7313,179,8659,8659,8659,1527,2,null],[36200,27345,8855,359,21847,21847,21847,13848,497,null],[30325,40958,-10633,489,-10657,-10657,-10657,591,123,3],[31259,29215,2044,890,5619,5619,5619,4578,113,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_assets"],"data":[[3195,130,3325,3325,45,3280,3325,null,null],[5169,8359,13528,13528,1489,12039,13528,null,null],[11117,11205,22322,37138,3252,33886,37138,14816,14816],[2728,12026,14754,26318,3089,23229,26318,11564,11564],[10036,12088,22124,30435,1587,28848,30435,8311,8311]]}}}