{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103132232","dati_atjaunoti":"2026-11-12","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103132232"},"registration_number":"44103132232","company_name":"SIA \"IMEDCO AG\"","company_type":"SIA","registered_date":"2019-10-29","area_of_activity":{"nace_code":"7499","nace_description":"Citur neklasificēti pārējie profesionālie, zinātniskie un tehniskie pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,122360,22931,351980,6,"EUR"],[2024,731628,312680,377779,17,"EUR"],[2023,388065,12678,42567,13,"EUR"],[2022,64798,155,7473,5,"EUR"],[2021,0,-1051,2949,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":122360,"cogs":9029,"gross_prof":113331,"admin_exp":18735,"oth_op_exp":71666,"other_interest_revenues":1,"income_before_income_taxes":22931,"income_after_income_taxes":22931,"net_income":22931},"balance_data":{"fixed_assets":351980,"non_cur_assets":351980,"assets":351980,"cur_liab":587,"equity":351393,"equities":351980},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",9029,9029,false],["net_turnover_source","gross_profit_calc",113331,113331,false],["gross_profit_calc","admin_exp",18735,18735,false],["gross_profit_calc","other_op_exp_exp",71666,71666,false],["gross_profit_calc","ebit_calc",22930,22930,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.187406015037594},"roa":{"value":0.06514858798795387},"roe":{"value":0.06525741833218078},"debt_to_equity":{"value":0.0016704942898691777,"negative_equity":false},"asset_turnover":{"value":0.3476333882606966},"altman_z_score":{"value":252.81633592625624},"roce":{"value":0.06525741833218078}},"source_ids":{"financial_statement_id":"2338126","income_statement_id":"2338126","balance_sheet_id":"2338126"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":731628,"cogs":60305,"gross_prof":671323,"sell_exp":413,"admin_exp":392625,"oth_op_rev":34395,"income_before_income_taxes":312680,"income_after_income_taxes":312680,"net_income":312680},"balance_data":{"cash":16557,"accounts_receivable":361222,"cur_assets":377779,"assets":377779,"cur_liab":49317,"equity":328462,"equities":377779},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",60305,60305,false],["net_turnover_source","gross_profit_calc",671323,671323,false],["gross_profit_calc","selling_exp",413,413,false],["gross_profit_calc","admin_exp",392625,392625,false],["gross_profit_calc","ebit_calc",278285,278285,false]]}},"financial_ratios":{"current_ratio":{"value":7.660218585883164},"quick_ratio":{"value":7.660218585883164},"net_profit_margin":{"value":0.42737566085497003},"roa":{"value":0.8276796751539921},"roe":{"value":0.9519518239552826},"debt_to_equity":{"value":0.15014522227837618,"negative_equity":false},"asset_turnover":{"value":1.9366560872891294},"altman_z_score":{"value":8.661503612444497},"roce":{"value":0.9519518239552826}},"source_ids":{"financial_statement_id":"2069793","income_statement_id":"2069793","balance_sheet_id":"2069793"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":388065,"cogs":56494,"gross_prof":331571,"sell_exp":313597,"oth_op_exp":5296,"income_before_income_taxes":12678,"income_after_income_taxes":12678,"net_income":12678},"balance_data":{"cash":23,"accounts_receivable":13027,"inventories":29040,"cur_assets":42090,"fixed_assets":477,"non_cur_assets":477,"assets":42567,"cur_liab":26786,"equity":15781,"equities":42567},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",56494,56494,false],["net_turnover_source","gross_profit_calc",331571,331571,false],["gross_profit_calc","selling_exp",313597,313597,false],["gross_profit_calc","other_op_exp_exp",5296,5296,false],["gross_profit_calc","ebit_calc",12678,12678,false]]}},"financial_ratios":{"current_ratio":{"value":1.5713432390054507},"quick_ratio":{"value":0.48719480325543196},"net_profit_margin":{"value":0.032669784701016585},"roa":{"value":0.2978363521037423},"roe":{"value":0.8033711425131487},"debt_to_equity":{"value":1.6973575819022875,"negative_equity":false},"asset_turnover":{"value":9.116569173303263},"altman_z_score":{"value":10.842949137504657},"roce":{"value":0.8033711425131487}},"source_ids":{"financial_statement_id":"1901733","income_statement_id":"1901733","balance_sheet_id":"1901733"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":64798,"gross_prof":64798,"sell_exp":64235,"oth_op_exp":408,"income_before_income_taxes":155,"income_after_income_taxes":155,"net_income":155},"balance_data":{"cash":2633,"inventories":4840,"cur_assets":7473,"assets":7473,"cur_liab":4369,"equity":3104,"equities":7473},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",64798,64798,false],["gross_profit_calc","selling_exp",64235,64235,false],["gross_profit_calc","other_op_exp_exp",408,408,false],["gross_profit_calc","ebit_calc",155,155,false],["ebit_calc","ebt_calc",155,155,false]]}},"financial_ratios":{"current_ratio":{"value":1.7104600595101853},"quick_ratio":{"value":0.6026550698100251},"net_profit_margin":{"value":0.002392049137319053},"roa":{"value":0.020741335474374414},"roe":{"value":0.04993556701030928},"debt_to_equity":{"value":1.4075386597938144,"negative_equity":false},"asset_turnover":{"value":8.670948748829119},"altman_z_score":{"value":9.66606952634581},"roce":{"value":0.04993556701030928}},"source_ids":{"financial_statement_id":"1735688","income_statement_id":"1735688","balance_sheet_id":"1735688"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":237,"oth_op_exp":814,"income_before_income_taxes":-1051,"income_after_income_taxes":-1051,"net_income":-1051},"balance_data":{"cash":2949,"cur_assets":2949,"assets":2949,"equity":2949,"equities":2949},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",237,237,false],["gross_profit_calc","other_op_exp_exp",814,814,false],["gross_profit_calc","ebit_calc",1051,-1051,true],["ebit_calc","ebt_calc",1051,-1051,true],["ebt_calc","net_income_final",1051,-1051,true]]}},"financial_ratios":{"roa":{"value":-0.356391997287216},"roe":{"value":-0.356391997287216},"debt_to_equity":{"negative_equity":false},"altman_z_score":{"value":0.4566900644286198},"roce":{"value":-0.356391997287216}},"source_ids":{"financial_statement_id":"1425453","income_statement_id":"1425453","balance_sheet_id":"1425453"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"C","Skaidrojums":"Pārkāpumi saistību izpildē","Informacijas_atjaunosanas_datums":"11.11.2026"},"pvn":{"Aktivs":"nav","Registrets":" 08.12.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 06.07.2026 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,116.05,23.07,53.22,16,"813.11","~ 658.10"],[2023,48.75,9.58,19.67,9,"534.26","~ 478.16"],[2022,2.29,0.82,1.34,1,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":53.22,"employees":16,"gross_salary_raw":813.1050161337636,"gross_salary_formatted":"813.11","net_salary_formatted":"~ 658.10","vsaoi_employee_part":"85.38","non_taxable_minimum":"379.57","iin_part":"69.63","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":53.22,"employees":16,"gross_salary_raw":813.1050161337636,"gross_salary_formatted":"813.11","net_salary_formatted":"~ 658.10","vsaoi_employee_part":"85.38","non_taxable_minimum":"379.57","iin_part":"69.63","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",4000,"EUR","2019-10-29"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,0,"EUR"],[2021,0,"EUR"],[2022,5,"EUR"],[2023,13,"EUR"],[2024,17,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-09-20"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2022-09-29","SIA pavasara 42"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV73ZZZ44103132232","K","SIA","2019-10-29","Ogres nov., Ikšķile, Kraujas iela 1",5052,102155148,100016688,100003487]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","date_from","case_number","institution_identifier","institution_name"],"data":[["PROHIBITION","Aizliegums","2025-03-24","30.4/17.19.1/32068",1000384275,"VID Nodokļu nomaksas veicināšanas pārvaldes Pirmā juridisko personu parādu atgūšanas daļa"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7499","040200","Ikšķile",116.05,23.07,53.22,16],[2023,"sabiedrība ar ierobežotu atbildību","4329","040200","Ikšķile",48.75,9.58,19.67,9],[2022,"sabiedrība ar ierobežotu atbildību","4329  ","040200","Ikšķile",2.29,0.82,1.34,1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 08.12.2022 ","nav","nav"," 06.07.2026 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["C","Pārkāpumi saistību izpildē","11.11.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["IMEDCO AG SIA","2026. gada 3. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"],["IMEDCO AG SIA","2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"],["IMEDCO AG SIA","2026. gada 1. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"],["IMEDCO AG SIA","2025. gada 4. ceturksnis","0.00","0.00","0.00","0.00","0.00","0"]]}}}