{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103133346","dati_atjaunoti":"2026-11-02","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103133346"},"registration_number":"44103133346","company_name":"SIA \"Heinike Nams\"","company_type":"SIA","registered_date":"2019-11-11","area_of_activity":{"nace_code":"5510","nace_description":"Izmitināšana viesnīcās un līdzīgās apmešanās vietās"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,994548,12121,11899937,21,"EUR"],[2024,949160,-59339,12018582,20,"EUR"],[2023,781217,-515205,6437414,18,"EUR"],[2022,219947,-322209,6116024,9,"EUR"],[2021,0,-233297,4870666,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":21,"type_from_db":"UGP"},"income_data":{"net_turnover":994548,"cogs":667472,"gross_prof":327076,"sell_exp":39182,"admin_exp":138861,"oth_op_rev":27932,"oth_op_exp":16140,"interest_expenses":147408,"income_before_income_taxes":13417,"provision_for_income_taxes":1296,"income_after_income_taxes":12121,"net_income":12121},"balance_data":{"cash":181671,"accounts_receivable":39270,"inventories":19619,"cur_assets":240560,"fixed_assets":11648652,"intangible_assets":10725,"non_cur_assets":11659377,"assets":11899937,"cur_liab":100371,"non_cur_liab":7380953,"equity":4418613,"equities":11899937},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",667472,667472,false],["net_turnover_source","gross_profit_calc",327076,327076,false],["gross_profit_calc","selling_exp",39182,39182,false],["gross_profit_calc","admin_exp",138861,138861,false],["gross_profit_calc","other_op_exp_exp",16140,16140,false]]}},"financial_ratios":{"current_ratio":{"value":2.3967082125315082},"quick_ratio":{"value":2.2012433870341033},"net_profit_margin":{"value":0.01218744595534856},"roa":{"value":0.0010185768210369517},"roe":{"value":0.0027431685010658323},"debt_to_equity":{"value":1.6931385482276904,"negative_equity":false},"interest_coverage":{"value":1.0910194833387605},"asset_turnover":{"value":0.0835759046455456},"altman_z_score":{"value":0.6964088665992019},"roce":{"value":0.01362973858530051}},"source_ids":{"financial_statement_id":"2244774","income_statement_id":"2244774","balance_sheet_id":"2244774"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":949160,"cogs":821154,"gross_prof":128006,"sell_exp":19432,"admin_exp":109098,"oth_op_rev":42523,"oth_op_exp":14723,"interest_expenses":86587,"income_before_income_taxes":-59311,"provision_for_income_taxes":28,"income_after_income_taxes":-59339,"net_income":-59339},"balance_data":{"cash":144414,"accounts_receivable":44458,"inventories":17497,"cur_assets":206369,"fixed_assets":11795029,"intangible_assets":17184,"non_cur_assets":11812213,"assets":12018582,"cur_liab":90959,"non_cur_liab":7418291,"equity":4509332,"equities":12018582},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",821154,821154,false],["net_turnover_source","gross_profit_calc",128006,128006,false],["gross_profit_calc","selling_exp",19432,19432,false],["gross_profit_calc","admin_exp",109098,109098,false],["gross_profit_calc","other_op_exp_exp",14723,14723,false]]}},"financial_ratios":{"current_ratio":{"value":2.2688134214316342},"quick_ratio":{"value":2.0764520278367176},"net_profit_margin":{"value":-0.06251738379198449},"roa":{"value":-0.004937271302055434},"roe":{"value":-0.013159155280649107},"debt_to_equity":{"value":1.6652688247394514,"negative_equity":false},"interest_coverage":{"value":0.3150126462401977},"asset_turnover":{"value":0.07897437484721576},"altman_z_score":{"value":0.6627559186275604},"roce":{"value":0.002286792598994787}},"source_ids":{"financial_statement_id":"2055092","income_statement_id":"2055092","balance_sheet_id":"2055092"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":781217,"cogs":552531,"gross_prof":228686,"sell_exp":28381,"admin_exp":28443,"oth_op_rev":95,"oth_op_exp":38402,"interest_expenses":648760,"income_before_income_taxes":-515205,"income_after_income_taxes":-515205,"net_income":-515205},"balance_data":{"cash":128320,"accounts_receivable":71453,"inventories":94557,"cur_assets":294330,"fixed_assets":6119022,"intangible_assets":24062,"non_cur_assets":6143084,"assets":6437414,"cur_liab":112569,"non_cur_liab":7576307,"equity":-1251462,"equities":6437414},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",552531,552531,false],["net_turnover_source","gross_profit_calc",228686,228686,false],["gross_profit_calc","selling_exp",28381,28381,false],["gross_profit_calc","admin_exp",28443,28443,false],["gross_profit_calc","other_op_exp_exp",38402,38402,false]]}},"financial_ratios":{"current_ratio":{"value":2.6146630066892307},"quick_ratio":{"value":1.7746715347919944},"net_profit_margin":{"value":-0.6594902568684501},"roa":{"value":-0.08003291383776157},"roe":{"value":0.4116824961525},"debt_to_equity":{"value":-6.143914877159674,"negative_equity":true},"interest_coverage":{"value":0.2058619520315679},"asset_turnover":{"value":0.12135571830551833},"altman_z_score":{"value":-0.027203380204451122},"roce":{"value":0.02111593248530201}},"source_ids":{"financial_statement_id":"1934861","income_statement_id":"1934861","balance_sheet_id":"1934861"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":219947,"cogs":183408,"gross_prof":36539,"admin_exp":26236,"oth_op_rev":8992,"oth_op_exp":18258,"interest_expenses":323225,"income_before_income_taxes":-322188,"provision_for_income_taxes":21,"income_after_income_taxes":-322209,"net_income":-322209},"balance_data":{"cash":38721,"accounts_receivable":23600,"inventories":410793,"cur_assets":473114,"fixed_assets":5606070,"intangible_assets":36840,"non_cur_assets":5642910,"assets":6116024,"cur_liab":121203,"non_cur_liab":6664832,"equity":-670011,"equities":6116024},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",183408,183408,false],["net_turnover_source","gross_profit_calc",36539,36539,false],["gross_profit_calc","admin_exp",26236,26236,false],["gross_profit_calc","other_op_exp_exp",18258,18258,false],["gross_profit_calc","ebit_calc",7955,-7955,true]]}},"financial_ratios":{"current_ratio":{"value":3.9034842371888483},"quick_ratio":{"value":0.5141869425674283},"net_profit_margin":{"value":-1.4649392808267445},"roa":{"value":-0.05268275598656905},"roe":{"value":0.480901059833346},"debt_to_equity":{"value":-10.12824416315553,"negative_equity":true},"interest_coverage":{"value":0.0032082914378528888},"asset_turnover":{"value":0.035962416105626796},"altman_z_score":{"value":-0.05658423486601318},"roce":{"value":0.00017298264618743412}},"source_ids":{"financial_statement_id":"1747344","income_statement_id":"1747344","balance_sheet_id":"1747344"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":14810,"gross_prof":-14810,"admin_exp":9907,"oth_op_rev":20653,"oth_op_exp":13864,"interest_expenses":215369,"income_before_income_taxes":-233297,"income_after_income_taxes":-233297,"net_income":-233297},"balance_data":{"cash":37493,"accounts_receivable":59719,"cur_assets":97212,"fixed_assets":4766460,"intangible_assets":6994,"non_cur_assets":4773454,"assets":4870666,"cur_liab":64305,"non_cur_liab":5154152,"equity":-347791,"equities":4870666},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",14810,14810,false],["net_turnover_source","gross_profit_calc",14810,-14810,true],["gross_profit_calc","admin_exp",9907,9907,false],["gross_profit_calc","other_op_exp_exp",13864,13864,false],["gross_profit_calc","ebit_calc",38581,-38581,true]]}},"financial_ratios":{"current_ratio":{"value":1.5117331467226498},"quick_ratio":{"value":1.5117331467226498},"roa":{"value":-0.04789837775778508},"roe":{"value":0.670796541601134},"debt_to_equity":{"value":-15.004577461751454,"negative_equity":true},"interest_coverage":{"value":-0.08324317798754695},"altman_z_score":{"value":-0.09506379555213673},"roce":{"value":-0.0037300568975156046}},"source_ids":{"financial_statement_id":"1413160","income_statement_id":"1413160","balance_sheet_id":"1413160"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 05.12.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"200.71","48.27","102.21",19,"1 315.02","~ 978.86"],[2023,"99.88","27.21","63.00",17,"905.91","~ 717.41"],[2022," -116.09","12.83","25.39",8,"775.83","~ 597.91"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","92.07","13.06","29.92",19,"1 539.78","~ 1 166.94"],["2026. gada 2. ceturksnis","50.51","10.66","25.51",18,"1 385.77","~ 1 064.24"],["2026. gada 1. ceturksnis","51.39","10.90","25.74",18,"1 398.26","~ 1 072.57"],["2025. gada 4. ceturksnis","66.33","10.94","25.62",19,"1 318.49","~ 1 009.19"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":102.21,"employees":19,"gross_salary_raw":1315.0175232743047,"gross_salary_formatted":"1 315.02","net_salary_formatted":"~ 978.86","vsaoi_employee_part":"138.08","non_taxable_minimum":"186.53","iin_part":"198.08","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":102.21,"employees":19,"gross_salary_raw":1315.0175232743047,"gross_salary_formatted":"1 315.02","net_salary_formatted":"~ 978.86","vsaoi_employee_part":"138.08","non_taxable_minimum":"186.53","iin_part":"198.08","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2019-11-11"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,2,"EUR"],[2024,20,"EUR"],[2025,21,"EUR"],[2019,2,"EUR"],[2021,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-10-28"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV65ZZZ44103133346","K","SIA","2019-11-11","Rīga, Emīlijas Benjamiņas iela 8",1050,101832512,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5510  ","010093","Latgales priekšpilsēta","200.71","48.27","102.21",19],[2023,"sabiedrība ar ierobežotu atbildību","5510  ","010093","Latgales priekšpilsēta","99.88","27.21","63.00",17],[2022,"sabiedrība ar ierobežotu atbildību","5510  ","010093","Latgales priekšpilsēta"," -116.09","12.83","25.39",8]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 05.12.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["HEINIKE NAMS SIA","2026. gada 3. ceturksnis","92.07","49.08","0.0","13.06","29.92","19"],["HEINIKE NAMS SIA","2026. gada 2. ceturksnis","50.51","13.89","0.0","10.66","25.51","18"],["HEINIKE NAMS SIA","2026. gada 1. ceturksnis","51.39","13.70","0.00","10.90","25.74","18"],["HEINIKE NAMS SIA","2025. gada 4. ceturksnis","66.33","29.75","0.00","10.94","25.62","19"]]}}}