{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103133577","dati_atjaunoti":"2026-08-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"44103133577","company_name":"Sabiedrība ar ierobežotu atbildību \"Toys Family\"","company_type":"SIA","registered_date":"2019-11-12","area_of_activity":{"nace_code":"3240","nace_description":"Spēļu un rotaļlietu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,120393,-22640,32470,5,"EUR"],[2024,97250,-13045,8339,5,"EUR"],[2023,84536,-40208,23761,5,"EUR"],[2022,191443,-8154,67587,11,"EUR"],[2021,250979,14471,86217,11,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":120393,"cogs":115178,"gross_prof":5215,"sell_exp":14552,"admin_exp":12070,"oth_op_exp":1221,"income_before_income_taxes":-22628,"provision_for_income_taxes":12,"income_after_income_taxes":-22640,"net_income":-22640},"balance_data":{"cash":4,"accounts_receivable":7609,"inventories":2,"cur_assets":7615,"fixed_assets":24855,"non_cur_assets":24855,"assets":32470,"cur_liab":80021,"equity":-47551,"equities":32470},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",115178,115178,false],["net_turnover_source","gross_profit_calc",5215,5215,false],["gross_profit_calc","selling_exp",14552,14552,false],["gross_profit_calc","admin_exp",12070,12070,false],["gross_profit_calc","other_op_exp_exp",1221,1221,false]]}},"financial_ratios":{"current_ratio":{"value":0.09516251983854239},"quick_ratio":{"value":0.09513752639932017},"net_profit_margin":{"value":-0.18805080029569826},"roa":{"value":-0.697259008315368},"roe":{"value":0.47612037601732876},"debt_to_equity":{"value":-1.682845786629093,"negative_equity":true},"asset_turnover":{"value":3.7078226054819834},"altman_z_score":{"value":-1.5536665799854124},"roce":{"value":0.47586801539399803}},"source_ids":{"financial_statement_id":"2336492","income_statement_id":"2336492","balance_sheet_id":"2336492"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":97250,"cogs":68206,"gross_prof":29044,"sell_exp":25962,"admin_exp":16161,"oth_op_rev":879,"oth_op_exp":845,"income_before_income_taxes":-13045,"income_after_income_taxes":-13045,"net_income":-13045},"balance_data":{"cash":16,"accounts_receivable":8323,"cur_assets":8339,"assets":8339,"cur_liab":33250,"equity":-24911,"equities":8339},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",68206,68206,false],["net_turnover_source","gross_profit_calc",29044,29044,false],["gross_profit_calc","selling_exp",25962,25962,false],["gross_profit_calc","admin_exp",16161,16161,false],["gross_profit_calc","other_op_exp_exp",845,845,false]]}},"financial_ratios":{"current_ratio":{"value":0.250796992481203},"quick_ratio":{"value":0.250796992481203},"net_profit_margin":{"value":-0.1341388174807198},"roa":{"value":-1.5643362513490826},"roe":{"value":0.5236642447111718},"debt_to_equity":{"value":-1.3347517161093492,"negative_equity":true},"asset_turnover":{"value":11.662069792541072},"altman_z_score":{"value":1.7915682180748664},"roce":{"value":0.5236642447111718}},"source_ids":{"financial_statement_id":"2087856","income_statement_id":"2087856","balance_sheet_id":"2087856"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":84536,"cogs":97935,"gross_prof":-13399,"sell_exp":11726,"admin_exp":18161,"oth_op_rev":4507,"oth_op_exp":1425,"interest_expenses":4,"income_before_income_taxes":-40208,"income_after_income_taxes":-40208,"net_income":-40208},"balance_data":{"cash":2501,"accounts_receivable":21260,"cur_assets":23761,"assets":23761,"cur_liab":35627,"equity":-11866,"equities":23761},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",97935,97935,false],["net_turnover_source","gross_profit_calc",13399,-13399,true],["gross_profit_calc","selling_exp",11726,11726,false],["gross_profit_calc","admin_exp",18161,18161,false],["gross_profit_calc","other_op_exp_exp",1425,1425,false]]}},"financial_ratios":{"current_ratio":{"value":0.6669379964633565},"quick_ratio":{"value":0.6669379964633565},"net_profit_margin":{"value":-0.4756316835431059},"roa":{"value":-1.6921846723622742},"roe":{"value":3.3885049721894487},"debt_to_equity":{"value":-3.0024439575257036,"negative_equity":true},"interest_coverage":{"value":-10051},"asset_turnover":{"value":3.5577627204242246},"altman_z_score":{"value":-2.627379160461864},"roce":{"value":3.388167874599697}},"source_ids":{"financial_statement_id":"2087846","income_statement_id":"2087846","balance_sheet_id":"2087846"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":191443,"cogs":108688,"gross_prof":82755,"sell_exp":52565,"admin_exp":37532,"oth_op_rev":2056,"oth_op_exp":2848,"interest_expenses":20,"income_before_income_taxes":-8154,"income_after_income_taxes":-8154,"net_income":-8154},"balance_data":{"cash":16,"accounts_receivable":34518,"inventories":33053,"cur_assets":67587,"assets":67587,"cur_liab":39245,"equity":28342,"equities":67587},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",108688,108688,false],["net_turnover_source","gross_profit_calc",82755,82755,false],["gross_profit_calc","selling_exp",52565,52565,false],["gross_profit_calc","admin_exp",37532,37532,false],["gross_profit_calc","other_op_exp_exp",2848,2848,false]]}},"financial_ratios":{"current_ratio":{"value":1.722181169575742},"quick_ratio":{"value":0.8799592304752197},"net_profit_margin":{"value":-0.042592312072000545},"roa":{"value":-0.12064450264104044},"roe":{"value":-0.28770023286994567},"debt_to_equity":{"value":1.384694093571378,"negative_equity":false},"interest_coverage":{"value":-406.7},"asset_turnover":{"value":2.8325417609895394},"altman_z_score":{"value":3.4121190266975687},"roce":{"value":-0.2869945663679345}},"source_ids":{"financial_statement_id":"1948796","income_statement_id":"1948796","balance_sheet_id":"1948796"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":250979,"cogs":182091,"gross_prof":68888,"sell_exp":11969,"admin_exp":40516,"oth_op_rev":64,"oth_op_exp":1996,"income_before_income_taxes":14471,"income_after_income_taxes":14471,"net_income":14471},"balance_data":{"cash":5682,"accounts_receivable":45244,"inventories":34373,"cur_assets":85299,"fixed_assets":918,"non_cur_assets":918,"assets":86217,"cur_liab":49721,"equity":36496,"equities":86217},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",182091,182091,false],["net_turnover_source","gross_profit_calc",68888,68888,false],["gross_profit_calc","selling_exp",11969,11969,false],["gross_profit_calc","admin_exp",40516,40516,false],["gross_profit_calc","other_op_exp_exp",1996,1996,false]]}},"financial_ratios":{"current_ratio":{"value":1.7155527845377205},"quick_ratio":{"value":1.0242352325978963},"net_profit_margin":{"value":0.05765821044788608},"roa":{"value":0.16784392869155734},"roe":{"value":0.3965092064883823},"debt_to_equity":{"value":1.362368478737396,"negative_equity":false},"asset_turnover":{"value":2.9110152290151596},"altman_z_score":{"value":4.389384068029491},"roce":{"value":0.3965092064883823}},"source_ids":{"financial_statement_id":"1423889","income_statement_id":"1423889","balance_sheet_id":"1423889"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"23.07.2026"},"pvn":{"Aktivs":"ir","Registrets":" 07.02.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"11.50","2.42","11.86",5,"579.84","~ 509.02"],[2023,"18.26","2.18","18.65",4,"1 139.75","~ 866.85"],[2022,"30.43","7.87","26.86",10,"656.60","~ 524.46"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","2.25","0.66","4.55",5,"889.80","~ 723.35"],["2026. gada 1. ceturksnis","2.55","0.81","3.55",5,"694.24","~ 592.95"],["2025. gada 4. ceturksnis","5.47","0.25","3.12",6,"508.46","~ 455.07"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.86,"employees":5,"gross_salary_raw":579.8376845604772,"gross_salary_formatted":"579.84","net_salary_formatted":"~ 509.02","vsaoi_employee_part":"60.88","non_taxable_minimum":"469.29","iin_part":"9.93","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2019-11-12"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,6,"EUR"],[2020,11,"EUR"],[2021,11,"EUR"],[2022,11,"EUR"],[2023,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-11-05"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV36ZZZ44103133577","K","SIA","2019-11-12","Tukuma nov., Smārdes pag., \"Kociņi\"",3129,105392090,100016710,905182]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3240  ","052540","Smārdes pag.","11.50","2.42","11.86",5],[2023,"sabiedrība ar ierobežotu atbildību","3240  ","052540","Smārdes pag.","18.26","2.18","18.65",4],[2022,"sabiedrība ar ierobežotu atbildību","3240  ","052540","Smārdes pag.","30.43","7.87","26.86",10]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 07.02.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","23.07.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["TOYS FAMILY SIA","2025. gada 4. ceturksnis","5.47","4.46","2.70","0.25","3.12","6"],["TOYS FAMILY SIA","2026. gada 1. ceturksnis","2.55","1.94","3.99","0.81","3.55","5"],["TOYS FAMILY SIA","2026. gada 2. ceturksnis","2.25","0.0","2.96","0.66","4.55","5"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","oth_op_exp","provision_for_income_taxes","interest_expenses"],"data":[[24910,412,24498,1018,4132,19348,19348,19348,null,null,null,null],[140840,86800,54040,11444,38696,571,-123,-123,29,3358,694,null],[250979,182091,68888,11969,40516,14471,14471,14471,64,1996,null,null],[191443,108688,82755,52565,37532,-8154,-8154,-8154,2056,2848,null,20],[84536,97935,-13399,11726,18161,-40208,-40208,-40208,4507,1425,null,4]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_assets","non_cur_liab"],"data":[[1072,25023,2446,28541,28541,6393,22148,28541,null,null,null],[1043,22973,32007,56023,57859,34902,22025,57859,1836,1836,932],[5682,45244,34373,85299,86217,49721,36496,86217,918,918,null],[16,34518,33053,67587,67587,39245,28342,67587,null,null,null],[2501,21260,null,23761,23761,35627,-11866,23761,null,null,null]]}}}