{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103135099","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103135099"},"registration_number":"44103135099","company_name":"SIA BOSCO STUDIO","company_type":"SIA","registered_date":"2019-12-02","area_of_activity":{"nace_code":"3100","nace_description":"Mēbeļu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,566962,37899,135074,12,"EUR"],[2024,291834,11544,117871,11,"EUR"],[2023,182057,-20996,44397,11,"EUR"],[2022,525856,78012,93078,11,"EUR"],[2021,88471,-62001,77604,8,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":566962,"cogs":476814,"gross_prof":90148,"sell_exp":18650,"admin_exp":4002,"oth_op_exp":372,"income_before_income_taxes":67124,"provision_for_income_taxes":9955,"income_after_income_taxes":57169,"extra_dividends":19270,"net_income":37899},"balance_data":{"cash":20109,"accounts_receivable":8540,"inventories":99098,"cur_assets":127747,"fixed_assets":6624,"intangible_assets":703,"non_cur_assets":7327,"assets":135074,"cur_liab":94375,"equity":40699,"equities":135074},"cash_flow_data":{"cfo_dm_cust":640994,"cfo_dm_supp":-631171,"cfo_dm_op":9823,"cfo_dm_tax":-5063,"cfo_dm_net":4760,"cfi_acq_fa":-6402,"cfi_net":-6402,"cff_ln_rcv":3750,"cff_ln_repay":-2900,"cff_div_pd":-39818,"cff_net":-38968,"net_increase":-40610,"at_beginning_of_year":60719,"at_end_of_year":20109},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",476814,476814,false],["net_turnover_source","gross_profit_calc",90148,90148,false],["gross_profit_calc","selling_exp",18650,18650,false],["gross_profit_calc","admin_exp",4002,4002,false],["gross_profit_calc","other_op_exp_exp",372,372,false]]}},"financial_ratios":{"current_ratio":{"value":1.3536105960264901},"quick_ratio":{"value":0.3035655629139073},"net_profit_margin":{"value":0.0668457498033378},"roa":{"value":0.2805795341812636},"roe":{"value":0.9312022408412983},"debt_to_equity":{"value":2.3188530430723113,"negative_equity":false},"asset_turnover":{"value":4.197417711772806},"altman_z_score":{"value":6.346500938405017},"roce":{"value":1.6492788520602473}},"source_ids":{"financial_statement_id":"2133294","income_statement_id":"2133294","balance_sheet_id":"2133294","cash_flow_statement_id":"2133294"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":291834,"cogs":266051,"gross_prof":25783,"sell_exp":8546,"admin_exp":3436,"oth_op_rev":248,"oth_op_exp":305,"income_before_income_taxes":13744,"provision_for_income_taxes":2200,"income_after_income_taxes":11544,"net_income":11544},"balance_data":{"cash":60719,"accounts_receivable":2651,"inventories":48467,"cur_assets":111837,"fixed_assets":5481,"intangible_assets":553,"non_cur_assets":6034,"assets":117871,"cur_liab":90608,"equity":27263,"equities":117871},"cash_flow_data":{"cfo_dm_cust":425189,"cfo_dm_supp":-374407,"cfo_dm_op":50782,"cfo_dm_tax":-2200,"cfo_dm_net":48582,"cfi_acq_fa":-771,"cfi_net":-771,"cff_ln_rcv":2000,"cff_ln_repay":-1075,"cff_net":925,"net_increase":48736,"at_beginning_of_year":11983,"at_end_of_year":60719},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",266051,266051,false],["net_turnover_source","gross_profit_calc",25783,25783,false],["gross_profit_calc","selling_exp",8546,8546,false],["gross_profit_calc","admin_exp",3436,3436,false],["gross_profit_calc","other_op_exp_exp",305,305,false]]}},"financial_ratios":{"current_ratio":{"value":1.2342949849902878},"quick_ratio":{"value":0.6993863676496557},"net_profit_margin":{"value":0.03955673430785995},"roa":{"value":0.09793757582441821},"roe":{"value":0.4234310237317977},"debt_to_equity":{"value":3.3234787074056413,"negative_equity":false},"asset_turnover":{"value":2.475876169710955},"altman_z_score":{"value":3.2846219826158864},"roce":{"value":0.5041264717749331}},"source_ids":{"financial_statement_id":"1983092","income_statement_id":"1983092","balance_sheet_id":"1983092","cash_flow_statement_id":"1983092"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":182057,"cogs":195897,"gross_prof":-13840,"sell_exp":4557,"admin_exp":2405,"oth_op_rev":3,"oth_op_exp":197,"income_before_income_taxes":-20996,"income_after_income_taxes":-20996,"net_income":-20996},"balance_data":{"cash":11983,"accounts_receivable":4349,"inventories":17907,"cur_assets":34239,"fixed_assets":9873,"intangible_assets":285,"non_cur_assets":10158,"assets":44397,"cur_liab":19878,"equity":24519,"equities":44397},"cash_flow_data":{"cfo_dm_cust":161926,"cfo_dm_supp":-198159,"cfo_dm_op":-36233,"cfo_dm_net":-36233,"cfi_acq_fa":-5205,"cfi_net":-5205,"cff_ln_rcv":1150,"cff_net":1150,"net_increase":-40288,"at_beginning_of_year":52271,"at_end_of_year":11983},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",195897,195897,false],["net_turnover_source","gross_profit_calc",13840,-13840,true],["gross_profit_calc","selling_exp",4557,4557,false],["gross_profit_calc","admin_exp",2405,2405,false],["gross_profit_calc","other_op_exp_exp",197,197,false]]}},"financial_ratios":{"current_ratio":{"value":1.7224569876245095},"quick_ratio":{"value":0.8216118321762753},"net_profit_margin":{"value":-0.11532651861779553},"roa":{"value":-0.4729148365880578},"roe":{"value":-0.8563155104204903},"debt_to_equity":{"value":0.8107182185244096,"negative_equity":false},"asset_turnover":{"value":4.10065995450143},"altman_z_score":{"value":3.8408679993164054},"roce":{"value":-0.8563155104204903}},"source_ids":{"financial_statement_id":"1844815","income_statement_id":"1844815","balance_sheet_id":"1844815","cash_flow_statement_id":"1844815"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":525856,"cogs":378885,"gross_prof":146971,"sell_exp":21712,"admin_exp":2161,"oth_op_rev":86,"oth_op_exp":172,"income_before_income_taxes":123012,"provision_for_income_taxes":9000,"income_after_income_taxes":114012,"extra_dividends":36000,"net_income":78012},"balance_data":{"cash":52271,"accounts_receivable":2321,"inventories":27936,"cur_assets":82528,"fixed_assets":10550,"non_cur_assets":10550,"assets":93078,"cur_liab":47563,"equity":45515,"equities":93078},"cash_flow_data":{"cfo_dm_cust":529544,"cfo_dm_supp":-441759,"cfo_dm_op":87785,"cfo_dm_tax":-9000,"cfo_dm_net":78785,"cfi_acq_fa":-2733,"cfi_net":-2733,"cff_iss_cap":1400,"cff_ln_rcv":3200,"cff_ln_repay":-2200,"cff_div_pd":-36000,"cff_net":-33600,"net_increase":42452,"at_beginning_of_year":9819,"at_end_of_year":52271},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",378885,378885,false],["net_turnover_source","gross_profit_calc",146971,146971,false],["gross_profit_calc","selling_exp",21712,21712,false],["gross_profit_calc","admin_exp",2161,2161,false],["gross_profit_calc","other_op_exp_exp",172,172,false]]}},"financial_ratios":{"current_ratio":{"value":1.7351302483022517},"quick_ratio":{"value":1.1477829405209932},"net_profit_margin":{"value":0.14835240065721414},"roa":{"value":0.8381357571069425},"roe":{"value":1.7139844007470064},"debt_to_equity":{"value":1.0449961551136988,"negative_equity":false},"asset_turnover":{"value":5.649627194396098},"altman_z_score":{"value":10.82998301805202},"roce":{"value":2.7026694496319896}},"source_ids":{"financial_statement_id":"1458624","income_statement_id":"1458624","balance_sheet_id":"1458624","cash_flow_statement_id":"1458624"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":88471,"cogs":142470,"gross_prof":-53999,"sell_exp":5779,"admin_exp":1931,"oth_op_rev":242,"oth_op_exp":534,"income_before_income_taxes":-62001,"income_after_income_taxes":-62001,"net_income":-62001},"balance_data":{"cash":9819,"accounts_receivable":22528,"inventories":32400,"cur_assets":64747,"fixed_assets":12857,"non_cur_assets":12857,"assets":77604,"cur_liab":110101,"equity":-32497,"equities":77604},"cash_flow_data":{"cfo_dm_cust":88970,"cfo_dm_supp":-190684,"cfo_dm_oth":-124,"cfo_dm_op":-101838,"cfo_dm_net":-101838,"cfi_acq_fa":-5880,"cfi_net":-5880,"net_increase":-107718,"at_beginning_of_year":117537,"at_end_of_year":9819},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",142470,142470,false],["net_turnover_source","gross_profit_calc",53999,-53999,true],["gross_profit_calc","selling_exp",5779,5779,false],["gross_profit_calc","admin_exp",1931,1931,false],["gross_profit_calc","other_op_exp_exp",534,534,false]]}},"financial_ratios":{"current_ratio":{"value":0.5880691365201043},"quick_ratio":{"value":0.29379388016457614},"net_profit_margin":{"value":-0.7008059138022629},"roa":{"value":-0.798940776248647},"roe":{"value":1.9078991906945257},"debt_to_equity":{"value":-3.3880358186909563,"negative_equity":true},"asset_turnover":{"value":1.140031441678264},"altman_z_score":{"value":-2.2422433749717685},"roce":{"value":1.9078991906945257}},"source_ids":{"financial_statement_id":"1320235","income_statement_id":"1320235","balance_sheet_id":"1320235","cash_flow_statement_id":"1320235"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 02.01.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"56.53","9.18","31.57",12,"643.11","~ 549.46"],[2023,"34.67","7.58","28.19",11,"626.46","~ 538.82"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","14.2","1.41","7.88",10,"770.51","~ 654.01"],["2026. gada 1. ceturksnis","9.92","1.46","8.93",10,"873.18","~ 722.46"],["2025. gada 4. ceturksnis","10.53","1.73","8.85",12,"721.13","~ 610.88"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":31.57,"employees":12,"gross_salary_raw":643.1097421857176,"gross_salary_formatted":"643.11","net_salary_formatted":"~ 549.46","vsaoi_employee_part":"67.53","non_taxable_minimum":"444.96","iin_part":"26.13","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":31.57,"employees":12,"gross_salary_raw":643.1097421857176,"gross_salary_formatted":"643.11","net_salary_formatted":"~ 549.46","vsaoi_employee_part":"67.53","non_taxable_minimum":"444.96","iin_part":"26.13","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2023-03-28"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,1,"EUR"],[2020,8,"EUR"],[2021,8,"EUR"],[2022,11,"EUR"],[2023,11,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-11-25"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV70ZZZ44103135099","K","SIA","2019-12-02","Mārupes nov., Babītes pag., Piņķi, Parka iela 9A - 3",2107,118942130,100016583,"0804948"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3100  ","039400","Babītes pag.","56.53","9.18","31.57",12],[2023,"sabiedrība ar ierobežotu atbildību","3109  ","039400","Babītes pag.","34.67","7.58","28.19",11]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 02.01.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BOSCO STUDIO SIA","2025. gada 4. ceturksnis","10.53","1.12","1.18","1.73","8.85","12"],["BOSCO STUDIO SIA","2026. gada 1. ceturksnis","9.92","6.55","7.02","1.46","8.93","10"],["BOSCO STUDIO SIA","2026. gada 2. ceturksnis","14.2","2.46","2.28","1.41","7.88","10"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","sell_exp","oth_op_rev","provision_for_income_taxes","extra_dividends"],"data":[[0,2403,-2403,15,1,-2419,-2419,-2419,null,null,null,null],[130313,95441,34872,1153,49,29123,29123,29123,4547,null,null,null],[88471,142470,-53999,1931,534,-62001,-62001,-62001,5779,242,null,null],[525856,378885,146971,2161,172,123012,114012,78012,21712,86,9000,36000],[182057,195897,-13840,2405,197,-20996,-20996,-20996,4557,3,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories","intangible_assets"],"data":[[13459,200,13659,1348,1348,15007,16026,-1019,15007,null,null],[117537,2013,131260,12557,12557,143817,114313,29504,143817,11710,null],[9819,22528,64747,12857,12857,77604,110101,-32497,77604,32400,null],[52271,2321,82528,10550,10550,93078,47563,45515,93078,27936,null],[11983,4349,34239,9873,10158,44397,19878,24519,44397,17907,285]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_op","cfo_dm_net","cfi_acq_stk","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_net","net_increase","at_end_of_year","cff_ln_repay","at_beginning_of_year","cfo_dm_oth","cfo_dm_tax","cff_iss_cap","cff_div_pd"],"data":[[15000,-1609,13391,13391,1400,-1347,53,15,15,13459,13459,null,null,null,null,null,null],[250901,-131554,119347,119347,null,-15254,-15254,null,-15,104078,117537,-15,13459,null,null,null,null],[88970,-190684,-101838,-101838,null,-5880,-5880,null,null,-107718,9819,null,117537,-124,null,null,null],[529544,-441759,87785,78785,null,-2733,-2733,3200,-33600,42452,52271,-2200,9819,null,-9000,1400,-36000],[161926,-198159,-36233,-36233,null,-5205,-5205,1150,1150,-40288,11983,null,52271,null,null,null,null]]}}}