{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103135120","dati_atjaunoti":"2026-11-02","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103135120"},"registration_number":"44103135120","company_name":"SIA KM Maple","company_type":"SIA","registered_date":"2019-12-03","area_of_activity":{"nace_code":"4712","nace_description":"Cita nespecializēta mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,52884,-46512,1037,1,"EUR"],[2024,192293,-24927,73884,3,"EUR"],[2023,170775,3747,106346,3,"EUR"],[2022,167043,16066,76475,3,"EUR"],[2021,163446,3959,50295,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":52884,"cogs":92637,"gross_prof":-39753,"sell_exp":75,"admin_exp":3390,"oth_op_rev":324,"oth_op_exp":2662,"interest_expenses":956,"income_before_income_taxes":-46512,"income_after_income_taxes":-46512,"net_income":-46512},"balance_data":{"cash":321,"accounts_receivable":103,"cur_assets":424,"fixed_assets":613,"non_cur_assets":613,"assets":1037,"cur_liab":11377,"non_cur_liab":12379,"equity":-22719,"equities":1037},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",92637,92637,false],["net_turnover_source","gross_profit_calc",39753,-39753,true],["gross_profit_calc","selling_exp",75,75,false],["gross_profit_calc","admin_exp",3390,3390,false],["gross_profit_calc","other_op_exp_exp",2662,2662,false]]}},"financial_ratios":{"current_ratio":{"value":0.03726817262898831},"quick_ratio":{"value":0.03726817262898831},"net_profit_margin":{"value":-0.8795098706603132},"roa":{"value":-44.85245901639344},"roe":{"value":2.047273207447511},"debt_to_equity":{"value":-1.045644614639729,"negative_equity":true},"interest_coverage":{"value":-47.65271966527197},"asset_turnover":{"value":50.99710703953713},"altman_z_score":{"value":-112.12833341495173},"roce":{"value":4.405802707930367}},"source_ids":{"financial_statement_id":"2287919","income_statement_id":"2287919","balance_sheet_id":"2287919"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":192293,"cogs":208203,"gross_prof":-15910,"sell_exp":186,"admin_exp":5884,"oth_op_exp":2624,"interest_expenses":323,"income_before_income_taxes":-24927,"income_after_income_taxes":-24927,"net_income":-24927},"balance_data":{"cash":1870,"accounts_receivable":326,"inventories":67683,"cur_assets":69879,"fixed_assets":4005,"non_cur_assets":4005,"assets":73884,"cur_liab":33935,"non_cur_liab":16157,"equity":23792,"equities":73884},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",208203,208203,false],["net_turnover_source","gross_profit_calc",15910,-15910,true],["gross_profit_calc","selling_exp",186,186,false],["gross_profit_calc","admin_exp",5884,5884,false],["gross_profit_calc","other_op_exp_exp",2624,2624,false]]}},"financial_ratios":{"current_ratio":{"value":2.0592014144688373},"quick_ratio":{"value":0.06471194931486665},"net_profit_margin":{"value":-0.1296303037552069},"roa":{"value":-0.33738021763846027},"roe":{"value":-1.0477051109616677},"debt_to_equity":{"value":2.105413584398117,"negative_equity":false},"interest_coverage":{"value":-76.17337461300309},"asset_turnover":{"value":2.602633858480862},"altman_z_score":{"value":2.383821434603316},"roce":{"value":-0.6158852536984656}},"source_ids":{"financial_statement_id":"2031966","income_statement_id":"2031966","balance_sheet_id":"2031966"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":170775,"cogs":142333,"gross_prof":28442,"admin_exp":23636,"oth_op_exp":596,"interest_expenses":428,"income_before_income_taxes":3782,"provision_for_income_taxes":35,"income_after_income_taxes":3747,"net_income":3747},"balance_data":{"cash":3110,"accounts_receivable":3566,"inventories":94481,"cur_assets":101157,"fixed_assets":5189,"non_cur_assets":5189,"assets":106346,"cur_liab":53958,"non_cur_liab":3669,"equity":48719,"equities":106346},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",142333,142333,false],["net_turnover_source","gross_profit_calc",28442,28442,false],["gross_profit_calc","admin_exp",23636,23636,false],["gross_profit_calc","other_op_exp_exp",596,596,false],["gross_profit_calc","ebit_calc",4210,4210,false]]}},"financial_ratios":{"current_ratio":{"value":1.8747359057044368},"quick_ratio":{"value":0.12372586085473887},"net_profit_margin":{"value":0.02194115063680281},"roa":{"value":0.03523404735486055},"roe":{"value":0.07691044561669985},"debt_to_equity":{"value":1.182844475461319,"negative_equity":false},"interest_coverage":{"value":9.836448598130842},"asset_turnover":{"value":1.605843191093224},"altman_z_score":{"value":2.786955189847303},"roce":{"value":0.08036191494235322}},"source_ids":{"financial_statement_id":"1943072","income_statement_id":"1943072","balance_sheet_id":"1943072"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":167043,"cogs":128621,"gross_prof":38422,"admin_exp":21378,"oth_op_exp":571,"interest_expenses":289,"income_before_income_taxes":16184,"provision_for_income_taxes":118,"income_after_income_taxes":16066,"net_income":16066},"balance_data":{"cash":389,"accounts_receivable":1098,"inventories":66970,"cur_assets":68457,"fixed_assets":8018,"non_cur_assets":8018,"assets":76475,"cur_liab":25633,"non_cur_liab":5869,"equity":44973,"equities":76475},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",128621,128621,false],["net_turnover_source","gross_profit_calc",38422,38422,false],["gross_profit_calc","admin_exp",21378,21378,false],["gross_profit_calc","other_op_exp_exp",571,571,false],["gross_profit_calc","ebit_calc",16473,16473,false]]}},"financial_ratios":{"current_ratio":{"value":2.670658916240783},"quick_ratio":{"value":0.05801115749229509},"net_profit_margin":{"value":0.09617882820591105},"roa":{"value":0.2100817260542661},"roe":{"value":0.35723656416071864},"debt_to_equity":{"value":0.7004647232784115,"negative_equity":false},"interest_coverage":{"value":57},"asset_turnover":{"value":2.1842824452435434},"altman_z_score":{"value":4.348375568480124},"roce":{"value":0.3240037764053342}},"source_ids":{"financial_statement_id":"1752496","income_statement_id":"1752496","balance_sheet_id":"1752496"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":163446,"cogs":142992,"gross_prof":20454,"admin_exp":16912,"oth_op_rev":816,"oth_op_exp":379,"income_before_income_taxes":3979,"provision_for_income_taxes":20,"income_after_income_taxes":3959,"net_income":3959},"balance_data":{"cash":792,"accounts_receivable":752,"inventories":39268,"cur_assets":40812,"fixed_assets":9483,"non_cur_assets":9483,"assets":50295,"cur_liab":13212,"non_cur_liab":8176,"equity":28907,"equities":50295},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",142992,142992,false],["net_turnover_source","gross_profit_calc",20454,20454,false],["gross_profit_calc","admin_exp",16912,16912,false],["gross_profit_calc","other_op_exp_exp",379,379,false],["gross_profit_calc","ebit_calc",3163,3163,false]]}},"financial_ratios":{"current_ratio":{"value":3.089009990917348},"quick_ratio":{"value":0.1168634574629125},"net_profit_margin":{"value":0.02422206722709641},"roa":{"value":0.07871557808927329},"roe":{"value":0.13695644653544126},"debt_to_equity":{"value":0.7398899920434496,"negative_equity":false},"asset_turnover":{"value":3.2497464956755144},"altman_z_score":{"value":4.936978726411869},"roce":{"value":0.10729984089744626}},"source_ids":{"financial_statement_id":"1416276","income_statement_id":"1416276","balance_sheet_id":"1416276"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 21.12.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"17.42","2.42","10.82",3,"881.65","~ 701.91"],[2023,"6.43","1.23","6.08",2,"***","***"],[2022,"7.86","1.55","4.25",3,"346.31","~ 309.94"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","1.05","0.13","0.27","—","—"],["2026. gada 2. ceturksnis","1.01","0.14","0.28","—","—"],["2026. gada 1. ceturksnis","1.49","0.18","0.37","—","—"],["2025. gada 4. ceturksnis","6.82","0.22","0.52","—","—"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.82,"employees":3,"gross_salary_raw":881.6531403800399,"gross_salary_formatted":"881.65","net_salary_formatted":"~ 701.91","vsaoi_employee_part":"92.57","non_taxable_minimum":"353.21","iin_part":"87.17","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.82,"employees":3,"gross_salary_raw":881.6531403800399,"gross_salary_formatted":"881.65","net_salary_formatted":"~ 701.91","vsaoi_employee_part":"92.57","non_taxable_minimum":"353.21","iin_part":"87.17","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",50,"EUR","2019-12-03"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,2,"EUR"],[2024,3,"EUR"],[2021,3,"EUR"],[2022,3,"EUR"],[2023,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-11-28"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV85ZZZ44103135120","K","SIA","2019-12-03","Limbažu nov., Limbaži, Jaunā iela 16 - 25",4001,110051818,100015975,100003358,"0660201"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4712  ","035220","Limbaži","17.42","2.42","10.82",3],[2023,"sabiedrība ar ierobežotu atbildību","4719  ","035220","Limbaži","6.43","1.23","6.08",2],[2022,"sabiedrība ar ierobežotu atbildību","4719  ","035220","Limbaži","7.86","1.55","4.25",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 21.12.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KM MAPLE SIA","2026. gada 3. ceturksnis","1.05","0.64","0.0","0.13","0.27","0"],["KM MAPLE SIA","2026. gada 2. ceturksnis","1.01","0.6","0.0","0.14","0.28","0"],["KM MAPLE SIA","2026. gada 1. ceturksnis","1.49","0.94","0.00","0.18","0.37","0"],["KM MAPLE SIA","2025. gada 4. ceturksnis","6.82","6.11","0.04","0.22","0.52","0"]]}}}