{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/44103136037","dati_atjaunoti":"2026-10-17","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/44103136037"},"registration_number":"44103136037","company_name":"\"BARSA\" SIA","company_type":"SIA","registered_date":"2019-12-17","area_of_activity":{"nace_code":"0220","nace_description":"Mežizstrāde"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,51502,-15938,70323,2,"EUR"],[2024,57237,5278,68075,3,"EUR"],[2023,142976,16453,74754,5,"EUR"],[2022,166011,21430,71940,5,"EUR"],[2021,105587,15032,25700,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":51502,"mat_exp":1776,"labour_exp":16374,"dep_exp":3098,"oth_op_exp":46110,"interest_expenses":82,"income_before_income_taxes":-15938,"income_after_income_taxes":-15938,"net_income":-15938},"balance_data":{"cash":21,"accounts_receivable":5672,"inventories":14161,"cur_assets":19854,"fixed_assets":50345,"intangible_assets":124,"non_cur_assets":50469,"assets":70323,"cur_liab":48860,"equity":21463,"equities":70323},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",51502,51502,false],["total_rev_calc","material_costs_exp",1776,1776,false],["total_rev_calc","labour_costs_exp",16374,16374,false],["total_rev_calc","other_op_costs_exp",46110,46110,false],["total_rev_calc","ebitda_calc",12758,-12758,true]]}},"financial_ratios":{"current_ratio":{"value":0.4063446582071224},"quick_ratio":{"value":0.11651657797789602},"net_profit_margin":{"value":-0.30946371014717877},"roa":{"value":-0.22663993288113418},"roe":{"value":-0.7425802543912781},"debt_to_equity":{"value":2.2764757955551413,"negative_equity":false},"interest_coverage":{"value":-193.3658536585366},"asset_turnover":{"value":0.7323635226028469},"altman_z_score":{"value":0.1776169141269427},"roce":{"value":-0.7387597260401622}},"source_ids":{"financial_statement_id":"2351827","income_statement_id":"2351827","balance_sheet_id":"2351827"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":57237,"oth_op_rev":29195,"mat_exp":3663,"labour_exp":21110,"dep_exp":5760,"oth_op_exp":50593,"interest_expenses":28,"income_before_income_taxes":5278,"income_after_income_taxes":5278,"net_income":5278},"balance_data":{"cash":1263,"accounts_receivable":399,"inventories":12846,"cur_assets":14508,"fixed_assets":53443,"intangible_assets":124,"non_cur_assets":53567,"assets":68075,"cur_liab":18286,"non_cur_liab":13888,"equity":35901,"equities":68075},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",57237,57237,false],["other_rev_source","total_rev_calc",29195,29195,false],["total_rev_calc","material_costs_exp",3663,3663,false],["total_rev_calc","labour_costs_exp",21110,21110,false],["total_rev_calc","other_op_costs_exp",50593,50593,false]]}},"financial_ratios":{"current_ratio":{"value":0.7933938532210434},"quick_ratio":{"value":0.09088920485617412},"net_profit_margin":{"value":0.09221307895242588},"roa":{"value":0.07753213367609255},"roe":{"value":0.14701540347065542},"debt_to_equity":{"value":0.8961867357455224,"negative_equity":false},"interest_coverage":{"value":189.5},"asset_turnover":{"value":0.8407932427469702},"altman_z_score":{"value":1.956828442546189},"roce":{"value":0.10656972423627709}},"source_ids":{"financial_statement_id":"2088593","income_statement_id":"2088593","balance_sheet_id":"2088593"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":142976,"mat_exp":1740,"labour_exp":38358,"dep_exp":5444,"oth_op_exp":80841,"interest_expenses":140,"income_before_income_taxes":16453,"income_after_income_taxes":16453,"net_income":16453},"balance_data":{"cash":4800,"accounts_receivable":682,"inventories":11164,"cur_assets":16646,"fixed_assets":57984,"intangible_assets":124,"non_cur_assets":58108,"assets":74754,"cur_liab":12707,"non_cur_liab":1054,"equity":60993,"equities":74754},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",142976,142976,false],["total_rev_calc","material_costs_exp",1740,1740,false],["total_rev_calc","labour_costs_exp",38358,38358,false],["total_rev_calc","other_op_costs_exp",80841,80841,false],["total_rev_calc","ebitda_calc",22037,22037,false]]}},"financial_ratios":{"current_ratio":{"value":1.3099866215471787},"quick_ratio":{"value":0.4314157550956166},"net_profit_margin":{"value":0.11507525738585497},"roa":{"value":0.22009524573935843},"roe":{"value":0.2697522666535504},"debt_to_equity":{"value":0.22561605430131326,"negative_equity":false},"interest_coverage":{"value":118.52142857142857},"asset_turnover":{"value":1.912620060464992},"altman_z_score":{"value":5.188881007944559},"roce":{"value":0.26742630586490884}},"source_ids":{"financial_statement_id":"1936150","income_statement_id":"1936150","balance_sheet_id":"1936150"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":166011,"mat_exp":5380,"labour_exp":34195,"dep_exp":2548,"oth_op_exp":102315,"interest_expenses":143,"income_before_income_taxes":21430,"income_after_income_taxes":21430,"net_income":21430},"balance_data":{"cash":8713,"accounts_receivable":1653,"inventories":4139,"cur_assets":14505,"fixed_assets":57311,"intangible_assets":124,"non_cur_assets":57435,"assets":71940,"cur_liab":26346,"non_cur_liab":1054,"equity":44540,"equities":71940},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",166011,166011,false],["total_rev_calc","material_costs_exp",5380,5380,false],["total_rev_calc","labour_costs_exp",34195,34195,false],["total_rev_calc","other_op_costs_exp",102315,102315,false],["total_rev_calc","ebitda_calc",24121,24121,false]]}},"financial_ratios":{"current_ratio":{"value":0.550557959462537},"quick_ratio":{"value":0.3934563121536476},"net_profit_margin":{"value":0.129087831529236},"roa":{"value":0.2978871281623575},"roe":{"value":0.4811405478221823},"debt_to_equity":{"value":0.6151773686573866,"negative_equity":false},"interest_coverage":{"value":150.86013986013987},"asset_turnover":{"value":2.307631359466222},"altman_z_score":{"value":4.323842965650613},"roce":{"value":0.47315436241610737}},"source_ids":{"financial_statement_id":"1778735","income_statement_id":"1778735","balance_sheet_id":"1778735"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":105587,"mat_exp":194,"labour_exp":20560,"dep_exp":2051,"oth_op_exp":71345,"other_interest_revenues":4000,"interest_expenses":405,"income_before_income_taxes":15032,"income_after_income_taxes":15032,"net_income":15032},"balance_data":{"cash":6889,"accounts_receivable":1124,"inventories":240,"cur_assets":8253,"fixed_assets":17323,"intangible_assets":124,"non_cur_assets":17447,"assets":25700,"cur_liab":1728,"non_cur_liab":1054,"equity":22918,"equities":25700},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",105587,105587,false],["total_rev_calc","material_costs_exp",194,194,false],["total_rev_calc","labour_costs_exp",20560,20560,false],["total_rev_calc","other_op_costs_exp",71345,71345,false],["total_rev_calc","ebitda_calc",13488,13488,false]]}},"financial_ratios":{"current_ratio":{"value":4.776041666666667},"quick_ratio":{"value":4.637152777777778},"net_profit_margin":{"value":0.14236601096725923},"roa":{"value":0.5849027237354085},"roe":{"value":0.6559036565145301},"debt_to_equity":{"value":0.12138930098612444,"negative_equity":false},"interest_coverage":{"value":38.11604938271605},"asset_turnover":{"value":4.108443579766537},"altman_z_score":{"value":10.363777351232352},"roce":{"value":0.6439596195561489}},"source_ids":{"financial_statement_id":"1452548","income_statement_id":"1452548","balance_sheet_id":"1452548"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 09.01.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -2.46","2.70","5.17",5,"252.76","~ 226.22"],[2023," -2.05","6.87","12.20",5,"596.46","~ 519.65"],[2022," -6.48","4.56","8.06",5,"394.05","~ 352.14"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","-1.2","1.45","2.49",4,"608.68","~ 544.77"],["2026. gada 2. ceturksnis","0.0","0.06","0.57",4,"139.34","~ 124.71"],["2026. gada 1. ceturksnis"," -0.30","0.39","0.58",4,"141.78","~ 126.89"],["2025. gada 4. ceturksnis"," -0.45","0.78","1.47",4,"359.34","~ 321.61"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.17,"employees":5,"gross_salary_raw":252.76229588344577,"gross_salary_formatted":"252.76","net_salary_formatted":"~ 226.22","vsaoi_employee_part":"26.54","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.17,"employees":5,"gross_salary_raw":252.76229588344577,"gross_salary_formatted":"252.76","net_salary_formatted":"~ 226.22","vsaoi_employee_part":"26.54","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1,"EUR","2019-12-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,5,"EUR"],[2022,5,"EUR"],[2023,5,"EUR"],[2024,3,"EUR"],[2020,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-12-06"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV61ZZZ44103136037","K","SIA","2019-12-17","Valmieras nov., Mazsalaca, Parka iela 11 - 21",4215,110518575,100016647,100003743,"0961011"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0220  ","054200","Mazsalaca"," -2.46","2.70","5.17",5],[2023,"sabiedrība ar ierobežotu atbildību","0220  ","054200","Mazsalaca"," -2.05","6.87","12.20",5],[2022,"sabiedrība ar ierobežotu atbildību","0220  ","054200","Mazsalaca"," -6.48","4.56","8.06",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 09.01.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BARSA SIA","2026. gada 3. ceturksnis","-1.2","0.0","5.14","1.45","2.49","4"],["BARSA SIA","2026. gada 2. ceturksnis","0.0","0.0","0.63","0.06","0.57","4"],["BARSA SIA","2026. gada 1. ceturksnis"," -0.30","0.00","1.27","0.39","0.58","4"],["BARSA SIA","2025. gada 4. ceturksnis"," -0.45","0.00","2.70","0.78","1.47","4"]]}}}